BASSETT FURNITURE INDUSTRIES INC
|
Nov-25 |
Nov-24 |
Nov-23 |
Nov-22 |
Nov-21 |
Nov-20 |
Nov-19 |
Nov-18 |
Nov-17 |
Nov-16 |
Nov-15 |
Nov-14 |
Nov-13 |
Nov-12 |
Nov-11 |
Nov-10 |
Nov-09 |
Nov-08 |
Nov-07 |
Nov-06 |
| Total revenue |
0.34 |
0.33 |
0.39 |
0.49 |
0.43 |
0.34 |
0.45 |
0.46 |
0.45 |
0.43 |
0.43 |
0.34 |
0.32 |
0.27 |
0.25 |
0.24 |
0.23 |
0.29 |
0.30 |
0.33 |
| Cost of revenue |
0.15 |
0.15 |
0.18 |
0.24 |
0.21 |
0.16 |
0.23 |
0.18 |
0.18 |
0.17 |
0.18 |
0.16 |
0.16 |
0.13 |
0.13 |
0.12 |
0.13 |
0.17 |
0.20 |
0.23 |
| Gross profit |
0.19 |
0.18 |
0.21 |
0.25 |
0.22 |
0.17 |
0.23 |
0.28 |
0.27 |
0.26 |
0.25 |
0.18 |
0.17 |
0.14 |
0.13 |
0.11 |
0.10 |
0.11 |
0.10 |
0.10 |
| Selling, general and administrative |
0.18 |
0.17 |
0.21 |
0.20 |
0.20 |
0.22 |
0.20 |
0.24 |
0.23 |
0.22 |
0.21 |
0.15 |
0.14 |
0.13 |
0.12 |
0.12 |
0.12 |
0.13 |
0.11 |
0.10 |
| Research and development |
|
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
| Other operating expenses |
0.00 |
0.02 |
0.00 |
0.01 |
0.00 |
-0.05 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating income |
0.01 |
-0.02 |
0.00 |
0.03 |
0.02 |
0.00 |
0.00 |
0.01 |
0.03 |
0.03 |
0.03 |
0.02 |
0.01 |
0.01 |
-0.02 |
0.00 |
-0.02 |
-0.01 |
-0.01 |
0.00 |
| Non-operating income (net) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.01 |
0.08 |
0.00 |
-0.01 |
-0.01 |
0.00 |
0.01 |
| Income before tax |
0.01 |
-0.01 |
0.00 |
0.03 |
0.02 |
-0.02 |
0.00 |
0.01 |
0.03 |
0.03 |
0.03 |
0.01 |
0.01 |
0.01 |
0.06 |
0.00 |
-0.02 |
-0.02 |
-0.01 |
0.01 |
| Income tax expense |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
-0.01 |
0.00 |
0.00 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
0.00 |
| Net income |
0.01 |
-0.01 |
0.00 |
0.07 |
0.02 |
-0.01 |
0.00 |
0.01 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.03 |
0.06 |
0.00 |
-0.02 |
-0.04 |
-0.01 |
0.01 |
Show Quarterly Income Statement
|
Feb-26 |
Nov-25 |
Aug-25 |
May-25 |
Feb-25 |
Nov-24 |
Aug-24 |
May-24 |
Feb-24 |
Nov-23 |
Aug-23 |
May-23 |
Feb-23 |
Nov-22 |
Aug-22 |
May-22 |
Feb-22 |
Nov-21 |
Aug-21 |
May-21 |
Feb-21 |
Nov-20 |
Aug-20 |
May-20 |
Feb-20 |
Nov-19 |
Aug-19 |
May-19 |
Feb-19 |
Nov-18 |
Aug-18 |
May-18 |
Feb-18 |
Nov-17 |
Aug-17 |
May-17 |
Feb-17 |
Nov-16 |
Aug-16 |
May-16 |
Feb-16 |
Nov-15 |
Aug-15 |
May-15 |
Feb-15 |
Nov-14 |
Aug-14 |
May-14 |
Feb-14 |
Nov-13 |
Aug-13 |
May-13 |
Feb-13 |
Nov-12 |
Aug-12 |
May-12 |
Feb-12 |
Nov-11 |
Aug-11 |
May-11 |
Feb-11 |
Nov-10 |
Aug-10 |
May-10 |
Feb-10 |
Nov-09 |
Aug-09 |
May-09 |
Feb-09 |
Nov-08 |
Aug-08 |
May-08 |
Feb-08 |
Nov-07 |
Aug-07 |
May-07 |
Feb-07 |
Nov-06 |
Aug-06 |
May-06 |
Feb-06 |
| Total revenue |
0.08 |
0.09 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.09 |
0.09 |
0.09 |
0.10 |
0.11 |
0.12 |
0.12 |
0.13 |
0.12 |
0.11 |
0.10 |
0.11 |
0.10 |
0.12 |
0.09 |
0.06 |
0.11 |
0.11 |
0.11 |
0.11 |
0.12 |
0.12 |
0.11 |
0.12 |
0.11 |
0.12 |
0.11 |
0.11 |
0.11 |
0.11 |
0.10 |
0.11 |
0.11 |
0.12 |
0.11 |
0.11 |
0.09 |
0.09 |
