BOSTON SCIENTIFIC CORP

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	20.07	16.75	14.24	12.68	11.89	9.91	10.74	9.82	9.05	8.39	7.48	7.38	7.14	7.25	7.62	7.81	8.19	8.05	8.36	7.82
Cost of revenue	6.22	6.48	5.41	4.97	4.43	4.34	3.86	3.35	3.18	3.04	2.84	2.72	2.61	2.69	2.94	3.02	3.01	2.96	2.96	2.74
Gross profit	13.85	10.27	8.83	7.71	7.46	5.58	6.88	6.48	5.87	5.34	4.56	4.59	4.54	4.56	4.68	4.79	5.18	5.09	5.40	5.08
Total operating expenses +	9.88	7.63	6.65	5.89	5.54	4.98	5.17	4.74	4.35	4.11	3.77	3.74	3.66	3.57	3.56	3.71	3.87	3.80	4.22	3.85
Selling, general and administrative	6.89	5.98	4.97	4.52	4.36	3.79	3.94	3.57	3.29	3.10	2.87	2.90	2.67	2.54	2.66	2.77	4.85	2.79	2.91	2.68
Research and development	2.05	1.62	1.41	1.32	1.20	1.14	1.17	1.11	1.00	0.92	0.88	0.82	0.86	0.89	0.90	0.94	1.03	1.00	1.09	1.01
Other operating expenses	0.94	0.03	0.26	0.05	-0.02	0.05	0.05	0.06	0.06	0.09	0.03	0.02	0.13	0.15	0.01	0.01	-2.01	0.00	0.22	0.17
Operating income	3.97	2.64	2.18	1.82	1.92	0.60	1.71	1.74	1.53	1.24	0.79	0.85	0.87	0.99	1.12	1.07	1.30	1.30	1.18	1.24
Non-operating income (net)	-0.59	-0.35	-0.20	-0.68	-0.85	-0.68	-1.03	-0.32	-0.59	-1.06	-1.44	-1.35	-1.09	-5.10	-0.48	-2.14	-2.61	-3.33	-1.75	-4.77
Income before tax	3.39	2.28	1.99	1.14	1.08	-0.08	0.69	1.42	0.93	0.18	-0.65	-0.51	-0.22	-4.11	0.64	-1.06	-1.31	-2.03	-0.57	-3.54
Income tax expense	0.49	0.44	0.39	0.44	0.04	0.00	-4.01	-0.25	0.83	-0.17	-0.41	-0.18	-0.10	-0.04	0.20	0.00	-0.28	0.01	-0.07	0.04
Net income	2.89	1.85	1.59	0.70	1.04	-0.08	4.70	1.67	0.10	0.35	-0.24	-0.12	-0.12	-4.07	0.44	-1.07	-1.03	-2.04	-0.50	-3.58

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	5.20	5.29	5.07	5.06	4.66	4.56	4.21	4.12	3.86	3.73	3.53	3.60	3.39	3.24	3.17	3.24	3.03	3.13	2.93	3.08	2.75	2.71	2.66	2.00	2.54	2.91	2.71	2.63	2.49	2.56	2.39	2.49	2.38	2.41	2.22	2.26	2.16	2.19	2.11	2.13	1.96	1.98	1.89	1.84	1.77	1.89	1.85	1.87	1.77	1.84	1.74	1.81	1.76	1.82	1.74	1.83	1.87	1.85	1.87	1.98	1.93	2.00	1.92	1.93	1.96	2.08	2.03	2.07	2.01	2.00	1.98	2.02	2.05	2.15	2.05	2.07	2.09	2.07	2.03	2.11	1.62
Cost of revenue	1.59	1.35	1.52	1.64	1.71	1.89	1.56	1.54	1.47	1.41	1.36	1.32	1.31	1.29	1.24	1.26	1.18	1.19	1.10	1.14	1.09	1.21	1.09	1.02	1.03	1.08	0.98	0.94	0.90	0.89	0.81	0.86	0.79	0.80	0.78	0.79	0.80	0.76	0.74	0.66	0.59	0.59	0.56	0.56	0.54	0.58	0.57	0.59	0.58	0.58	0.54	0.58	0.62	0.61	0.56	0.58	0.63	0.66	0.68	0.69	0.63	0.66	0.62	0.65	0.66	0.71	0.63	0.63	0.61	0.63	0.66	0.60	0.58	0.64	0.58	0.56	0.57	0.53	0.63	0.68	0.37
Gross profit	3.61	3.94	3.54	3.42	2.95	2.67	2.65	2.59	2.38	2.31	2.17	2.28	2.08	1.96	1.93	1.99	1.84	1.94	1.83	1.94	1.67	1.50	1.57	0.99	1.51	1.83	1.73	1.70	1.59	1.68	1.59	1.63	1.59	1.61	1.44	1.47	1.36	1.43	1.36	1.47	1.37	1.39	1.33	1.29	1.23	1.30	1.28	1.29	1.20	1.26	1.20	1.23	1.14	1.21	1.18	1.25	1.24	1.19	1.19	1.29	1.29	1.34	1.29	1.27	1.30	1.37	1.40	1.44	1.40	1.37	1.32	1.42	1.47	1.52	1.47	1.51	1.52	1.54	1.40	1.43	1.25
