Sign in

Real Brokerage Inc

Income Statement - Real Brokerage Inc (REAX)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 1.97 1.26 0.69 0.38 0.12 0.02 0.02 0.01
Cost of revenue 1.80 1.15 0.63 0.35 0.11 0.01 0.01 0.01
Gross profit 0.16 0.11 0.06 0.03 0.01 0.00 0.00 0.00
Total operating expenses + 0.17 0.14 0.09 0.05 0.02 0.00 0.00 0.00
Operating income -0.01 -0.03 -0.03 -0.02 -0.01 0.00 0.00 0.00
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax -0.01 -0.03 -0.03 -0.02 -0.01 0.00 0.00 0.00
Income tax expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net income -0.01 -0.03 -0.03 -0.02 -0.01 0.00 0.00 0.00
Show Quarterly Income Statement

Income Statement - Real Brokerage Inc (REAX)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Total revenue 0.47 0.51 0.57 0.54 0.35 0.35 0.37 0.34 0.20 0.18 0.21 0.19 0.11 0.10 0.11 0.11 0.06 0.05 0.04 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 0.42 0.47 0.52 0.49 0.32 0.32 0.34 0.31 0.18 0.17 0.20 0.17 0.10 0.09 0.10 0.10 0.06 0.05 0.04 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit 0.04 0.04 0.04 0.05 0.03 0.03 0.03 0.03 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total operating expenses + 0.05 0.04 0.05 0.05 0.04 0.04 0.03 0.03 0.03 0.03 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating income 0.00 0.00 0.00 0.00 -0.01 -0.01 0.00 0.00 -0.02 -0.01 0.00 0.00 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 0.00 -0.01 0.00 0.00 -0.01 -0.01 0.00 0.00 -0.02 -0.01 0.00 0.00 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income tax expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net income 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 -0.02 -0.01 0.00 0.00 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 days ago
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total cash and short-term investments + 0.08 0.03 0.04 0.02 0.04 0.02 0.00 0.00
Accounts receivable, net 0.03 0.01 0.01 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.01 0.00 0.00 0.00 0.00
Other current assets 0.00 0.03 0.00 0.01 0.00 0.00 0.00 0.00
Total current assets 0.11 0.07 0.05 0.03 0.04 0.02 0.00 0.00
Total non-current assets + 0.02 0.01 0.01 0.02 0.00 0.00 0.00 0.00
Total assets 0.13 0.09 0.06 0.04 0.04 0.02 0.00 0.00
Total current liabilities + 0.08 0.05 0.03 0.02 0.01 0.00 0.00 0.00
Total non-current liabilities + 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01
Total liabilities 0.08 0.05 0.03 0.02 0.01 0.00 0.01 0.00
Total stockholders' equity + 0.05 0.03 0.04 0.02 0.03 0.01 -0.01 0.00
Common shares outstanding 220 191 178 178 179 102 140 140
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Total cash and short-term investments + 0.10 0.08 0.09 0.05 0.04 0.03 0.03 0.03 0.03 0.04 0.03 0.03 0.02 0.02 0.03 0.04 0.04 0.04 0.04 0.05 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts receivable, net 0.03 0.03 0.03 0.03 0.02 0.01 0.02 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.02 0.03 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other current assets 0.00 0.00 0.00 0.05 0.03 0.03 0.04 0.00 0.03 0.00 0.02 0.03 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total current assets 0.14 0.11 0.12 0.13 0.08 0.07 0.09 0.10 0.07 0.05 0.05 0.06 0.04 0.03 0.03 0.04 0.04 0.04 0.05 0.05 0.02 0.02 0.00 0.00 0.00 0.00 0.00
Total non-current assets + 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total assets 0.16 0.13 0.15 0.15 0.10 0.09 0.10 0.11 0.08 0.06 0.07 0.08 0.05 0.04 0.05 0.05 0.05 0.04 0.05 0.05 0.02 0.02 0.00 0.00 0.00 0.00
Total current liabilities + 0.09 0.08 0.09 0.10 0.07 0.05 0.07 0.08 0.06 0.03 0.04 0.05 0.03 0.02 0.03 0.03 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total non-current liabilities + 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Total liabilities 0.09 0.08 0.09 0.10 0.07 0.05 0.07 0.08 0.06 0.03 0.04 0.05 0.03 0.02 0.03 0.03 0.03 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Total stockholders' equity + 0.07 0.05 0.05 0.05 0.03 0.03 0.03 0.03 0.03 0.04 0.02 0.02 0.02 0.02 0.01 0.02 0.02 0.03 0.04 0.03 0.00 0.01 0.00 0.00 0.00 -0.01 -0.01
Common shares outstanding 224 221 219 233 204 201 197 189 185 181 181 180 179 179 179 178 175 192 166 111 102 102 145 137 140 140 140 140 140
5 days ago
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Operating cash flow + 0.07 0.05 0.02 0.01 0.00 0.00 0.00 0.00
Cash flow from investing + -0.01 0.00 -0.01 -0.01 -0.01 0.00 0.00 0.00
Cash flow from financing + -0.04 -0.03 0.00 -0.01 0.01 0.02 0.00 0.00
Change in cash 0.01 0.02 0.01 -0.01 0.01 0.02 0.00 0.00
Show Quarterly Cash Flow
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Operating cash flow + 0.02 0.00 0.02 0.04 0.02 0.00 0.01 0.02 0.02 -0.01 -0.01 0.02 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash flow from investing + 0.00 0.00 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash flow from financing + 0.00 -0.02 -0.01 0.00 -0.01 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 -0.01 0.00 0.02 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in cash 0.02 -0.01 -0.01 0.04 0.01 0.00 -0.01 0.01 0.02 -0.01 -0.01 0.02 0.01 0.00 -0.01 0.00 0.00 -0.01 0.00 0.02 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 days ago

Real Brokerage Inc (REAX) - Dividend Payout

1Y 2Y 5Y Max
9 days ago

Real Brokerage Inc (REAX) - Change In Inventory

1Y 2Y 5Y Max
9 days ago

Real Brokerage Inc (REAX) - Net Income

1Y 2Y 5Y Max
9 days ago

Real Brokerage Inc (REAX) - Stock Based Compensation

1Y 2Y 5Y Max
9 days ago

Real Brokerage Inc (REAX) - Proceeds From Repurchase Of Equity

1Y 2Y 5Y Max
9 days ago

Real Brokerage Inc (REAX) - Cashflow From Financing

1Y 2Y 5Y Max
9 days ago

Real Brokerage Inc (REAX) - Cashflow From Investment

1Y 2Y 5Y Max
9 days ago

Real Brokerage Inc (REAX) - Capital Expenditures

1Y 2Y 5Y Max
9 days ago

Real Brokerage Inc (REAX) - Depreciation Depletion And Amortization

1Y 2Y 5Y Max
9 days ago

Real Brokerage Inc (REAX) - Operating Cashflow

1Y 2Y 5Y Max
9 days ago