Full Truck Alliance Co. Ltd.
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
Dec-20 |
Dec-19 |
| Total revenue |
12.49 |
11.24 |
8.44 |
6.73 |
4.66 |
2.58 |
2.47 |
| Cost of revenue |
4.62 |
1.50 |
1.23 |
3.51 |
2.54 |
1.32 |
1.39 |
| Gross profit |
7.87 |
9.73 |
7.20 |
3.22 |
2.12 |
1.26 |
1.08 |
| Selling, general and administrative |
0.71 |
0.91 |
0.94 |
1.42 |
4.27 |
3.94 |
1.19 |
| Research and development |
0.87 |
0.88 |
0.95 |
0.91 |
0.73 |
0.41 |
0.40 |
| Other operating expenses |
2.14 |
5.47 |
4.32 |
1.05 |
0.91 |
0.53 |
0.52 |
| Operating income |
4.15 |
2.47 |
1.00 |
-0.16 |
-3.80 |
-3.61 |
-1.02 |
| Non-operating income (net) |
1.24 |
0.89 |
1.34 |
0.67 |
0.16 |
0.16 |
-0.54 |
| Income before tax |
5.39 |
3.36 |
2.33 |
0.51 |
-3.64 |
-3.45 |
-1.56 |
| Income tax expense |
0.93 |
0.24 |
0.11 |
0.10 |
0.01 |
0.02 |
-0.01 |
| Net income |
4.41 |
3.07 |
2.21 |
0.41 |
-3.65 |
-3.47 |
-1.52 |
Show Quarterly Income Statement
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
Dec-20 |
Sep-20 |
Jun-20 |
Mar-20 |
Dec-19 |
| Total revenue |
2.85 |
3.15 |
3.36 |
3.24 |
2.70 |
3.17 |
3.03 |
2.76 |
2.27 |
2.41 |
2.26 |
2.06 |
1.70 |
1.92 |
1.81 |
1.67 |
1.33 |
1.43 |
1.24 |
1.12 |
0.87 |
0.85 |
0.73 |
0.56 |
0.50 |
0.61 |
| Cost of revenue |
0.78 |
1.04 |
1.61 |
1.24 |
0.70 |
0.19 |
1.36 |
-1.08 |
1.03 |
1.15 |
1.14 |
0.98 |
0.85 |
0.95 |
0.95 |
0.93 |
0.68 |
0.66 |
0.84 |
0.63 |
0.41 |
0.40 |
0.35 |
0.38 |
0.31 |
0.30 |
| Gross profit |
2.07 |
2.11 |
1.75 |
2.00 |
2.00 |
2.99 |
1.67 |
3.84 |
1.24 |
1.26 |
1.12 |
1.09 |
0.85 |
0.97 |
0.86 |
0.74 |
0.65 |
0.77 |
0.40 |
0.49 |
0.45 |
0.45 |
0.39 |
0.18 |
0.19 |
0.31 |
| Selling, general and administrative |
0.30 |
0.83 |
0.16 |
0.17 |
0.19 |
0.20 |
0.23 |
0.22 |
0.26 |
0.27 |
0.29 |
0.21 |
0.18 |
0.41 |
0.21 |
0.34 |
0.46 |
1.64 |
0.19 |
2.12 |
0.32 |
2.98 |
0.44 |
0.35 |
0.26 |
0.58 |
| Research and development |
0.26 |
0.25 |
0.23 |
0.19 |
0.19 |
0.21 |
0.20 |
0.23 |
0.25 |
0.26 |
0.24 |
0.22 |
0.23 |
0.25 |
0.23 |
0.22 |
0.22 |
0.23 |
0.20 |
0.16 |
0.14 |
0.12 |
0.12 |
0.09 |
0.09 |
0.11 |
| Other operating expenses |
0.51 |
0.01 |
0.58 |
0.50 |
0.42 |
1.74 |
0.48 |
2.83 |
0.41 |
0.48 |
0.35 |
0.31 |
0.28 |
0.32 |
0.28 |
0.23 |
0.22 |
0.25 |
0.21 |
0.25 |
0.20 |
0.16 |
0.17 |
0.09 |
0.08 |
0.22 |
| Operating income |
1.01 |
1.01 |
0.78 |
1.14 |
1.20 |
0.84 |
0.76 |
0.57 |
0.31 |
0.25 |
0.25 |
0.33 |
0.17 |
-0.21 |
0.14 |
-0.05 |
-0.25 |
-1.35 |
-0.20 |
-2.04 |
-0.20 |
-2.81 |
-0.34 |
-0.34 |
-0.23 |
-0.55 |
| Non-operating income (net) |
0.21 |
0.24 |
0.42 |
0.29 |
0.29 |
-0.21 |
0.44 |
0.33 |
0.33 |
0.34 |
0.42 |
0.30 |
0.27 |
0.42 |
0.33 |
0.06 |
0.06 |
0.04 |
0.03 |
0.07 |
0.02 |
0.05 |
0.01 |
0.05 |
0.05 |
0.00 |
| Income before tax |
1.22 |
1.25 |
1.20 |
1.43 |
1.49 |
0.62 |
1.21 |
0.89 |
0.64 |
0.60 |
0.67 |
0.64 |
0.43 |
0.21 |
0.47 |
0.02 |
-0.19 |
-1.32 |
-0.17 |
-1.97 |
-0.18 |
-2.76 |
-0.33 |
-0.30 |
-0.18 |
-0.56 |
| Income tax expense |
0.22 |
0.27 |
0.27 |
0.17 |
0.21 |
0.05 |
0.08 |
0.05 |
0.05 |
0.01 |
0.05 |
0.03 |
0.02 |
0.01 |
0.08 |
0.00 |
0.00 |
0.00 |
0.01 |
-0.01 |
0.02 |
0.02 |
0.00 |
0.00 |
0.00 |
-0.01 |
| Net income |
0.99 |
0.97 |
0.91 |
1.24 |
1.27 |
0.56 |
1.11 |
0.82 |
0.58 |
0.58 |
0.61 |
0.61 |
0.41 |
0.19 |
0.39 |
0.01 |
-0.19 |
-1.32 |
-0.18 |
-1.96 |
-0.20 |
-2.78 |
-0.33 |
-0.30 |
-0.18 |
-0.55 |
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
Dec-20 |
Dec-19 |
| Cash and cash equivalents |
6.14 |
5.81 |
6.77 |
5.14 |
4.28 |
10.06 |
3.98 |
| Short-term investments |
11.06 |
15.00 |
11.52 |
21.09 |
21.63 |
8.73 |
6.31 |
| Accounts receivable, net |
4.93 |
6.12 |
5.23 |
4.58 |
0.17 |
0.15 |
0.09 |
| Inventories |
|
-0.11 |
0.41 |
0.08 |
0.07 |
0.11 |
0.19 |
| Other current assets |
0.94 |
0.32 |
5.69 |
0.12 |
2.74 |
1.63 |
1.92 |
| Total current assets |
23.07 |
27.26 |
24.00 |
31.00 |
28.90 |
20.68 |
12.50 |
| Property, plant and equipment, net |
0.55 |
0.41 |
0.33 |
0.24 |
0.10 |
0.04 |
0.05 |
| Goodwill |
4.03 |
3.12 |
3.12 |
3.12 |
3.12 |
2.87 |
2.78 |
| Intangible assets |
0.76 |
0.39 |
0.45 |
0.50 |
0.56 |
0.49 |
0.53 |
| Long-term investments |
15.31 |
9.88 |
11.08 |
1.77 |
1.68 |
0.88 |
0.99 |
| Other non-current assets |
|
|
|
|
|
|
|
| Total assets |
44.35 |
41.29 |
39.35 |
36.70 |
34.40 |
25.13 |
16.96 |
|
| Accounts payable |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
| Short-term debt |
0.03 |
0.04 |
0.04 |
0.04 |
0.01 |
0.00 |
0.50 |
| Current portion of long-term debt |
|
|
|
|
0.01 |
|
0.50 |
| Deferred revenue |
|
|
|
|
|
|
|
| Other current liabilities |
2.78 |
1.71 |
2.27 |
1.89 |
1.77 |
1.47 |
0.18 |
| Long-term debt |
|
|
|
|
|
|
|
| Capital lease obligations |
0.04 |
0.07 |
0.08 |
0.08 |
0.00 |
|
|
| Other non-current liabilities |
0.01 |
0.01 |
0.02 |
|
|
|
|
| Total liabilities |
3.05 |
3.15 |
3.45 |
2.89 |
2.87 |
2.08 |
2.40 |
|
| Common stock and paid-in capital |
47.08 |
49.05 |
50.01 |
50.27 |
48.48 |
36.42 |
24.45 |
| Retained earnings |
-7.02 |
-11.37 |
-14.40 |
-16.61 |
-17.02 |
-13.37 |
-9.90 |
| Common shares outstanding |
1,046 |
1,045 |
1,058 |
1,079 |
1,076 |
1,086 |
1,086 |
Show Quarterly Balance Sheet
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
Dec-20 |
Sep-20 |
Jun-20 |
Mar-20 |
Dec-19 |
| Cash and cash equivalents |
6.72 |
6.14 |
5.74 |
4.40 |
8.24 |
5.81 |
4.59 |
5.14 |
7.05 |
6.77 |
6.74 |
7.07 |
6.82 |
5.14 |
4.96 |
4.81 |
4.32 |
4.28 |
3.70 |
10.14 |
-18.79 |
10.06 |
2.71 |
|
-10.30 |
3.98 |
| Short-term investments |
11.75 |
11.06 |
9.74 |
12.34 |
11.92 |
15.00 |
15.86 |
11.55 |
11.39 |
11.52 |
13.11 |
17.86 |
18.90 |
21.09 |
21.74 |
21.22 |
20.91 |
21.63 |
23.07 |
16.67 |
37.58 |
8.73 |
6.28 |
|
20.59 |
6.31 |
| Accounts receivable, net |
4.36 |
4.93 |
5.06 |
4.91 |
4.53 |
0.02 |
4.35 |
0.03 |
0.06 |
1.43 |
0.02 |
0.02 |
0.02 |
4.58 |
0.02 |
0.01 |
0.02 |
0.17 |
0.06 |
0.06 |
|
0.15 |
0.02 |
|
|
0.09 |
| Inventories |
|
|
|
|
-0.11 |
|
|
|
0.09 |
0.41 |
0.10 |
0.08 |
0.09 |
0.08 |
0.07 |
0.07 |
0.07 |
0.07 |
0.09 |
0.07 |
|
0.11 |
0.00 |
|
|
0.19 |
| Other current assets |
0.95 |
0.94 |
1.18 |
2.15 |
2.76 |
6.42 |
3.00 |
6.47 |
5.71 |
5.28 |
5.80 |
5.22 |
5.07 |
0.12 |
4.17 |
3.75 |
2.89 |
2.74 |
2.77 |
2.51 |
|
1.63 |
2.20 |
|
|
1.92 |
| Total current assets |
23.79 |
23.07 |
21.71 |
23.80 |
27.45 |
27.26 |
27.80 |
23.19 |
24.30 |
24.00 |
25.77 |
30.25 |
30.90 |
31.00 |
30.95 |
29.86 |
28.22 |
28.90 |
29.70 |
29.46 |
18.79 |
20.68 |
11.20 |
|
10.30 |
12.50 |
| Property, plant and equipment, net |
|
0.55 |
0.52 |
0.45 |
0.40 |
0.41 |
0.39 |
|
|
|
0.28 |
0.27 |
|
0.24 |
0.26 |
0.27 |
0.22 |
0.10 |
0.04 |
0.04 |
|
0.04 |
0.04 |
|
|
0.05 |
| Goodwill |
4.01 |
4.03 |
3.95 |
3.12 |
3.12 |
3.12 |
3.12 |
3.12 |
3.12 |
3.12 |
3.12 |
3.12 |
3.12 |
3.12 |
3.12 |
3.12 |
3.12 |
3.12 |
2.93 |
2.87 |
|
2.87 |
2.87 |
|
|
2.78 |
| Intangible assets |
0.73 |
0.76 |
0.74 |
0.37 |
0.38 |
0.39 |
0.41 |
0.42 |
0.44 |
0.45 |
0.46 |
0.48 |
0.49 |
0.50 |
0.52 |
0.53 |
0.54 |
0.56 |
0.48 |
0.47 |
|
0.49 |
0.52 |
|
|
0.53 |
| Long-term investments |
14.66 |
15.31 |
16.57 |
14.46 |
10.79 |
9.88 |
8.66 |
12.01 |
10.86 |
11.08 |
9.24 |
4.20 |
1.76 |
1.77 |
1.80 |
1.73 |
1.68 |
1.68 |
1.45 |
1.01 |
|
0.88 |
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
44.64 |
44.35 |
44.10 |
42.60 |
42.42 |
41.29 |
40.61 |
39.60 |
39.52 |
39.35 |
38.95 |
38.38 |
36.62 |
36.70 |
36.73 |
35.58 |
33.85 |
34.40 |
34.79 |
34.49 |
|
25.13 |
15.64 |
|
|
16.96 |
|
| Accounts payable |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
|
0.02 |
0.01 |
|
|
0.02 |
| Short-term debt |
0.02 |
0.03 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.01 |
0.01 |
0.00 |
|
|
|
|
|
0.50 |
| Current portion of long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01 |
0.01 |
0.01 |
|
|
|
|
|
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
3.37 |
2.78 |
2.42 |
1.67 |
2.32 |
2.95 |
2.30 |
2.11 |
3.12 |
2.27 |
2.21 |
2.04 |
1.78 |
1.89 |
1.95 |
1.73 |
1.55 |
1.77 |
1.74 |
1.50 |
|
1.47 |
1.51 |
|
|
0.18 |
| Long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital lease obligations |
0.03 |
0.04 |
0.04 |
0.05 |
0.06 |
0.07 |
0.07 |
0.08 |
0.09 |
0.08 |
0.06 |
0.06 |
0.07 |
0.08 |
0.10 |
0.10 |
0.11 |
|
|
|
|
|
|
|
|
|
| Other non-current liabilities |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities |
3.62 |
3.05 |
3.67 |
2.79 |
3.70 |
3.15 |
3.79 |
3.50 |
4.32 |
3.45 |
3.29 |
3.05 |
2.69 |
2.89 |
2.87 |
2.68 |
2.37 |
2.87 |
2.37 |
2.06 |
|
2.08 |
1.52 |
|
|
2.40 |
|
| Common stock and paid-in capital |
45.88 |
47.08 |
47.25 |
48.13 |
48.35 |
49.05 |
48.32 |
48.73 |
48.70 |
50.01 |
50.36 |
50.66 |
49.98 |
50.27 |
50.52 |
50.01 |
48.61 |
48.48 |
48.05 |
47.87 |
23.05 |
36.42 |
24.59 |
0.00 |
14.55 |
24.45 |
| Retained earnings |
-6.10 |
-7.02 |
-8.01 |
-8.91 |
-10.10 |
-11.37 |
-11.93 |
-13.04 |
-13.82 |
-14.40 |
-14.98 |
-15.60 |
-16.20 |
-16.61 |
-16.81 |
-17.20 |
-17.21 |
-17.02 |
-15.70 |
-15.52 |
|
-13.37 |
-10.59 |
|
|
-9.90 |
| Common shares outstanding |
1,044 |
1,045 |
1,047 |
1,048 |
1,048 |
1,046 |
1,044 |
1,045 |
1,045 |
1,051 |
1,053 |
1,061 |
1,068 |
1,065 |
1,066 |
1,085 |
1,093 |
1,078 |
1,074 |
1,080 |
1,086 |
1,086 |
1,086 |
1,086 |
1,030 |
1,025 |
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
Dec-20 |
Dec-19 |
| Net income |
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.10 |
0.08 |
0.07 |
0.09 |
0.07 |
0.06 |
0.07 |
| Stock-based compensation |
0.28 |
0.50 |
0.44 |
0.92 |
3.63 |
3.25 |
0.46 |
| Change in inventory |
|
|
-0.58 |
|
-0.63 |
0.39 |
-0.78 |
| Other working capital changes |
4.25 |
2.40 |
2.33 |
-1.02 |
-3.28 |
-3.13 |
-0.67 |
| Capital expenditures |
-0.13 |
-0.07 |
-0.10 |
-0.09 |
-0.04 |
-0.05 |
-0.01 |
| Others incl. marketable securities changes |
-2.59 |
-2.34 |
0.65 |
2.22 |
-14.36 |
-2.64 |
-3.38 |
| Dividend payout |
-1.43 |
-1.06 |
0.00 |
0.00 |
|
|
|
| Common stock repurchases |
-0.41 |
-0.58 |
-1.37 |
-1.39 |
-2.59 |
-0.56 |
-0.38 |
| Net Debt Issuance |
0.18 |
0.12 |
0.21 |
0.06 |
11.49 |
8.88 |
2.08 |
|
| Change in cash |
0.25 |
-0.97 |
1.66 |
0.79 |
-5.71 |
6.21 |
-2.62 |
Show Quarterly Cash Flow
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
Dec-20 |
Sep-20 |
Jun-20 |
Dec-19 |
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
|
|
|
|
|
|
|
|
|
|
0.01 |
0.10 |
0.01 |
0.02 |
0.01 |
0.01 |
|
|
|
|
|
0.01 |
0.05 |
0.01 |
0.02 |
| Stock-based compensation |
|
|
|
0.08 |
0.10 |
0.11 |
0.11 |
0.12 |
0.16 |
0.13 |
0.12 |
0.10 |
0.09 |
0.23 |
0.08 |
0.08 |
|
|
|
|
|
|
|
|
|
| Change in inventory |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other working capital changes |
1.56 |
0.00 |
0.00 |
-0.08 |
0.22 |
2.86 |
-0.11 |
-0.12 |
-0.16 |
-0.13 |
-0.11 |
-0.17 |
-0.08 |
-0.22 |
-0.07 |
-0.07 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.35 |
0.17 |
0.35 |
0.44 |
| Capital expenditures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.05 |
-0.01 |
-0.05 |
0.00 |
| Others incl. marketable securities changes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-2.60 |
-0.03 |
-2.60 |
-1.76 |
| Dividend payout |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock repurchases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.52 |
-0.48 |
|
1.29 |
| Net Debt Issuance |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-1.00 |
-0.72 |
9.52 |
-1.90 |
|
| Change in cash |
1.56 |
0.00 |
0.00 |
0.00 |
0.33 |
2.97 |
0.00 |
0.00 |
0.00 |
0.00 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
7.23 |
-1.02 |
7.23 |
-1.91 |