Total operating expenses +	2.54	2.73	2.49	2.61	2.05	2.08	1.97	1.84	1.74	1.75	1.61	1.73	1.56	1.51	1.47	1.51	1.39	1.48	1.39	1.43	1.31	1.33	1.31	1.05	1.29	1.42	1.33	1.27	1.17	1.25	1.17	1.18	1.13	1.16	1.07	1.07	1.05	1.11	1.03	1.14	1.06	1.16	1.08	1.04	0.97	1.07	1.06	1.06	0.97	1.05	0.98	0.99	0.94	0.98	0.91	1.01	1.02	1.02	0.98	1.01	0.23	0.83	1.03	1.05	1.06	2.58	1.04	1.13	1.37	0.62	1.53	1.09	1.09	1.76	1.55	1.24	1.24	1.25	1.20	1.24	0.75
Selling, general and administrative	1.78	1.83	1.74	1.72	1.60	1.61	1.56	1.45	1.36	1.38	1.24	0.21	0.21	0.21	1.15	0.21	1.06	1.15	1.07	1.12	1.01	1.03	0.98	0.80	0.98	1.09	1.01	0.97	0.87	0.95	0.87	0.89	0.86	0.89	0.80	0.82	0.79	0.83	0.77	0.78	0.72	0.78	0.73	0.70	0.67	0.75	0.74	0.74	0.67	0.72	0.66	0.66	0.63	0.52	0.62	0.70	0.71	0.65	0.67	0.69	0.65	0.72	0.67	0.69	0.68	2.19	0.95	0.72	0.98	0.72	1.00	0.66	0.66	0.70	0.72	0.80	0.79	0.76	0.72	0.73	0.53
Research and development	0.52	0.57	0.51	0.53	0.44	0.46	0.41	0.38	0.37	0.36	0.36	0.36	0.34	0.33	0.34	0.34	0.32	0.32	0.31	0.30	0.28	0.29	0.32	0.24	0.30	0.31	0.31	0.28	0.28	0.29	0.29	0.28	0.26	0.26	0.25	0.24	0.24	0.26	0.23	0.22	0.21	0.24	0.22	0.22	0.19	0.21	0.21	0.21	0.19	0.22	0.22	0.22	0.20	0.24	0.22	0.21	0.22	0.23	0.23	0.22	0.21	0.23	0.23	0.23	0.25	0.24	0.26	0.26	0.26	0.26	0.25	0.25	0.24	0.26	0.27	0.28	0.29	0.27	0.27	0.28	0.19
Other operating expenses	0.24	0.33	0.24	0.36	0.01	0.01	0.01	0.01	0.01	0.01	0.01	1.16	1.02	0.97	-0.02	0.97	0.01	0.01	0.01	0.01	0.02	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.01	0.02	0.02	0.01	0.01	0.01	0.01	0.02	0.03	0.02	0.14	0.14	0.13	0.13	0.12	0.11	0.11	0.11	0.11	0.11	0.11	0.10	0.10	0.10	0.23	0.07	0.10	0.10	0.13	0.09	0.10	-0.63	-0.12	0.13	0.12	0.13	0.15	-0.17	0.14	0.13	-0.36	0.29	0.18	0.19	0.80	0.56	0.16	0.16	0.23	0.21	0.23	0.04
Operating income	1.07	1.21	1.05	0.82	0.90	0.59	0.67	0.75	0.64	0.56	0.56	0.55	0.52	0.45	0.46	0.48	0.46	0.46	0.44	0.51	0.36	0.17	0.26	-0.06	0.22	0.41	0.40	0.43	0.43	0.42	0.41	0.45	0.46	0.44	0.38	0.40	0.31	0.32	0.34	-0.33	0.29	-0.27	-0.30	0.22	0.02	0.11	0.06	-0.07	0.20	0.13	0.10	0.22	-0.33	0.12	-0.66	-3.41	0.20	0.17	0.17	0.24	0.30	0.35	0.25	0.23	-1.49	-1.23	0.35	0.28	0.01	-2.42	0.03	0.30	0.58	-0.43	-0.15	0.28	0.28	0.28	0.20	-3.93	0.50
Non-operating income (net)	0.09	-0.51	-0.11	0.12	-0.09	0.00	-0.01	-0.33	-0.04	-0.05	0.05	-0.13	-0.07	-0.05	-0.22	-0.13	-0.30	-0.34	0.04	-0.36	-0.04	0.07	-0.49	-0.12	-0.20	-0.42	-0.31	-0.29	0.03	-0.13	0.05	-0.10	-0.13	-0.22	-0.07	-0.30	0.00	-0.23	-0.08	-0.06	-0.07	-0.07	-0.07	-0.11	-0.08	-0.06	-0.06	-0.04	-0.05	-0.07	-0.14	-0.07	-0.06	-0.07	-0.07	-0.03	-0.07	-0.07	-0.06	-0.08	-0.05	-0.12	-0.09	-0.11	-0.09	-0.12	-0.10	-0.10	-0.11	-0.11	-0.10	-0.20	-0.12	-0.17	-0.11	-0.15	-0.12	-0.12	-0.14	-0.26	-0.07
