Income Statement - Real Brokerage Inc (REAX)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | |
|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,968.42 | 1,264.64 | 689.16 | 381.76 | 121.68 | 16.56 | 15.75 | 8.44 |
| Cost of revenue | 1,804.66 | 1,149.90 | 626.29 | 349.81 | 110.59 | 14.41 | 13.79 | 7.13 |
| Gross profit | 163.76 | 114.74 | 62.87 | 31.95 | 11.09 | 2.15 | 1.97 | 1.31 |
| Total operating expenses | 172.26 | 139.97 | 88.88 | 51.12 | 22.11 | 4.80 | 3.63 | 0.11 |
| Operating income | -8.50 | -25.23 | -26.01 | -19.17 | -11.02 | -2.65 | -1.67 | -0.11 |
| Non-operating income (net) | -0.31 | -1.23 | -1.21 | -1.17 | -0.66 | -0.98 | -0.58 | 0.00 |
| Income before tax | -8.81 | -26.45 | -27.22 | -20.34 | -11.68 | -3.62 | -2.25 | -0.11 |
| Income tax expense | -0.74 | 0.00 | 0.24 | 0.66 | 0.84 | 0.58 | -0.04 | |
| Net income | -8.11 | -26.54 | -27.50 | -20.58 | -12.34 | -4.46 | -2.83 | -0.11 |
Show Quarterly Income Statement
Income Statement - Real Brokerage Inc (REAX)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 465.55 | 505.14 | 568.55 | 540.75 | 353.98 | 350.63 | 372.49 | 340.78 | 200.74 | 181.34 | 214.64 | 185.33 | 107.85 | 96.12 | 111.63 | 112.36 | 61.65 | 50.48 | 38.80 | 23.10 | 9.31 | 7.09 | 3.94 | 2.59 | 2.94 | 3.97 | 3.52 | 3.47 | 4.80 |
| Cost of revenue | 423.40 | 466.11 | 523.69 | 492.89 | 320.05 | 320.65 | 340.36 | 309.25 | 179.98 | 166.11 | 195.87 | 167.57 | 97.04 | 87.90 | 103.06 | 103.06 | 55.79 | 46.37 | 35.48 | 20.67 | 8.07 | 6.34 | 3.20 | 2.31 | 2.55 | 3.38 | 3.09 | 2.88 | 4.43 |
| Gross profit | 42.16 | 39.03 | 44.86 | 47.86 | 33.94 | 29.99 | 32.13 | 31.53 | 20.76 | 15.23 | 18.78 | 17.76 | 10.81 | 8.22 | 8.58 | 9.29 | 5.86 | 4.11 | 3.32 | 2.43 | 1.24 | 0.75 | 0.74 | 0.28 | 0.38 | 0.59 | 0.43 | 0.59 | 0.36 |
| Total operating expenses | 45.28 | 43.53 | 45.33 | 46.18 | 39.15 | 36.37 | 34.61 | 32.51 | 26.90 | 26.50 | 22.74 | 21.50 | 17.85 | 15.14 | 13.02 | 13.24 | 9.95 | 7.60 | 4.34 | 5.22 | 4.95 | 1.95 | 1.15 | 0.74 | 0.03 | 0.93 | 0.89 | 0.95 | 0.02 |
| Operating income | -3.13 | -4.50 | -0.47 | 1.68 | -5.21 | -6.39 | -2.48 | -0.64 | -15.72 | -11.27 | -3.97 | -3.74 | -7.04 | -6.92 | -4.45 | -3.95 | -4.09 | -3.49 | -1.02 | -2.79 | -3.71 | -1.20 | -0.41 | -0.46 | -0.03 | -0.34 | -0.46 | -0.36 | -0.02 |
| Non-operating income (net) | -0.29 | -0.55 | 0.28 | -0.14 | 0.09 | -0.32 | -0.06 | -0.47 | -0.38 | -0.75 | 0.03 | -0.23 | -0.28 | 0.16 | -0.72 | -0.21 | -0.16 | -0.35 | -0.04 | -0.16 | -0.11 | -0.14 | -0.01 | -0.82 | 0.00 | -0.14 | -0.44 | 0.00 | 0.00 |
| Income before tax | -3.41 | -5.04 | -0.19 | 1.55 | -5.12 | -6.71 | -2.54 | -1.11 | -16.10 | -12.02 | -3.94 | -3.97 | -7.32 | -6.76 | -5.17 | -4.16 | -4.25 | -3.85 | -1.06 | -2.95 | -3.82 | -1.35 | -0.42 | -1.28 | -0.03 | -0.48 | -0.90 | -0.36 | -0.01 |
| Income tax expense | 0.04 | -0.83 | 0.09 | 0.11 | 0.28 | -0.03 | 0.10 | 0.42 | 0.08 | -0.22 | 0.84 | -0.08 | -0.14 | 0.35 | 0.04 | 0.16 | 0.11 | 0.03 | 0.01 | 0.80 | 0.00 | 0.14 | 0.44 | 0.00 | 0.00 | ||||
| Net income | -3.42 | -4.20 | -0.45 | 1.51 | -4.97 | -6.64 | -2.59 | -1.22 | -16.10 | -11.96 | -4.02 | -4.12 | -7.40 | -6.54 | -6.00 | -4.08 | -4.12 | -4.20 | -1.11 | -3.11 | -3.93 | -1.38 | -0.43 | -2.08 | -0.03 | -0.62 | -1.34 | -0.36 | -0.01 |