Sign in

Warby Parker Inc.

Income Statement - Warby Parker Inc. (WRBY)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 0.87 0.77 0.67 0.60 0.54 0.39 0.37
Cost of revenue 0.40 0.34 0.30 0.26 0.22 0.16 0.15
Gross profit 0.47 0.43 0.37 0.34 0.32 0.23 0.22
Total operating expenses + 0.48 0.46 0.44 0.45 0.46 0.29 0.22
Operating income -0.01 -0.03 -0.07 -0.11 -0.14 -0.06 0.00
Non-operating income (net) 0.01 0.01 0.01 0.00 0.00 0.00 0.00
Income before tax 0.00 -0.02 -0.06 -0.11 -0.14 -0.06 0.00
Income tax expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net income 0.00 -0.02 -0.06 -0.11 -0.14 -0.06 -0.06
Show Quarterly Income Statement

Income Statement - Warby Parker Inc. (WRBY)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 0.24 0.21 0.22 0.21 0.22 0.19 0.19 0.19 0.20 0.16 0.17 0.17 0.17 0.15 0.15 0.15 0.15 0.13 0.14 0.13 0.14 0.11 0.10 0.09 0.09
Cost of revenue 0.11 0.10 0.10 0.10 0.10 0.09 0.09 0.09 0.09 0.07 0.08 0.08 0.08 0.07 0.06 0.06 0.06 0.06 0.06 0.05 0.06 0.05 0.04 0.04 0.04
Gross profit 0.13 0.11 0.12 0.11 0.13 0.10 0.10 0.10 0.11 0.09 0.09 0.09 0.09 0.08 0.08 0.09 0.09 0.08 0.08 0.08 0.08 0.07 0.06 0.05 0.05
Total operating expenses + 0.13 0.12 0.12 0.12 0.12 0.11 0.11 0.11 0.12 0.11 0.11 0.11 0.11 0.10 0.11 0.12 0.12 0.12 0.17 0.09 0.08 0.07 0.11 0.06 0.06
Operating income 0.00 -0.01 0.00 0.00 0.00 -0.01 -0.01 -0.01 -0.01 -0.02 -0.02 -0.02 -0.01 -0.02 -0.02 -0.03 -0.03 -0.05 -0.09 -0.01 0.00 -0.01 -0.04 0.00 0.00
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 0.00 -0.01 0.01 0.00 0.00 -0.01 0.00 -0.01 0.00 -0.02 -0.02 -0.02 -0.01 -0.02 -0.02 -0.03 -0.03 -0.05 -0.09 -0.01 0.00 0.00 -0.04 0.00 0.00
Income tax expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net income 0.00 -0.01 0.01 0.00 0.00 -0.01 0.00 -0.01 0.00 -0.02 -0.02 -0.02 -0.01 -0.02 -0.02 -0.03 -0.03 -0.05 -0.09 -0.01 0.00 0.00 -0.04 -0.01 -0.01
4 days ago
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total cash and short-term investments + 0.29 0.25 0.22 0.21 0.26 0.31 0.06
Accounts receivable, net 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.04 0.05 0.06 0.07 0.06 0.04 0.03
Other current assets 0.02 0.02 0.02 0.02 0.01 0.01 0.01
Total current assets 0.35 0.33 0.30 0.29 0.33 0.36 0.09
Total non-current assets + 0.37 0.35 0.28 0.27 0.11 0.08 0.08
Total assets 0.72 0.68 0.58 0.57 0.44 0.44 0.18
Total current liabilities + 0.15 0.13 0.13 0.13 0.12 0.11 0.08
Total non-current liabilities + 0.20 0.21 0.15 0.15 0.04 0.03 0.03
Total liabilities 0.35 0.34 0.28 0.28 0.15 0.14 0.10
Total stockholders' equity + 0.37 0.34 0.30 0.29 0.29 0.31 0.07
Common shares outstanding 125 120 117 115 114 111 111
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total cash and short-term investments + 0.29 0.29 0.28 0.29 0.27 0.25 0.25 0.24 0.22 0.22 0.22 0.21 0.20 0.21 0.20 0.21 0.23 0.26 0.27 0.26 0.31 0.31 0.00 0.00 0.06
Accounts receivable, net 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Inventories 0.05 0.04 0.05 0.04 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06 0.06 0.07 0.07 0.07 0.06 0.06 0.05 0.05 0.05 0.04