Income before tax	1.16	0.70	0.94	0.94	0.81	0.59	0.67	0.42	0.61	0.51	0.61	0.43	0.45	0.40	0.25	0.35	0.16	0.12	0.48	0.15	0.33	0.25	-0.23	-0.18	0.02	-0.01	0.09	0.15	0.46	0.30	0.46	0.35	0.32	0.23	0.31	0.09	0.31	0.09	0.26	-0.40	0.23	-0.34	-0.37	0.11	-0.05	0.05	0.00	-0.10	0.15	0.06	-0.04	0.15	-0.39	0.05	-0.72	-3.44	0.12	0.10	0.11	0.16	0.25	0.23	0.16	0.12	-1.58	-1.35	0.25	0.18	-0.10	-2.53	-0.07	0.10	0.46	-0.60	-0.26	0.13	0.16	0.17	0.05	-4.19	0.43
Income tax expense	-0.18	0.03	0.18	0.15	0.13	0.02	0.20	0.10	0.12	0.00	0.11	0.16	0.13	0.26	0.06	0.09	0.05	0.03	0.06	-0.04	-0.02	0.10	-0.07	-0.03	0.01	-4.00	-0.04	-0.01	0.03	-0.09	0.02	-0.21	0.03	0.84	0.03	-0.06	0.02	-0.04	0.03	-0.19	0.03	-0.20	-0.17	0.00	-0.05	-0.04	-0.04	-0.11	0.01	-0.05	-0.04	0.02	-0.04	-0.01	0.00	-0.04	0.01	-0.01	-0.03	0.01	0.23	-0.01	-0.03	0.02	0.01	-0.27	0.05	0.02	-0.08	-0.13	-0.01	0.00	0.14	-0.14	0.01	0.01	0.04	-0.11	-0.03	0.08	0.10
Net income	1.34	0.67	0.76	0.79	0.67	0.57	0.47	0.32	0.49	0.50	0.50	0.27	0.31	0.14	0.19	0.26	0.11	0.09	0.42	0.19	0.34	0.15	-0.16	-0.15	0.01	4.00	0.13	0.15	0.42	0.39	0.43	0.56	0.30	-0.62	0.28	0.15	0.29	0.12	0.23	-0.21	0.20	-0.14	-0.20	0.10	0.00	0.09	0.04	0.00	0.13	0.11	-0.01	0.13	-0.35	0.06	-0.73	-3.40	0.11	0.11	0.14	0.15	0.02	0.24	0.19	0.10	-1.59	-1.08	0.20	0.16	-0.01	-2.39	-0.06	0.10	0.32	-0.46	-0.27	0.12	0.12	0.28	0.08	-4.26	0.33

about 2 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	2.05	0.41	0.87	0.93	1.93	1.73	0.22	0.15	0.99	0.44	0.32	0.59	0.22	0.21	0.27	0.21	0.86	1.75	1.77	2.26
Cash and cash equivalents	2.05	0.41	0.87	0.93	1.93	1.73	0.22	0.15	0.19	0.20	0.32	0.59	0.22	0.21	0.27	0.21	0.86	1.64	1.45	1.67
Short-term investments									0.80	0.24	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.11	0.32	0.60
Accounts receivable, net	2.93	2.56	2.23	1.97	1.78	1.53	1.83	1.61	1.55	1.47	1.28	1.18	1.31	1.22	1.25	1.32	1.38	1.40	1.50	1.42
Inventories	2.94	2.81	2.48	1.87	1.61	1.35	1.58	1.17	1.08	0.96	1.02	0.95	0.90	0.88	0.93	0.89	0.92	0.85	0.73	0.75
Other current assets	0.88	1.14	0.94	1.00	1.00	2.08	1.08	0.92	0.94	0.62	0.92	0.89	0.59	0.71	0.86	1.19	1.22	1.56	2.26	1.39
Total current assets	8.79	6.92	6.51	5.76	6.32	6.69	4.70	4.00	3.82	3.24	3.47	3.39	3.17	3.02	3.11	3.62	4.06	5.45	5.92	4.90
Total non-current assets +	34.88	32.48	28.62	26.71	25.91	24.08	25.87	17.00	15.22	14.86	14.66	13.44	13.56	14.13	18.19	18.51	21.12	21.63	25.28	26.20
Property, plant and equipment, net	4.50	3.74	3.30	2.83	2.25	2.08	2.08	1.78	1.70	1.63	1.49	1.51	1.55	1.56	1.67	1.70	1.73	1.73	1.74	1.73
Goodwill	18.28	17.09	14.39	12.92	11.99	9.95	10.18	7.91	7.00	6.68	6.47	5.90	5.69	5.97	9.76	10.19	12.40	12.42	15.10	14.63