0.09 |
0.09 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.06 |
0.07 |
0.06 |
0.06 |
0.06 |
0.07 |
0.06 |
0.07 |
0.06 |
0.06 |
0.05 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.07 |
0.07 |
0.08 |
0.08 |
0.07 |
0.08 |
0.07 |
0.08 |
0.08 |
0.09 |
0.09 |
| Cost of revenue |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.05 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.05 |
0.05 |
0.04 |
0.04 |
0.05 |
0.05 |
0.04 |
0.05 |
0.04 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.04 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.06 |
0.06 |
| Gross profit |
0.05 |
0.05 |
0.04 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.06 |
0.06 |
0.06 |
0.07 |
0.06 |
0.06 |
0.05 |
0.06 |
0.05 |
0.07 |
0.05 |
0.02 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.06 |
0.07 |
0.06 |
0.06 |
0.06 |
0.07 |
0.07 |
0.06 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.03 |
| Selling, general and administrative |
0.04 |
0.05 |
0.04 |
0.04 |
0.04 |
0.03 |
0.05 |
0.05 |
0.05 |
0.03 |
0.05 |
0.05 |
0.05 |
0.04 |
0.05 |
0.05 |
0.05 |
0.04 |
0.05 |
0.05 |
0.06 |
0.06 |
0.05 |
0.05 |
0.06 |
0.05 |
0.06 |
0.06 |
0.07 |
0.05 |
0.06 |
0.07 |
0.06 |
0.05 |
0.06 |
0.06 |
0.06 |
0.05 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.03 |
0.03 |
| Research and development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other operating expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.01 |
0.00 |
0.02 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.03 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
17.56 |
0.00 |
0.00 |
0.00 |
19.29 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.01 |
0.01 |
0.01 |
0.00 |
-0.03 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.01 |
0.01 |
0.01 |
0.00 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
-0.01 |
0.00 |
0.00 |
-0.01 |
0.00 |
| Non-operating income (net) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.08 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
| Income before tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.01 |
0.01 |
0.01 |
0.00 |
-0.03 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.01 |
0.01 |
0.01 |
0.00 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.07 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
-0.01 |
-0.02 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income tax expense |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
0.05 |
0.01 |
0.01 |
0.00 |
0.01 |
0.00 |
0.01 |
0.00 |
-0.02 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.06 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
-0.01 |
-0.04 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Nov-25 |
Nov-24 |
Nov-23 |
Nov-22 |
Nov-21 |
Nov-20 |
Nov-19 |
Nov-18 |
Nov-17 |
Nov-16 |
Nov-15 |
Nov-14 |
Nov-13 |
Nov-12 |
Nov-11 |
Nov-10 |
Nov-09 |
Nov-08 |
Nov-07 |
Nov-06 |
| Cash and cash equivalents |
0.04 |
0.04 |
0.05 |
0.06 |
0.03 |
0.05 |
0.02 |
0.03 |
0.05 |
0.04 |
0.04 |
0.03 |
0.01 |
0.05 |