Other current assets 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.02 0.01 0.01 0.02 0.01 0.03 0.01 0.01
Total current assets 0.36 0.35 0.34 0.35 0.33 0.33 0.32 0.31 0.30 0.30 0.30 0.29 0.28 0.29 0.28 0.30 0.31 0.33 0.35 0.31 0.31 0.36 0.06
Total non-current assets + 0.38 0.37 0.36 0.36 0.35 0.35 0.32 0.31 0.30 0.28 0.28 0.27 0.27 0.27 0.27 0.25 0.23 0.11 0.11 0.10 -0.31 0.08 -0.06
Total assets 0.74 0.72 0.71 0.70 0.68 0.68 0.64 0.62 0.59 0.58 0.57 0.56 0.56 0.57 0.55 0.54 0.54 0.44 0.46 0.41 0.44
Total current liabilities + 0.15 0.15 0.13 0.14 0.12 0.13 0.13 0.12 0.12 0.13 0.12 0.11 0.11 0.13 0.11 0.12 0.13 0.12 0.13 0.09 0.09 0.11
Total non-current liabilities + 0.21 0.20 0.21 0.20 0.21 0.21 0.17 0.17 0.16 0.15 0.15 0.15 0.15 0.15 0.15 0.14 0.14 0.04 0.03 0.03 0.03
Total liabilities 0.36 0.35 0.34 0.34 0.33 0.34 0.30 0.29 0.28 0.28 0.27 0.26 0.26 0.28 0.27 0.26 0.26 0.15 0.17 0.13 0.14
Total stockholders' equity + 0.38 0.37 0.37 0.36 0.35 0.34 0.34 0.33 0.32 0.30 0.30 0.30 0.30 0.29 0.28 0.28 0.28 0.29 0.29 0.29 0.31 0.31 0.07
Common shares outstanding 126 123 125 123 125 121 121 120 119 119 118 117 116 116 115 115 114 113 63 112 11 11 11 53 53
4 days ago
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Operating cash flow + 0.11 0.10 0.06 0.01 -0.03 0.03 0.02
Cash flow from investing + -0.07 -0.07 -0.05 -0.06 -0.05 -0.02 -0.03
Cash flow from financing + -0.01 0.00 0.00 0.00 0.02 0.25 -0.08
Change in cash 0.03 0.04 0.01 -0.05 -0.06 0.26 -0.09
Show Quarterly Cash Flow
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Operating cash flow + 0.02 0.02 0.02 0.04 0.03 0.02 0.03 0.03 0.02 0.01 0.02 0.02 0.01 0.02 0.00 0.00 -0.01 -0.03 0.00 0.00 0.00 0.02 0.02 0.00 0.00
Cash flow from investing + -0.02 -0.02 -0.02 -0.02 -0.02 -0.02 -0.01 -0.02 -0.02 -0.01 -0.02 -0.01 -0.01 -0.01 -0.01 -0.02 -0.02 -0.01 -0.01 -0.01 -0.01 -0.01 0.00 -0.01 -0.01
Cash flow from financing + -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.01 -0.02 -0.01 0.00 0.09 0.08 0.08
Change in cash 0.00 0.01 -0.01 0.02 0.01 0.00 0.01 0.02 0.00 0.00 0.00 0.01 0.00 0.01 -0.01 -0.02 -0.03 -0.01 0.01 -0.04 -0.02 0.01 0.10 0.07 0.07
4 days ago

Warby Parker Inc. (WRBY) - Income Before Tax

1Y 2Y 5Y Max
8 days ago

Warby Parker Inc. (WRBY) - Interest Income

1Y 2Y 5Y Max
8 days ago

Warby Parker Inc. (WRBY) - Net Interest Income

1Y 2Y 5Y Max
8 days ago

Warby Parker Inc. (WRBY) - Operating Expenses

1Y 2Y 5Y Max
8 days ago

Warby Parker Inc. (WRBY) - Selling General And Administrative

1Y 2Y 5Y Max
8 days ago

Warby Parker Inc. (WRBY) - Operating Income

1Y 2Y 5Y Max
8 days ago

Warby Parker Inc. (WRBY) - Costof Goods And Services Sold

1Y 2Y 5Y Max
8 days ago

Warby Parker Inc. (WRBY) - Cost Of Revenue

1Y 2Y 5Y Max
8 days ago

Warby Parker Inc. (WRBY) - Total Revenue

1Y 2Y 5Y Max
8 days ago

Warby Parker Inc. (WRBY) - Gross Profit

1Y 2Y 5Y Max
8 days ago