Intangible assets	7.02	6.68	6.00	5.90	6.12	5.92	7.89	6.37	5.84	5.88	6.19	5.61	5.95	6.29	6.47	6.34	6.73	7.24	7.96	9.01
Long-term investments		0.56	0.41	0.41	0.41	0.92	0.46	0.42	0.35	0.35		0.02
Other non-current assets
Total assets	43.67	39.40	35.14	32.47	32.23	30.78	30.57	21.00	19.04	18.10	18.13	16.83	16.73	17.15	21.29	22.13	25.18	27.08	31.20	31.10

Total current liabilities +	5.44	6.40	4.93	3.80	4.27	3.68	4.87	5.26	5.65	3.59	2.43	2.25	1.82	1.77	1.81	2.61	3.02	3.21	3.25	2.63
Accounts payable	1.14	0.96	0.94	0.86	0.79	0.51	0.54	0.35	0.53	0.45	0.21	0.26	0.25	0.23	0.20	0.18	0.21	0.24	0.14	0.22
Short-term debt	0.39	1.78	0.53	0.02	0.26	0.01	1.42	2.25	1.80	0.06	0.00	0.40	0.00	0.00	0.00	0.50	0.00	0.00	0.26	0.01
Current portion of long-term debt	0.30	1.78	0.53	0.02	0.26	0.01	1.42	2.25	1.80	0.06	0.00	0.40
Deferred revenue
Other current liabilities	3.29	3.05	2.97	2.47	2.80	2.86	2.50	2.33	3.13	3.08	2.22	2.18	1.58	1.54	1.60	1.92	2.81	2.83	2.73	2.40
Total non-current liabilities +	13.76	10.99	10.67	11.09	11.33	11.77	11.82	7.01	6.38	7.78	9.38	7.74	8.37	8.51	8.13	8.22	9.85	10.73	12.85	13.17
Long-term debt	11.14	8.84	8.57	8.92	8.80	9.12	8.59	4.80	3.81	5.42	5.67	3.86	4.24	4.25	4.26	4.93	5.92	6.74	7.93	8.90
Capital lease obligations	0.13	0.53	0.40	0.35	0.40	0.41	0.28	0.01	0.00
Other non-current liabilities	2.41	0.63	0.63	2.04	2.22	2.31	2.64	1.88	2.37	2.34	2.97	2.67		2.55	2.01	1.65	2.06
Total liabilities	19.20	17.39	15.61	14.90	15.61	15.45	16.69	12.27	12.03	11.36	11.81	9.99	10.20	10.28	9.94	10.83	12.88	13.94	16.10	15.80

Total stockholders' equity +	24.23	21.77	19.28	17.57	16.62	15.33	13.88	8.73	7.01	6.73	6.32	6.84	6.54	6.87	11.35	11.30	12.30	13.14	15.10	15.30
Common stock and paid-in capital	18.66	19.10	18.46	18.32	18.02	17.71	16.13	15.68	15.40	15.32	15.25	15.15	15.11	15.35	15.73	16.12	16.06	15.87	15.79	15.47
Retained earnings	5.57	2.67	0.82	-0.75	-1.39	-2.38	-2.25	-6.95	-8.39	-8.58	-8.93	-8.30	-8.57	-8.48	-4.38	-4.82	-3.76	-2.73	-0.69	-0.17
Common shares outstanding	1,495	1,486	1,464	1,440	1,434	1,417	1,411	1,401	1,393	1,377	1,341	1,348	1,341	1,407	1,519	1,518	1,508	1,499	1,487	1,274

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1.52	2.05	1.28	0.53	0.73	0.41	2.62	2.91	4.06	0.87	0.95	0.43	0.57	0.93	0.34	0.28	0.33	1.93	1.95	2.68	2.02	1.73	2.02	1.72	0.37	0.22	0.28	0.12	0.14	0.15	0.95	0.96	1.14	0.99	0.66	0.45	0.28	0.44	0.24	0.44	0.34	0.32	0.35	0.90	0.24	0.59	0.25	0.36	0.20	0.22	0.57	0.53	0.27	0.21	0.35	0.37	0.28	0.27	0.28	0.15	0.60	0.21	0.62	0.81	0.52	0.86	1.38	1.19	0.90	1.75	1.85	1.74	2.06	1.77	1.67	2.05	1.90	2.26	2.11	1.73	1.63
