Sign in

Warby Parker Inc.

Income Statement - Warby Parker Inc. (WRBY)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 0.87 0.77 0.67 0.60 0.54 0.39 0.37
Cost of revenue 0.40 0.34 0.30 0.26 0.22 0.16 0.15
Gross profit 0.47 0.43 0.37 0.34 0.32 0.23 0.22
Total operating expenses + 0.48 0.46 0.44 0.45 0.46 0.29 0.22
Operating income -0.01 -0.03 -0.07 -0.11 -0.14 -0.06 0.00
Non-operating income (net) 0.01 0.01 0.01 0.00 0.00 0.00 0.00
Income before tax 0.00 -0.02 -0.06 -0.11 -0.14 -0.06 0.00
Income tax expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net income 0.00 -0.02 -0.06 -0.11 -0.14 -0.06 -0.06
Show Quarterly Income Statement

Income Statement - Warby Parker Inc. (WRBY)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 0.24 0.21 0.22 0.21 0.22 0.19 0.19 0.19 0.20 0.16 0.17 0.17 0.17 0.15 0.15 0.15 0.15 0.13 0.14 0.13 0.14 0.11 0.10 0.09 0.09
Cost of revenue 0.11 0.10 0.10 0.10 0.10 0.09 0.09 0.09 0.09 0.07 0.08 0.08 0.08 0.07 0.06 0.06 0.06 0.06 0.06 0.05 0.06 0.05 0.04 0.04 0.04
Gross profit 0.13 0.11 0.12 0.11 0.13 0.10 0.10 0.10 0.11 0.09 0.09 0.09 0.09 0.08 0.08 0.09 0.09 0.08 0.08 0.08 0.08 0.07 0.06 0.05 0.05
Total operating expenses + 0.13 0.12 0.12 0.12 0.12 0.11 0.11 0.11 0.12 0.11 0.11 0.11 0.11 0.10 0.11 0.12 0.12 0.12 0.17 0.09 0.08 0.07 0.11 0.06 0.06
Operating income 0.00 -0.01 0.00 0.00 0.00 -0.01 -0.01 -0.01 -0.01 -0.02 -0.02 -0.02 -0.01 -0.02 -0.02 -0.03 -0.03 -0.05 -0.09 -0.01 0.00 -0.01 -0.04 0.00 0.00
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 0.00 -0.01 0.01 0.00 0.00 -0.01 0.00 -0.01 0.00 -0.02 -0.02 -0.02 -0.01 -0.02 -0.02 -0.03 -0.03 -0.05 -0.09 -0.01 0.00 0.00 -0.04 0.00 0.00
Income tax expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net income 0.00 -0.01 0.01 0.00 0.00 -0.01 0.00 -0.01 0.00 -0.02 -0.02 -0.02 -0.01 -0.02 -0.02 -0.03 -0.03 -0.05 -0.09 -0.01 0.00 0.00 -0.04 -0.01 -0.01
4 days ago

Balance Sheet - Warby Parker Inc. (WRBY)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total cash and short-term investments + 0.29 0.25 0.22 0.21 0.26 0.31 0.06
Accounts receivable, net 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.04 0.05 0.06 0.07 0.06 0.04 0.03
Other current assets 0.02 0.02 0.02 0.02 0.01 0.01 0.01
Total current assets 0.35 0.33 0.30 0.29 0.33 0.36 0.09
Total non-current assets + 0.37 0.35 0.28 0.27 0.11 0.08 0.08
Total assets 0.72 0.68 0.58 0.57 0.44 0.44 0.18
Total current liabilities + 0.15 0.13 0.13 0.13 0.12 0.11 0.08
Total non-current liabilities + 0.20 0.21 0.15 0.15 0.04 0.03 0.03
Total liabilities 0.35 0.34 0.28 0.28 0.15 0.14 0.10
Total stockholders' equity + 0.37 0.34 0.30 0.29 0.29 0.31 0.07
Common shares outstanding 125 120 117 115 114 111 111
Show Quarterly Balance Sheet