0.07 |
0.01 |
0.02 |
0.00 |
0.00 |
0.01 |
| Short-term investments |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.00 |
0.00 |
0.02 |
0.01 |
0.04 |
0.08 |
0.08 |
| Accounts receivable, net |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
| Inventories |
0.06 |
0.05 |
0.06 |
0.09 |
0.08 |
0.05 |
0.07 |
0.06 |
0.05 |
0.05 |
0.06 |
0.06 |
0.05 |
0.06 |
0.05 |
0.04 |
0.03 |
0.04 |
0.05 |
0.05 |
| Other current assets |
0.01 |
0.01 |
0.01 |
0.01 |
0.03 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.01 |
| Total current assets |
0.15 |
0.14 |
0.16 |
0.20 |
0.18 |
0.16 |
0.14 |
0.15 |
0.16 |
0.14 |
0.15 |
0.14 |
0.13 |
0.13 |
0.14 |
0.09 |
0.10 |
0.10 |
0.11 |
0.11 |
| Property, plant and equipment, net |
|
|
|
0.08 |
0.21 |
0.09 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.08 |
0.07 |
0.07 |
0.07 |
0.07 |
0.08 |
0.09 |
0.08 |
0.09 |
| Goodwill |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
0.00 |
|
| Intangible assets |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
0.00 |
0.00 |
|
| Long-term investments |
|
|
|
|
|
|
|
|
|
0.00 |
|
0.01 |
|
|
0.00 |
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
0.32 |
0.34 |
0.37 |
0.41 |
0.42 |
0.40 |
0.28 |
0.29 |
0.29 |
0.28 |
0.28 |
0.24 |
0.23 |
0.23 |
0.22 |
0.20 |
0.22 |
0.24 |
0.31 |
0.31 |
|
| Accounts payable |
0.01 |
0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.02 |
0.03 |
0.02 |
| Short-term debt |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.03 |
|
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
| Current portion of long-term debt |
|
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
|
|
|
|
|
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
0.02 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
| Long-term debt |
|
|
|
|
|
|
|
|
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.03 |
0.04 |
0.03 |
0.02 |
| Capital lease obligations |
0.09 |
0.11 |
0.12 |
0.12 |
0.13 |
0.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other non-current liabilities |
0.00 |
0.00 |
0.00 |
0.11 |
0.01 |
0.13 |
0.02 |
0.01 |
0.01 |
0.00 |
0.02 |
0.02 |
0.01 |
0.01 |
0.02 |
|
|
|
|
|
| Total liabilities |
0.16 |
0.17 |
0.19 |
0.21 |
0.26 |
0.24 |
0.10 |
0.10 |
0.10 |
0.10 |
0.11 |
0.08 |
0.07 |
0.07 |
0.07 |
0.09 |
0.11 |
0.11 |
0.12 |
0.09 |
|
| Common stock and paid-in capital |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.06 |
0.05 |
0.05 |
0.05 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
| Retained earnings |
0.12 |
0.12 |
0.14 |
0.15 |
0.12 |
0.11 |
0.13 |
0.14 |
0.14 |
0.13 |
0.12 |
0.11 |
0.10 |
0.10 |
0.10 |
0.05 |
0.05 |
0.07 |
0.13 |
0.15 |
| Common shares outstanding |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
11 |
11 |
12 |
12 |
12 |
Show Quarterly Balance Sheet
|
Feb-26 |
Nov-25 |
Aug-25 |
May-25 |
Feb-25 |
Nov-24 |
Aug-24 |
May-24 |
Feb-24 |
Nov-23 |
Aug-23 |
May-23 |
Feb-23 |
Nov-22 |
Aug-22 |
May-22 |
Feb-22 |
Nov-21 |
Aug-21 |
May-21 |
Feb-21 |
Nov-20 |
Aug-20 |
