Doyoumoney

	Nov-25	Nov-24	Nov-23	Nov-22	Nov-21	Nov-20	Nov-19	Nov-18	Nov-17	Nov-16	Nov-15	Nov-14	Nov-13	Nov-12	Nov-11	Nov-10	Nov-09	Nov-08	Nov-07	Nov-06
Total revenue	335.28	329.92	390.14	485.60	430.89	337.67	452.09	456.86	452.50	432.04	430.93	340.74	321.29	269.67	253.21	235.25	232.72	288.30	295.38	328.21
Cost of revenue	146.60	150.51	183.65	237.26	209.80	163.57	225.61	179.58	177.58	167.52	179.29	158.32	155.29	128.35	125.64	122.57	129.88	173.40	195.00	225.32
Gross profit	188.68	179.42	206.49	248.34	221.09	174.11	226.48	277.27	274.92	264.52	251.64	182.42	165.99	141.32	127.57	112.69	102.84	114.90	100.38	102.90
Total operating expenses +	180.36	195.68	205.23	213.47	196.83	176.41	227.07	262.42	247.91	236.33	224.67	167.29	155.99	136.24	122.02	116.89	118.99	128.28	112.60	103.36
Selling, general and administrative	180.36	174.70	205.23	201.37	196.83	223.31	198.36	241.50	230.12	220.55	208.24	151.68	141.24	134.80	121.93	117.40	119.00	128.30	112.40	103.60
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	20.98	0.00	12.10	0.00	-46.91	28.72	20.92	17.79	15.78	16.44	15.61	14.75	1.44	0.09	-0.51	-0.01	-0.02	0.20	-0.24
Operating income	7.83	-16.27	-3.14	34.87	24.26	-1.02	-0.60	14.08	27.02	28.19	25.99	15.13	10.01	6.15	-19.86	-4.69	-16.15	-13.45	-12.06	-0.66
Non-operating income (net)	0.93	1.90	0.65	-0.80	-1.50	-17.00	-1.15	-1.88	0.86	-2.42	5.88	-0.52	-1.82	5.86	79.61	2.48	-8.30	-9.96	-1.91	7.11
Income before tax	8.76	-14.37	-2.49	34.06	22.76	-18.01	-1.74	12.21	27.88	25.78	31.87	14.61	8.19	12.01	59.75	-2.21	-24.45	-23.41	-13.97	6.46
Income tax expense	2.66	-4.68	0.68	8.70	5.84	-6.54	0.19	3.99	9.62	9.95	11.44	5.31	3.09	-14.70	4.41	-0.21	-1.75	16.95	-4.06	1.03
Net income	6.10	-9.70	-3.17	65.35	18.04	-10.42	-1.93	8.22	18.26	15.83	20.43	9.30	5.10	26.71	55.34	-2.00	-22.70	-40.36	-9.91	5.43