Cash and cash equivalents	1.52	2.05	1.28	0.53	0.73	0.41	2.50	2.91	2.33	0.87	0.95	0.43	0.57	0.93	0.34	0.28	0.33	1.93	1.95	2.68	2.02	1.73	2.02	1.72	0.37	0.22	0.28	0.12	0.14	0.15	0.17	0.21	0.29	0.19	0.21	0.20	0.16	0.20	0.24	0.44	0.34	0.32	0.35	0.90	0.24	0.59	0.25	0.36	0.19	0.22	0.57	0.53	0.27	0.21	0.35	0.37	0.28	0.27	0.28	0.15	0.60	0.21	0.62	0.81	0.52	0.86	1.38	1.19	0.90	1.64	1.73	1.62	1.74	1.45	1.24	1.51	1.34	1.67	1.54	1.16	1.08
Short-term investments							0.12		1.73			0.00	0.00	0.00		0.00	0.01														0.78	0.76	0.85	0.80	0.45	0.25	0.13	0.24	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.11	0.12	0.12	0.32	0.32	0.44	0.54	0.56	0.60	0.57	0.57	0.55
Accounts receivable, net	3.03	2.93	2.83	2.82	2.69	2.56	2.50	2.40	2.30	2.23	2.10	2.13	2.08	1.97	1.87	1.92	1.87	1.78	1.67	1.68	1.63	1.53	1.60	1.46	1.70	1.83	1.80	1.71	1.62	1.61	1.58	1.59	1.58	1.55	1.47	1.44	1.43	1.47	1.39	1.39	1.29	1.28	1.27	1.20	1.16	1.18	1.23	1.29	1.22	1.31	1.24	1.28	1.23	1.22	1.20	1.24	1.32	1.25	1.24	1.33	1.34	1.32	1.32	1.32	1.30	1.38	1.43	1.44	1.37	1.40	1.36	1.42	1.50	1.50	1.49	1.51	1.44	1.40	1.46	1.52	0.98
Inventories	3.12	2.94	2.92	2.86	2.87	2.81	2.75	2.61	2.56	2.48	2.40	2.25	2.05	1.87	1.79	1.75	1.74	1.61	1.60	1.43	1.41	1.35	1.47	1.52	1.63	1.58	1.57	1.30	1.23	1.17	1.13	1.09	1.11	1.08	1.08	1.02	0.97	0.96	1.00	0.98	1.02	1.02	1.09	0.97	0.96	0.95	0.99	0.95	0.93	0.90	0.90	0.84	0.85	0.88	0.91	0.90	0.89	0.93	0.97	0.93	0.90	0.89	0.92	0.89	0.91	0.92	0.94	0.88	0.85	0.85	0.85	0.81	0.78	0.73	0.81	0.84	0.79	0.75	0.76	0.80	0.41
Other current assets	1.02	0.88	1.01	0.91	1.05	1.14	1.01	1.07	0.99	0.94	1.05	1.08	1.01	1.00	1.15	1.14	1.14	1.00	1.01	0.98	1.05	2.08	0.53	1.11	1.12	1.08	1.02	3.02	3.08	0.92	1.05	1.00	1.05	0.94	0.72	0.56	0.47	0.62	0.56	0.52	0.51	0.86	0.75	0.71	0.83	0.89	0.71	0.62	0.60	0.59	0.82	0.85	0.75	0.71	0.71	0.60	0.60	0.66	0.73	0.73	0.74	1.19	0.69	0.98	1.02	1.47	1.21	1.28	1.46	1.56	1.34	1.32	1.23	2.26	1.15	1.08	1.02	1.39	0.99	0.93	0.41
Total current assets	8.68	8.79	8.04	7.12	7.34	6.92	8.76	8.99	8.19	6.51	6.50	5.89	5.70	5.76	5.14	5.08	5.07	6.32	6.23	6.76	6.10	6.69	6.16	5.80	4.82	4.70	4.85	6.33	6.23	4.00	3.97	3.93	4.08	3.82	3.48	3.22	3.03	3.24	3.18	3.33	3.16	3.47	3.46	3.77	3.19	3.39	3.18	3.21	2.94	3.17	3.53	3.50	3.10	3.02	3.17	3.11	3.09	3.11	3.21	3.15	3.57	3.62	3.56	3.99	3.75	4.06	4.96	4.80	4.57	5.45	5.29	5.17	5.24	5.92	4.69	4.94	4.58	4.90	4.75	4.41	2.87
Total non-current assets +	35.67	34.88	34.67	34.44	32.81	32.48	29.32	28.12	28.48	28.62	27.54	27.72	27.19	26.71	26.81	27.10	27.27	25.91	25.65	24.41	24.80	24.08	24.68	25.02	25.29	25.87	21.91	17.97	17.57	17.00	16.41	15.69	15.12	15.22	15.16	15.16	14.92	14.86	14.52	14.51	14.55	14.66	14.75	13.35	13.28	13.44	13.54	13.26	13.40	13.56	13.39	13.50	13.66	14.13	13.66	14.88	18.09	18.19	18.29	18.41	18.48	18.51	18.93	19.03	19.11	21.12	21.27	21.40	21.53	21.69	24.54	24.73	25.11	25.28	26.65	26.33	26.49	26.20	26.00	26.21	6.24