May-20 |
Feb-20 |
Nov-19 |
Aug-19 |
May-19 |
Feb-19 |
Nov-18 |
Aug-18 |
May-18 |
Feb-18 |
Nov-17 |
Aug-17 |
May-17 |
Feb-17 |
Nov-16 |
Aug-16 |
May-16 |
Feb-16 |
Nov-15 |
Aug-15 |
May-15 |
Feb-15 |
Nov-14 |
Aug-14 |
May-14 |
Feb-14 |
Nov-13 |
Aug-13 |
May-13 |
Feb-13 |
Nov-12 |
Aug-12 |
May-12 |
Feb-12 |
Nov-11 |
Aug-11 |
May-11 |
Feb-11 |
Nov-10 |
Aug-10 |
May-10 |
Feb-10 |
Nov-09 |
Aug-09 |
May-09 |
Feb-09 |
Nov-08 |
Aug-08 |
May-08 |
Feb-08 |
Nov-07 |
Aug-07 |
May-07 |
Feb-07 |
Nov-06 |
Aug-06 |
May-06 |
Feb-06 |
| Cash and cash equivalents |
0.03 |
0.04 |
0.03 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.06 |
0.07 |
0.07 |
0.03 |
0.03 |
0.04 |
0.05 |
0.05 |
0.05 |
0.03 |
0.01 |
0.01 |
0.02 |
0.01 |
0.01 |
0.01 |
0.03 |
0.03 |
0.02 |
0.02 |
0.05 |
0.04 |
0.03 |
0.02 |
0.04 |
0.03 |
0.03 |
0.03 |
0.04 |
0.02 |
0.02 |
0.01 |
0.03 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.04 |
0.05 |
0.05 |
0.06 |
0.07 |
0.06 |
0.07 |
0.07 |
0.07 |
0.01 |
0.01 |
0.01 |
0.01 |
0.03 |
0.02 |
0.02 |
0.02 |
0.01 |
0.00 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
| Short-term investments |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.02 |
0.02 |
0.00 |
0.04 |
0.05 |
|
0.07 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
| Accounts receivable, net |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
0.03 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.02 |
0.02 |
0.02 |
0.01 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.02 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Inventories |
0.07 |
0.06 |
0.06 |
0.06 |
0.06 |
0.05 |
0.06 |
0.06 |
0.06 |
0.06 |
0.07 |
0.07 |
0.08 |
0.09 |
0.09 |
0.09 |
0.08 |
0.08 |
0.07 |
0.07 |
0.06 |
0.05 |
0.06 |
0.06 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.06 |
0.06 |
0.06 |
0.06 |
0.05 |
0.06 |
0.06 |
0.06 |
0.05 |
0.05 |
0.05 |
0.06 |
0.06 |
0.07 |
0.06 |
0.06 |
0.06 |
0.05 |
0.05 |
0.05 |
0.05 |
0.06 |
0.06 |
0.06 |
0.06 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
| Other current assets |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.07 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Total current assets |
0.14 |
0.15 |
0.14 |
0.14 |
0.14 |
0.14 |
0.14 |
0.14 |
0.15 |
0.16 |
0.16 |
0.17 |
0.18 |
0.20 |
0.21 |
0.22 |
0.24 |
0.18 |
0.18 |
0.18 |
0.17 |
0.16 |
0.15 |
0.13 |
0.13 |
0.14 |
0.13 |
0.14 |
0.14 |
0.15 |
0.14 |
0.14 |
0.14 |
0.16 |
0.15 |
0.14 |
0.13 |
0.14 |
0.14 |
0.13 |
0.13 |
0.15 |
0.14 |
0.14 |
0.13 |
0.14 |
0.13 |
0.12 |
0.12 |
0.13 |
0.13 |
0.13 |
0.13 |
0.13 |
0.14 |
0.14 |
0.13 |
0.14 |
0.14 |
0.14 |
0.08 |
0.09 |
0.09 |
0.09 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.11 |
0.11 |
0.11 |
0.11 |
0.10 |
0.11 |
0.11 |
0.11 |
0.11 |
0.11 |
0.11 |
| Property, plant and equipment, net |
|
|
|
|
|
|
|
|
|
|
0.17 |
0.17 |
0.17 |
0.08 |
0.08 |
0.16 |
0.16 |
0.21 |
0.21 |
0.09 |
0.20 |
0.09 |
0.09 |
0.09 |
0.10 |
0.10 |
0.11 |
0.11 |
0.11 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.11 |