Show Quarterly Income Statement

	Feb-26	Nov-25	Aug-25	May-25	Feb-25	Nov-24	Aug-24	May-24	Feb-24	Nov-23	Aug-23	May-23	Feb-23	Nov-22	Aug-22	May-22	Feb-22	Nov-21	Aug-21	May-21	Feb-21	Nov-20	Aug-20	May-20	Feb-20	Nov-19	Aug-19	May-19	Feb-19	Nov-18	Aug-18	May-18	Feb-18	Nov-17	Aug-17	May-17	Feb-17	Nov-16	Aug-16	May-16	Feb-16	Nov-15	Aug-15	May-15	Feb-15	Nov-14	Aug-14	May-14	Feb-14	Nov-13	Aug-13	May-13	Feb-13	Nov-12	Aug-12	May-12	Feb-12	Nov-11	Aug-11	May-11	Feb-11	Nov-10	Aug-10	May-10	Feb-10	Nov-09	Aug-09	May-09	Feb-09	Nov-08	Aug-08	May-08	Feb-08	Nov-07	Aug-07	May-07	Feb-07	Nov-06	Aug-06	May-06	Feb-06
Total revenue	80.34	88.67	80.10	84.35	82.16	84.34	75.62	83.41	86.55	94.70	87.22	100.52	107.70	121.02	118.01	128.71	117.86	114.36	104.87	110.00	101.66	118.38	91.56	63.80	112.12	113.64	109.42	108.19	120.84	116.65	112.96	116.98	110.27	118.23	114.26	114.13	105.89	113.79	104.71	106.67	106.87	115.56	111.01	111.55	92.81	94.72	85.19	85.19	75.65	83.06	77.15	81.22	79.85	76.81	64.44	67.45	60.97	63.27	59.42	66.26	64.26	65.99	58.53	57.85	52.89	59.52	57.67	57.70	57.81	61.68	70.16	74.86	81.60	76.04	70.50	75.43	73.42	76.50	77.56	87.66	86.49
Cost of revenue	35.18	38.72	35.11	37.44	35.33	36.65	35.53	39.65	38.69	43.29	42.17	47.69	50.50	56.78	57.24	62.77	60.47	56.37	52.26	52.91	48.25	50.43	38.42	42.10	45.27	45.29	42.25	42.53	49.18	45.83	44.82	45.66	43.27	45.38	45.32	44.98	41.90	43.02	40.09	42.42	41.99	45.62	44.82	46.92	41.93	42.88	40.17	39.87	35.39	38.98	38.43	39.40	38.49	36.64	30.62	31.79	29.30	30.00	30.17	33.06	32.42	34.10	31.91	29.41	27.15	31.85	31.68	32.70	33.67	36.98	42.11	45.34	48.97	46.56	45.85	51.49	51.11	53.23	53.60	59.68	58.81
Gross profit	45.17	49.95	44.99	46.91	46.83	47.70	40.09	43.76	47.87	51.41	45.04	52.83	57.20	64.24	60.77	65.94	57.39	57.99	52.61	57.09	53.40	67.96	53.14	21.71	66.85	68.35	67.17	65.66	71.66	70.82	68.14	71.32	67.00	72.85	68.94	69.14	63.99	70.76	64.62	64.25	64.89	69.94	66.19	64.63	50.88	51.84	45.02	45.31	40.25	44.09	38.72	41.83	41.36	40.17	33.82	35.66	31.67	33.27	29.25	33.20	31.85	31.89	26.61	28.44	25.74	27.68	25.99	25.00	24.14	24.70	28.05	29.52	32.63	29.48	24.65	23.95	22.31	23.27	23.96	27.99	27.68
Total operating expenses +	43.91	47.67	44.40	44.41	44.38	46.79	46.45	52.22	50.22	55.93	48.85	50.35	54.50	57.53	50.10	54.93	50.92	51.36	47.63	50.00	47.84	57.91	50.39	52.94	64.64	73.99	63.77	64.96	70.72	68.77	63.81	65.66	64.95	65.35	61.68	61.54	59.33	61.75	57.08	58.40	59.10	61.23	58.50	57.92	48.00	45.08	41.62	41.42	39.17	40.68	37.90	38.42	39.00	37.70	33.05	34.04	31.00	31.40	29.36	47.45	39.10	30.60	28.92	28.74	28.62	27.44	28.97	33.60	32.74	17,594.89	33.13	31.04	32.22	19,320.78	27.12	29.93	29.43	24.06	24.85	26.83	26.26
Selling, general and administrative	43.91	46.47	44.40	44.41	44.38	32.24	45.21	46.71	50.22	31.41	48.85	51.37	54.50	40.96	54.70	54.93	50.92	36.27	51.16	50.00	59.40	57.91	50.39	50.37	64.64	46.43	63.52	64.59	70.22	47.43	63.28	65.46	64.25	46.90	61.37	61.08	58.52	45.07	56.80	58.09	58.96	60.85	58.30	57.43	47.48	45.08	41.51	40.90	38.58	40.32	37.90	38.42	39.00	37.70	33.05	33.44	31.03	31.40	29.40	37.10	37.30	31.10	28.90	28.70	28.60	27.10	32.00	32.00	30.17	32.80	32.20	32.46	32.20	33.40	27.10	26.10	25.80	25.60	24.90	26.80	26.30