Property, plant and equipment, net		4.50	4.29	3.95	3.84	3.74	3.50				3.08	2.53	2.48	2.83	2.27	2.25	2.27	2.25	2.11	2.49	2.05	2.08	2.06	2.08	2.10	2.08	1.94	1.82	1.78	1.78	1.73	1.72	1.70	1.70	1.68	1.65	1.65	1.63	1.50	1.49	1.46	1.49	1.48	1.45	1.46	1.51	1.52	1.53	1.54	1.55	1.53	1.52	1.54	1.56	1.62	1.63	1.67	1.67	1.68	1.70	1.71	1.70	1.71	1.71	1.71	1.73	1.73	1.72	1.71	1.73	1.72	1.74	1.74	1.74	1.76	1.78	1.75	1.73	1.67	1.66	1.02
Goodwill	18.54	18.28	18.21	18.08	17.34	17.09	15.03	14.40	14.36	14.39	13.61	13.66	13.27	12.92	12.85	12.88	12.95	11.99	11.82	10.87	10.87	9.95	10.14	10.10	10.10	10.18	10.02	8.45	8.18	7.91	7.59	7.24	6.98	7.00	6.88	6.87	6.68	6.68	6.50	6.48	6.48	6.47	6.47	5.93	5.90	5.90	5.90	5.74	5.70	5.69	5.55	5.55	5.55	5.97	5.66	6.65	9.76	9.76	9.77	9.76	9.72	10.19	10.59	10.58	10.56	12.40	12.43	12.43	12.43	12.42	15.13	15.07	15.09	15.10	15.68		14.63	14.63			1.94
Intangible assets	7.06	7.02	7.16	7.26	6.57	6.68	5.75	5.42	5.84	6.00	5.85	6.06	6.06	5.90	6.06	6.35	6.58	6.12	6.23	5.79	5.99	5.92	6.80	7.16	7.39	7.89	8.08	6.49	6.45	6.37	6.30	5.94	5.71	5.84	5.78	5.92	5.74	5.88	5.84	5.93	6.06	6.19	6.23	5.44	5.50	5.61	5.73	5.66	5.80	5.95	5.94	6.03	6.18	6.29	6.15	6.25	6.38	6.47	6.56	6.68	6.81	6.34	6.29	6.42	6.54	6.73	6.86	6.98	7.11	7.24	2.42	7.69	7.81	7.96	8.59	23.82	23.96	9.01	23.54	23.75	3.74
Long-term investments			0.64	0.63	0.66	0.56	0.53	0.45	0.43	0.41	0.43	0.42	0.39	0.41	0.38	0.38	0.41	0.41	0.43	0.62	0.64	0.92	0.57	0.47	0.44	0.46	0.47	0.42	0.34	0.42	0.38	0.38	0.44	0.35				0.35								0.02
Other non-current assets
Total assets	44.35	43.67	42.71	41.56	40.14	39.40	38.08	37.11	36.67	35.14	34.04	33.60	32.89	32.47	31.95	32.19	32.34	32.23	31.88	31.17	30.90	30.78	30.85	30.82	30.11	30.57	26.76	24.31	23.80	21.00	20.38	19.62	19.20	19.04	18.64	18.38	17.94	18.10	17.70	17.84	17.72	18.13	18.22	17.12	16.47	16.83	16.72	16.48	16.34	16.73	16.92	17.00	16.76	17.15	16.84	17.99	21.19	21.29	21.50	21.56	22.04	22.13	22.49	23.02	22.85	25.18	26.23	26.19	26.11	27.14	29.83	29.90	30.35	31.20	31.33	31.27	31.07	31.10	30.75	30.61	9.11

Total current liabilities +	4.57	5.44	5.33	5.19	5.06	6.40	5.91	5.58	4.92	4.93	4.58	4.56	4.08	3.80	3.55	3.88	4.28	4.27	4.02	4.07	3.39	3.68	3.30	3.11	3.98	4.87	4.25	4.85	4.48	5.26	5.08	4.75	4.99	5.65	4.83	4.30	3.49	3.59	3.02	3.18	2.61	2.43	2.24	1.94	2.46	2.25	1.82	1.77	1.72	1.82	1.90	2.48	1.64	1.77	1.76	1.79	1.67	1.81	1.89	1.89	2.04	2.61	2.96	3.72	2.91	3.02	2.73	2.75	2.43	3.23	3.54	3.04	3.39	3.25	3.38	2.97	2.37	2.63	2.45	2.17	2.04
Accounts payable	1.14	1.14	1.00	0.96	1.00	0.96	0.91	0.91	0.92	0.94	0.93	0.90	0.87	0.86	0.80	0.73	0.70	0.79	0.67	0.69	0.62	0.51	0.45	0.41	0.61	0.54	0.51	0.52	0.50	0.35	0.45	0.40	0.40	0.53	0.37	0.38	0.38	0.45	0.30	0.28	0.23	0.21	0.21	0.19	0.23	0.26	0.23	0.24	0.24	0.25	0.24	0.25	0.21	0.23	0.23	0.26	0.29	0.20	0.26	0.22	0.22	0.18	0.20	0.18	0.23	0.21	0.23	0.21	0.25	0.24	0.23	0.22	0.22	0.14	2.62	1.89	1.93	2.06	1.82	1.51	1.04