0.11 |
0.10 |
0.11 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.09 |
0.08 |
0.08 |
0.08 |
0.08 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
0.08 |
0.08 |
0.09 |
0.09 |
0.09 |
0.09 |
0.10 |
0.10 |
| Goodwill |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
0.00 |
|
|
|
|
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
|
|
|
|
| Intangible assets |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
|
|
|
|
| Long-term investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
|
|
|
|
|
|
|
0.01 |
|
|
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
0.32 |
0.32 |
0.32 |
0.33 |
0.34 |
0.34 |
0.34 |
0.35 |
0.36 |
0.37 |
0.37 |
0.37 |
0.39 |
0.41 |
0.40 |
0.41 |
0.42 |
0.42 |
0.42 |
0.42 |
0.41 |
0.40 |
0.39 |
0.39 |
0.42 |
0.28 |
0.28 |
0.28 |
0.28 |
0.29 |
0.28 |
0.28 |
0.29 |
0.29 |
0.28 |
0.28 |
0.27 |
0.28 |
0.28 |
0.28 |
0.27 |
0.28 |
0.27 |
0.27 |
0.26 |
0.24 |
0.23 |
0.23 |
0.23 |
0.23 |
0.23 |
0.23 |
0.23 |
0.23 |
0.22 |
0.22 |
0.21 |
0.22 |
0.22 |
0.23 |
0.18 |
0.20 |
0.20 |
0.19 |
0.21 |
0.22 |
0.22 |
0.22 |
0.23 |
0.24 |
0.28 |
0.30 |
0.31 |
0.31 |
0.30 |
0.30 |
0.31 |
0.31 |
0.31 |
0.31 |
0.32 |
|
| Accounts payable |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
0.02 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
0.02 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
| Short-term debt |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
|
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.03 |
0.00 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.01 |
0.01 |
0.01 |
| Current portion of long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
|
0.01 |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
0.01 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.03 |
0.03 |
0.04 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.05 |
0.02 |
0.02 |
0.02 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.03 |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
| Long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
0.03 |
0.03 |
0.03 |
0.02 |
0.04 |
0.03 |
0.04 |
0.04 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
| Capital lease obligations |
0.09 |
0.09 |
0.09 |
0.10 |
0.10 |
0.11 |
0.10 |
0.11 |
0.11 |
0.12 |
0.11 |
0.11 |
0.11 |
0.12 |
0.10 |
0.11 |
0.11 |
0.13 |
0.13 |
0.14 |
0.13 |
0.14 |
0.15 |
0.16 |
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other non-current liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.11 |
0.10 |
0.00 |
0.00 |
0.01 |
0.01 |
0.13 |
0.01 |
0.13 |
0.13 |
0.14 |
0.14 |
0.02 |
0.01 |
0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities |
0.15 |
0.16 |
0.16 |
0.16 |
0.17 |
0.17 |
0.17 |
0.17 |
0.18 |
0.19 |
0.18 |
0.18 |
0.20 |
0.21 |
0.21 |
0.22 |
0.26 |
0.26 |
0.26 |
0.26 |
0.25 |
0.24 |
0.24 |
0.23 |
0.24 |
0.10 |
0.09 |
0.09 |
0.09 |
0.10 |
0.09 |
0.09 |
0.10 |
0.10 |
0.09 |
0.09 |
0.09 |
0.10 |
0.09 |
0.10 |
0.10 |
0.11 |
0.09 |
0.10 |
0.09 |
0.08 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.06 |