Balance Sheet - Warby Parker Inc. (WRBY)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total cash and short-term investments + 0.29 0.29 0.28 0.29 0.27 0.25 0.25 0.24 0.22 0.22 0.22 0.21 0.20 0.21 0.20 0.21 0.23 0.26 0.27 0.26 0.31 0.31 0.00 0.00 0.06
Accounts receivable, net 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Inventories 0.05 0.04 0.05 0.04 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06 0.06 0.07 0.07 0.07 0.06 0.06 0.05 0.05 0.05 0.04
Other current assets 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.02 0.01 0.01 0.02 0.01 0.03 0.01 0.01
Total current assets 0.36 0.35 0.34 0.35 0.33 0.33 0.32 0.31 0.30 0.30 0.30 0.29 0.28 0.29 0.28 0.30 0.31 0.33 0.35 0.31 0.31 0.36 0.06
Total non-current assets + 0.38 0.37 0.36 0.36 0.35 0.35 0.32 0.31 0.30 0.28 0.28 0.27 0.27 0.27 0.27 0.25 0.23 0.11 0.11 0.10 -0.31 0.08 -0.06
Total assets 0.74 0.72 0.71 0.70 0.68 0.68 0.64 0.62 0.59 0.58 0.57 0.56 0.56 0.57 0.55 0.54 0.54 0.44 0.46 0.41 0.44
Total current liabilities + 0.15 0.15 0.13 0.14 0.12 0.13 0.13 0.12 0.12 0.13 0.12 0.11 0.11 0.13 0.11 0.12 0.13 0.12 0.13 0.09 0.09 0.11
Total non-current liabilities + 0.21 0.20 0.21 0.20 0.21 0.21 0.17 0.17 0.16 0.15 0.15 0.15 0.15 0.15 0.15 0.14 0.14 0.04 0.03 0.03 0.03
Total liabilities 0.36 0.35 0.34 0.34 0.33 0.34 0.30 0.29 0.28 0.28 0.27 0.26 0.26 0.28 0.27 0.26 0.26 0.15 0.17 0.13 0.14
Total stockholders' equity + 0.38 0.37 0.37 0.36 0.35 0.34 0.34 0.33 0.32 0.30 0.30 0.30 0.30 0.29 0.28 0.28 0.28 0.29 0.29 0.29 0.31 0.31 0.07
Common shares outstanding 126 123 125 123 125 121 121 120 119 119 118 117 116 116 115 115 114 113 63 112 11 11 11 53 53
4 days ago

Cash Flow - Warby Parker Inc. (WRBY)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Operating cash flow + 0.11 0.10 0.06 0.01 -0.03 0.03 0.02
Cash flow from investing + -0.07 -0.07 -0.05 -0.06 -0.05 -0.02 -0.03
Cash flow from financing + -0.01 0.00 0.00 0.00 0.02 0.25 -0.08
Change in cash 0.03 0.04 0.01 -0.05 -0.06 0.26 -0.09
Show Quarterly Cash Flow

Cash Flow - Warby Parker Inc. (WRBY)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Operating cash flow + 0.02 0.02 0.02 0.04 0.03 0.02 0.03 0.03 0.02 0.01 0.02 0.02 0.01 0.02 0.00 0.00 -0.01 -0.03 0.00 0.00 0.00 0.02 0.02 0.00 0.00
Cash flow from investing + -0.02 -0.02 -0.02 -0.02 -0.02 -0.02 -0.01 -0.02 -0.02 -0.01 -0.02 -0.01 -0.01 -0.01 -0.01 -0.02 -0.02 -0.01 -0.01 -0.01 -0.01 -0.01 0.00 -0.01 -0.01
Cash flow from financing + -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.01 -0.02 -0.01 0.00 0.09 0.08 0.08
Change in cash 0.00 0.01 -0.01 0.02 0.01 0.00 0.01 0.02 0.00 0.00 0.00 0.01 0.00 0.01 -0.01 -0.02 -0.03 -0.01 0.01 -0.04 -0.02 0.01 0.10 0.07 0.07
4 days ago

Warby Parker Inc. (WRBY) - Depreciation Depletion And Amortization

1Y 2Y 5Y Max
8 days ago

Warby Parker Inc. (WRBY) - Operating Cashflow

1Y 2Y 5Y Max
8 days ago

Warby Parker Inc. (WRBY) - Interest Expense

1Y 2Y 5Y Max
8 days ago

Warby Parker Inc. (WRBY) - Other Non Operating Income

1Y 2Y 5Y Max
8 days ago

Warby Parker Inc. (WRBY) - Ebit

1Y 2Y 5Y Max
8 days ago

Warby Parker Inc. (WRBY) - Depreciation And Amortization

1Y 2Y 5Y Max
8 days ago

Warby Parker Inc. (WRBY) - Net Income

1Y 2Y 5Y Max
8 days ago

Warby Parker Inc. (WRBY) - Ebitda

1Y 2Y 5Y Max
8 days ago

Warby Parker Inc. (WRBY) - Net Income From Continuing Operations

1Y 2Y 5Y Max
8 days ago

Warby Parker Inc. (WRBY) - Income Tax Expense

1Y 2Y 5Y Max
8 days ago