Short-term debt	0.04	0.39	0.48	0.48	0.78	1.78	1.65	1.58	1.09	0.53	0.51	0.56	0.51	0.02	0.02	0.17	0.24	0.26	0.26	0.26	0.01	0.01	0.01	0.25	1.00	1.42	1.30	1.95	1.64	2.25	1.82	1.69	0.96	1.80	1.27	1.02	0.01	0.06	0.25	0.25	0.25	0.00	0.06	0.04	0.42	0.40	0.00	0.00	0.00	0.00	0.00	0.61	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.25	0.50	0.90	0.85	0.25	0.00	0.11	0.33	0.01	0.00	0.01	0.27	0.26	0.26	0.25	0.65	0.01	0.01	0.01	0.01	0.81
Current portion of long-term debt	0.04	0.30	0.48	0.48	0.78	1.78	1.65	1.58	1.09	0.53	0.51	0.56	0.51	0.02	0.02	0.17	0.24	0.26	0.26	0.26	0.01	0.01	0.01	0.25	1.00	1.42	1.30	1.95	1.64	1.30	0.82	1.69	0.96	1.80	1.27	5.84	0.01	0.06	0.25	0.25	0.25	0.00				0.40
Deferred revenue
Other current liabilities	3.39	3.29	3.36	3.26	2.68	3.09	2.73	2.58	2.37	2.97	2.54	2.46	2.19	2.47	2.28	2.50	2.67	2.80	2.81	2.86	2.48	2.86	2.69	2.11	1.98	2.50	1.64	1.96	1.90	2.33	2.38	2.30	3.49	3.13	3.19	2.91	3.11	3.08	2.46	2.64	2.12	2.22	1.97	1.70	1.81	2.18	1.58	1.53	1.47	1.58	1.66	1.62	1.43	1.54	1.58	1.53	1.38	1.60	1.63	1.67	1.57	2.21	1.86	2.69	2.43	2.81	2.40	2.21	2.17	2.83	3.06	2.38	2.43	2.73	0.50	0.43	0.44	0.61	-0.43	-0.37	0.00
Total non-current liabilities +	13.68	13.76	13.75	13.72	12.64	10.99	11.21	10.92	11.59	10.67	10.34	10.55	10.70	11.09	10.76	11.06	11.33	11.33	11.39	11.15	11.79	11.77	11.98	12.10	12.33	11.82	12.80	10.03	10.09	7.01	7.01	7.12	7.18	6.38	6.22	6.85	7.40	7.78	8.20	8.44	8.65	9.38	9.57	8.61	7.51	7.74	8.20	8.16	8.08	8.37	8.45	7.92	8.62	8.51	8.31	8.30	8.12	8.13	8.09	8.13	8.66	8.22	8.49	8.40	9.16	9.85	9.91	10.03	10.40	10.73	10.60	11.23	11.56	12.85	12.44	12.49	13.15	13.17	13.29	13.55	2.40
Long-term debt	10.86	11.14	10.99	10.98	10.41	8.84	9.23	8.99	9.53	8.57	8.39	8.49	8.49	8.92	8.56	8.80	9.06	8.80	8.82	8.84	9.07	9.12	9.33	9.27	9.32	8.59	9.58	7.59	7.58	4.80	4.80	4.80	4.80	3.82	4.42	4.82	5.51	5.42	5.17	5.17	5.42	5.67	5.80	5.07	3.85	3.86	4.25	4.25	4.25	4.24	4.25	3.65	4.25	4.25	4.25	4.25	4.26	4.26	4.26	4.20	4.67	4.93	5.13	5.18	5.67	5.92	5.77	5.92	6.24	6.74	6.77	7.01	7.31	7.93	7.90	8.25	8.90	8.90	8.89	8.89	1.84
Capital lease obligations	0.12	0.13	0.57	0.57	0.53	0.53	0.38	0.37	0.39	0.40	0.40	0.41	0.37	0.35	0.36	0.36	0.38	0.40	0.38	0.37	0.36	0.41	0.01	0.27	0.28	0.28	0.01	0.01	0.01
Other non-current liabilities	2.47	2.41	1.03	1.04	0.67	0.63	0.65	0.63	0.51	0.63	0.51	1.93	2.00	2.04	1.92	1.99	2.00	2.22	2.30	0.81	2.37	2.31	2.13	2.24	2.41	2.64	2.41	2.03	2.06	1.88	1.77	1.95	2.25	2.37	1.74	1.97	1.87	2.34	3.00	3.24	2.93	2.97	3.00	2.64	2.70	2.67	2.72	2.61	2.40	2.57	2.58	2.56	2.66	2.55	2.30	2.24	1.99	2.01	1.98	2.01	2.00	1.65	1.44	1.24	1.52	2.06	1.85	1.94