0.06 |
0.07 |
0.07 |
0.07 |
0.08 |
0.09 |
0.09 |
0.09 |
0.10 |
0.11 |
0.11 |
0.11 |
0.11 |
0.11 |
0.11 |
0.12 |
0.12 |
0.12 |
0.10 |
0.10 |
0.10 |
0.09 |
0.09 |
0.09 |
0.10 |
|
| Common stock and paid-in capital |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
| Retained earnings |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.13 |
0.14 |
0.14 |
0.15 |
0.15 |
0.15 |
0.15 |
0.15 |
0.15 |
0.12 |
0.12 |
0.11 |
0.11 |
0.11 |
0.11 |
0.10 |
0.10 |
0.13 |
0.13 |
0.14 |
0.14 |
0.14 |
0.14 |
0.14 |
0.14 |
0.14 |
0.14 |
0.14 |
0.14 |
0.13 |
0.13 |
0.13 |
0.13 |
0.12 |
0.12 |
0.12 |
0.12 |
0.11 |
0.11 |
0.11 |
0.11 |
0.10 |
0.10 |
0.11 |
0.11 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.06 |
0.07 |
0.11 |
0.13 |
0.13 |
0.13 |
0.14 |
0.14 |
0.14 |
0.15 |
0.16 |
0.16 |
0.16 |
| Common shares outstanding |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
10 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
13 |
13 |
12 |
12 |
12 |
12 |
12 |
12 |
13 |
|
Nov-25 |
Nov-24 |
Nov-23 |
Nov-22 |
Nov-21 |
Nov-20 |
Nov-19 |
Nov-18 |
Nov-17 |
Nov-16 |
Nov-15 |
Nov-14 |
Nov-13 |
Nov-12 |
Nov-11 |
Nov-10 |
Nov-09 |
Nov-08 |
Nov-07 |
Nov-06 |
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Stock-based compensation |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
0.00 |
-0.01 |
-0.01 |
| Change in inventory |
-0.01 |
0.00 |
0.02 |
-0.01 |
-0.03 |
0.01 |
0.00 |
-0.01 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
-0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
| Other working capital changes |
0.01 |
-0.01 |
-0.01 |
-0.01 |
0.03 |
0.00 |
-0.01 |
0.02 |
0.02 |
0.02 |
0.03 |
0.03 |
0.00 |
0.01 |
-0.01 |
0.01 |
-0.01 |
-0.03 |
-0.01 |
-0.01 |
| Capital expenditures |
0.00 |
-0.01 |
-0.02 |
-0.02 |
-0.01 |
-0.01 |
-0.02 |
-0.02 |
-0.02 |
-0.02 |
-0.01 |
-0.02 |
-0.01 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
-0.01 |
| Others incl. marketable securities changes |
0.00 |
0.00 |
0.00 |
0.09 |
0.00 |
0.00 |
0.01 |
-0.01 |
0.01 |
0.00 |
-0.01 |
0.01 |
-0.02 |
0.01 |
0.08 |
0.01 |
0.02 |
0.04 |
0.02 |
0.02 |
| Dividend payout |
-0.01 |
-0.01 |
-0.01 |
-0.02 |
-0.01 |
0.00 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
0.00 |
-0.02 |
0.00 |
-4.00 |
0.00 |
-0.02 |
-0.01 |
-0.01 |
| Common stock repurchases |
0.00 |
0.00 |
0.00 |
-0.02 |
-0.01 |
0.00 |
-0.01 |
-0.01 |
0.00 |
-0.01 |
0.00 |
-0.01 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt Issuance |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
3.98 |
-0.01 |
0.01 |
0.01 |
0.01 |
|
| Change in cash |
0.00 |
-0.01 |
-0.01 |
0.03 |
-0.01 |
0.03 |
-0.01 |
-0.02 |
0.02 |
0.00 |
0.01 |
0.01 |
-0.03 |
-0.02 |
0.06 |
-0.01 |
0.02 |
0.00 |
0.00 |
0.00 |
Show Quarterly Cash Flow
|
Feb-26 |
Nov-25 |
Aug-25 |
May-25 |
Feb-25 |
Nov-24 |
Aug-24 |
May-24 |
Feb-24 |
Nov-23 |
Aug-23 |
May-23 |
Feb-23 |
Nov-22 |
Aug-22 |
May-22 |
Feb-22 |
Nov-21 |
Aug-21 |
May-21 |
Feb-21 |
Nov-20 |
Aug-20 |
May-20 |
Feb-20 |
Nov-19 |
