Income Statement - Warby Parker Inc. (WRBY)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | |
|---|---|---|---|---|---|---|---|
| Total revenue | 871.91 | 771.32 | 669.77 | 598.11 | 540.80 | 393.72 | 370.46 |
| Cost of revenue | 401.33 | 344.48 | 304.54 | 257.05 | 223.05 | 161.78 | 147.36 |
| Gross profit | 470.58 | 426.83 | 365.22 | 341.06 | 317.75 | 231.94 | 223.11 |
| Total operating expenses | 475.92 | 456.95 | 437.22 | 452.27 | 461.41 | 287.57 | 224.77 |
| Operating income | -5.34 | -30.11 | -72.00 | -111.20 | -143.66 | -55.63 | -1.66 |
| Non-operating income (net) | 8.38 | 10.60 | 9.23 | 1.31 | -0.35 | -0.10 | 1.94 |
| Income before tax | 3.04 | -19.52 | -62.76 | -109.90 | -144.01 | -55.73 | 0.28 |
| Income tax expense | 1.40 | 0.88 | 0.43 | 0.50 | 0.26 | 0.19 | 0.28 |
| Net income | 1.64 | -20.39 | -63.20 | -110.39 | -144.27 | -55.92 | -57.54 |
Show Quarterly Income Statement
Income Statement - Warby Parker Inc. (WRBY)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 242.45 | 211.97 | 221.68 | 214.48 | 223.78 | 190.64 | 192.45 | 188.22 | 200.00 | 161.86 | 169.85 | 166.09 | 171.97 | 146.49 | 148.78 | 149.62 | 153.22 | 132.89 | 137.37 | 131.56 | 138.97 | 112.84 | 104.09 | 88.40 | 88.40 |
| Cost of revenue | 111.41 | 100.93 | 101.74 | 100.87 | 97.80 | 87.52 | 87.58 | 86.59 | 90.03 | 74.79 | 77.12 | 75.46 | 77.18 | 65.84 | 64.36 | 63.28 | 63.57 | 56.64 | 57.71 | 53.51 | 55.19 | 47.66 | 40.11 | 37.01 | 37.01 |
| Gross profit | 131.04 | 111.04 | 119.95 | 113.61 | 125.98 | 103.13 | 104.87 | 101.64 | 109.98 | 87.07 | 92.73 | 90.64 | 94.79 | 80.65 | 84.42 | 86.35 | 89.65 | 76.25 | 79.66 | 78.05 | 83.78 | 65.18 | 63.98 | 51.39 | 51.39 |
| Total operating expenses | 129.37 | 117.90 | 116.38 | 118.13 | 123.51 | 112.54 | 111.48 | 110.59 | 115.10 | 108.64 | 112.50 | 108.87 | 107.22 | 102.36 | 108.09 | 118.43 | 123.39 | 122.15 | 171.64 | 86.86 | 80.76 | 70.30 | 105.32 | 55.98 | 55.98 |
| Operating income | 1.67 | -6.85 | 3.57 | -4.53 | 2.47 | -9.42 | -6.61 | -8.96 | -5.13 | -21.57 | -19.77 | -18.23 | -12.43 | -21.71 | -23.67 | -32.08 | -33.74 | -45.90 | -91.98 | -8.81 | 3.02 | -5.12 | -41.34 | -4.59 | -4.59 |
| Non-operating income (net) | 2.33 | 1.76 | 2.18 | 1.98 | 2.46 | 2.63 | 2.84 | 2.57 | 2.56 | 2.42 | 2.66 | 2.28 | 1.88 | 1.38 | -0.18 | -0.04 | 0.15 | 0.11 | -0.15 | -0.44 | 0.13 | 0.53 | -0.08 | -0.27 | -0.27 |
| Income before tax | 4.00 | -5.09 | 5.75 | -2.54 | 4.93 | -6.78 | -3.77 | -6.39 | -2.57 | -19.15 | -17.11 | -15.95 | -10.55 | -20.33 | -23.86 | -32.12 | -33.59 | -45.79 | -92.13 | -9.25 | 3.16 | -4.59 | -41.42 | -4.86 | -4.86 |
| Income tax expense | 0.82 | 0.86 | -0.13 | -0.79 | 1.45 | 0.09 | 0.30 | 0.37 | 0.11 | -0.11 | 0.30 | -0.02 | 0.26 | -0.08 | -0.01 | 0.05 | 0.54 | 0.11 | -1.05 | 1.06 | 0.14 | -0.29 | 0.20 | 0.14 | 0.14 |
| Net income | 3.18 | -5.95 | 5.87 | -1.75 | 3.47 | -6.88 | -4.07 | -6.76 | -2.68 | -19.05 | -17.41 | -15.93 | -10.81 | -20.25 | -23.84 | -32.17 | -34.13 | -45.90 | -91.07 | -10.31 | 3.01 | -4.30 | -41.61 | -5.00 | -5.00 |