Research and development																													0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	1.20	0.00	0.00	0.00	14.55	1.24	5.52	0.00	24.52	0.00	-1.01	0.00	16.58	-4.60	0.00	0.00	15.09	-3.53	0.00	-11.56	0.00	0.00	2.56	0.00	27.56	0.25	0.37	0.49	21.34	0.53	0.20	0.70	18.45	0.31	0.47	0.81	16.69	0.28	0.31	0.14	0.39	0.19	0.49	0.53	0.00	0.11	0.52	0.59	0.36	0.00	0.00	0.00	0.00	0.00	0.61	-0.03	0.00	-0.04	10.35	1.80	-0.50	0.02	0.04	0.02	0.34	-3.03	1.60	2.57	17,562.09	0.93	-1.42	0.02	19,287.38	0.02	3.83	3.63	-1.55	-0.05	0.03	-0.04
Operating income	1.25	2.28	0.59	2.50	2.46	0.91	-6.36	-8.46	-2.36	-4.51	-3.80	2.48	2.70	6.70	10.67	11.01	6.48	6.60	4.98	7.09	5.56	10.05	2.75	-31.23	2.21	5.65	3.40	0.70	0.95	2.05	4.32	5.66	2.05	7.49	7.26	7.60	4.66	9.01	7.54	5.85	5.79	8.71	7.69	6.71	2.88	6.76	3.40	3.89	1.09	3.41	0.82	3.41	2.36	2.52	0.77	1.62	1.25	1.87	-0.23	-14.25	-7.25	1.29	-2.31	-0.31	-2.87	4.04	-2.99	-8.60	-8.60	-6.80	-5.07	-1.99	0.41	3.52	-2.47	-5.98	-7.12	-2.14	-0.89	-6.61	1.42
Non-operating income (net)	0.27	0.23	0.50	0.10	0.10	0.31	0.58	0.35	0.65	0.38	0.61	0.06	-0.42	1.05	-0.59	-0.63	-0.63	-0.64	-0.27	-0.26	-0.30	-0.13	0.70	-0.77	-0.36	-11.87	-0.30	-0.15	-0.12	-0.53	-0.49	-0.23	-0.63	0.67	-0.58	1.51	-0.73	-0.51	-0.65	-0.60	-0.66	-0.71	-0.47	0.47	6.59	-0.47	-0.07	-0.27	0.29	-0.79	-0.23	-0.13	-0.67	0.16	-0.32	8.33	-2.32	-0.46	0.31	80.73	-0.96	0.56	-0.27	0.47	1.23	-2.97	-0.85	-1.20	-3.30	-9.50	-0.75	0.10	0.19	-6.39	0.79	2.78	0.91	4.18	1.18	10.55	1.77
Income before tax	1.52	2.51	1.10	2.60	2.56	1.22	-5.77	-8.11	-1.71	-4.13	-3.19	2.54	2.29	7.75	10.08	10.39	5.85	5.96	4.71	6.83	5.26	9.92	3.44	-31.99	1.85	-6.22	3.10	0.56	0.83	1.52	3.83	5.43	1.42	8.16	6.68	9.11	3.93	8.50	6.89	5.25	5.13	8.00	7.22	7.18	9.47	6.28	3.33	3.62	1.37	2.62	0.59	3.28	1.70	2.68	0.45	9.95	-1.07	1.41	0.08	66.47	-8.21	1.85	-2.58	0.17	-1.64	1.07	-3.83	-9.80	-11.90	-16.30	-5.82	-1.89	0.60	-2.87	-1.69	-3.20	-6.21	2.04	0.28	3.94	3.19
Income tax expense	0.40	0.99	0.29	0.68	0.70	-1.98	-1.27	-0.91	-0.51	-0.03	-0.60	0.47	0.84	2.20	2.31	2.64	1.56	1.26	1.27	1.75	1.56	3.37	1.27	-11.64	0.64	-1.09	0.95	0.11	0.22	-0.38	0.89	1.14	2.34	3.19	2.10	3.26	1.07	3.45	2.73	1.87	1.90	2.32	2.95	2.65	3.51	2.63	1.08	1.07	0.53	1.01	0.04	1.33	0.72	-14.22	-1.92	1.91	-0.47	0.78	-0.34	3.93	0.05	-0.09	-0.21	0.05	0.05	-1.50	-0.39	0.10	0.07	21.53	-3.17	-1.50	0.08	1.11	-2.36	-0.78	-2.03	-0.75	-0.40	1.30	0.88
Net income	1.12	1.53	0.80	1.92	1.85	3.20	-4.51	-7.20	-1.19	-4.10	-2.59	2.08	1.45	5.03	7.63	47.12	5.57	5.04	3.02	5.97	4.01	6.54	2.18	-20.35	1.21	-5.14	2.16	0.45	0.61	1.90	2.95	4.29	-0.91	4.97	4.58	5.84	2.86	5.05	4.17	3.39	3.23	5.68	4.27	4.53	5.96	3.65	2.26	2.55	0.84	1.61	0.56	1.95	0.98	16.90	2.37	8.04	-0.60	0.63	0.42	62.55	-8.26	1.94	-2.37	0.12	-1.69	2.57	-3.45	-9.90	-11.96	-37.83	-2.65	-0.39	0.52	-3.98	0.68	-2.42	-4.19	-0.20	0.06	2.83	2.31

6 days ago

Ask a follow up