Aug-19 |
May-19 |
Feb-19 |
Nov-18 |
Aug-18 |
May-18 |
Feb-18 |
Nov-17 |
Aug-17 |
May-17 |
Feb-17 |
Nov-16 |
Aug-16 |
May-16 |
Feb-16 |
Nov-15 |
Aug-15 |
May-15 |
Feb-15 |
Nov-14 |
Aug-14 |
May-14 |
Feb-14 |
Nov-13 |
Aug-13 |
May-13 |
Feb-13 |
Nov-12 |
Aug-12 |
May-12 |
Feb-12 |
Nov-11 |
Aug-11 |
May-11 |
Feb-11 |
Nov-10 |
Aug-10 |
May-10 |
Feb-10 |
Nov-09 |
Aug-09 |
May-09 |
Feb-09 |
Nov-08 |
Aug-08 |
May-08 |
Feb-08 |
Nov-07 |
Aug-07 |
May-07 |
Feb-07 |
Nov-06 |
Aug-06 |
May-06 |
Feb-06 |
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Stock-based compensation |
|
|
|
|
|
0.00 |
|
|
0.00 |
0.00 |
|
0.00 |
|
0.00 |
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.01 |
|
|
| Change in inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
0.00 |
0.00 |
-0.01 |
0.00 |
-0.01 |
-0.01 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
-0.01 |
| Other working capital changes |
0.00 |
0.01 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
-0.01 |
-0.01 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
0.01 |
0.02 |
-0.01 |
-0.01 |
0.01 |
0.00 |
0.00 |
-0.02 |
0.01 |
0.01 |
0.00 |
0.00 |
0.01 |
0.00 |
0.01 |
0.00 |
0.02 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.01 |
0.00 |
0.01 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.01 |
-0.01 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
-0.01 |
-0.01 |
-0.01 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
-0.01 |
-0.01 |
0.00 |
| Capital expenditures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
-0.01 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
-0.01 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Others incl. marketable securities changes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.09 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
-0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.07 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.01 |
0.02 |
0.00 |
0.02 |
0.01 |
0.01 |
0.00 |
0.01 |
0.00 |
0.01 |
0.00 |
0.01 |
0.01 |
0.00 |
| Dividend payout |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
-4.00 |
-4.00 |
|
0.00 |
-6.00 |
-6.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common stock repurchases |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt Issuance |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4.00 |
4.00 |
0.00 |
-0.02 |
6.00 |
6.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
|
| Change in cash |
-0.01 |
0.01 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
-0.01 |
0.00 |
-0.01 |
-0.01 |
0.00 |
0.04 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.01 |
0.02 |
0.00 |
-0.01 |
0.01 |
0.00 |
0.00 |
-0.02 |
0.01 |
0.00 |
0.00 |
-0.03 |
0.02 |
0.01 |
0.01 |
-0.01 |
0.01 |
0.00 |
0.00 |
-0.01 |
0.02 |
0.00 |
0.01 |
-0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.03 |
0.00 |
0.00 |
-0.01 |
-0.01 |
0.01 |
-0.01 |
0.00 |
0.00 |
0.06 |
0.00 |
0.01 |
-0.01 |
-0.01 |
0.00 |
0.01 |
0.00 |
0.02 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |