| Net income |
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.10 |
0.08 |
0.07 |
0.09 |
0.07 |
0.06 |
0.07 |
| Stock-based compensation |
0.28 |
0.50 |
0.44 |
0.92 |
3.63 |
3.25 |
0.46 |
| Change in inventory |
|
|
-0.58 |
|
-0.63 |
0.39 |
-0.78 |
| Other working capital changes |
4.25 |
2.40 |
2.33 |
-1.02 |
-3.28 |
-3.13 |
-0.67 |
| Capital expenditures |
-0.13 |
-0.07 |
-0.10 |
-0.09 |
-0.04 |
-0.05 |
-0.01 |
| Others incl. marketable securities changes |
-2.59 |
-2.34 |
0.65 |
2.22 |
-14.36 |
-2.64 |
-3.38 |
| Dividend payout |
-1.43 |
-1.06 |
0.00 |
0.00 |
|
|
|
| Common stock repurchases |
-0.41 |
-0.58 |
-1.37 |
-1.39 |
-2.59 |
-0.56 |
-0.38 |
| Net Debt Issuance |
0.18 |
0.12 |
0.21 |
0.06 |
11.49 |
8.88 |
2.08 |
|
| Change in cash |
0.25 |
-0.97 |
1.66 |
0.79 |
-5.71 |
6.21 |
-2.62 |