Total liabilities	18.25	19.20	19.08	18.91	17.69	17.39	17.12	16.50	16.50	15.61	14.91	15.12	14.78	14.90	14.31	14.94	15.60	15.61	15.42	15.23	15.18	15.45	15.28	15.21	16.31	16.69	17.06	14.88	14.57	12.27	12.09	11.87	12.17	12.03	11.05	11.15	10.89	11.36	11.22	11.62	11.26	11.81	11.81	10.54	9.97	9.99	10.02	9.93	9.80	10.20	10.35	10.39	10.26	10.28	10.07	10.09	9.79	9.94	9.98	10.02	10.70	10.83	11.45	12.13	12.07	12.88	12.64	12.78	12.83	13.97	14.14	14.27	14.96	16.10	15.82	15.46	15.52	15.80	15.74	15.73	4.44

Total stockholders' equity +	25.86	24.23	23.40	22.42	22.21	21.77	20.71	20.37	19.93	19.28	18.89	18.23	17.85	17.57	17.64	17.25	16.74	16.62	16.46	15.94	15.72	15.33	15.56	15.62	13.80	13.88	9.70	9.42	9.23	8.73	8.29	7.74	7.03	7.01	7.59	7.24	7.05	6.73	6.48	6.22	6.46	6.32	6.41	6.58	6.50	6.84	6.70	6.54	6.53	6.54	6.56	6.60	6.50	6.87	6.77	7.90	11.40	11.35	11.52	11.54	11.34	11.30	11.04	10.89	10.78	12.30	13.59	13.41	13.28	13.17	15.69	15.64	15.39	15.10	15.52	15.80	15.55	15.30	15.02	14.89	4.67
Common stock and paid-in capital	18.95	18.66	18.50	18.27	18.87	19.10	18.60	18.73	18.61	18.46	18.57	18.42	18.30	18.32	18.52	18.30	18.03	18.02	17.93	17.82	17.77	17.71	18.14	18.02	16.06	16.13	15.95	15.80	15.76	15.68	15.63	15.51	15.36	15.40	15.37	15.30	15.27	15.32	15.19	15.15	15.18	15.25	15.20	15.17	15.19	15.15	15.09	14.98	14.97	15.11	15.24	15.28	15.31	15.35	15.34	15.57	15.66	15.73	16.01	16.17	16.15	16.12	16.21	16.18	16.13	16.06	15.98	16.00	16.02	15.91	16.03	15.91	15.76	15.79	15.76	15.77	15.63	15.47	15.02	14.89	1.26
Retained earnings	6.91	5.57	4.90	4.14	3.35	2.67	2.11	1.64	1.31	0.82	0.32	-0.19	-0.45	-0.75	-0.88	-1.05	-1.30	-1.39	-1.47	-1.88	-2.05	-2.38	-2.57	-2.41	-2.25	-2.25	-6.25	-6.38	-6.53	-6.95	-7.34	-7.77	-8.33	-8.39	-7.79	-8.07	-8.22	-8.58	-8.71	-8.93	-8.73	-8.93	-8.79	-8.59	-8.69	-8.30	-8.39	-8.43	-8.44	-8.57	-8.68	-8.67	-8.80	-8.48	-8.57	-7.67	-4.27	-4.38	-4.49	-4.63	-4.80	-4.82	-5.18	-5.29	-5.35	-3.76	-2.39	-2.59	-2.75	-2.73	-0.34	-0.28	-0.37	-0.69	-0.24	0.03	-0.08	-0.17			3.41
Common shares outstanding	1,495	1,496	1,496	1,493	1,493	1,490	1,487	1,484	1,482	1,477	1,475	1,456	1,446	1,442	1,440	1,438	1,438	1,436	1,436	1,433	1,431	1,441	1,431	1,411	1,414	1,413	1,412	1,409	1,408	1,406	1,404	1,399	1,397	1,373	1,394	1,391	1,390	1,381	1,380	1,357	1,370	1,346	1,344	1,362	1,334	1,350	1,348	1,345	1,349	1,356	1,340	1,359	1,352	1,375	1,393	1,423	1,454	1,454	1,524	1,536	1,536	1,536	1,529	1,525	1,515	1,515	1,520	1,515	1,505	1,505	1,501	1,505	1,500	1,500	1,490	1,500	1,500	1,500	1,520	1,328	830

about 2 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Operating cash flow +	4.53	3.44	2.50	1.53	1.87	1.51	1.84	0.31	1.43	0.97	0.60	1.27	1.08	1.26	1.01	0.33	0.84	1.22	0.93	1.85
Net income
Depreciation, depletion and amortization	1.37	1.27	1.20	1.14	1.09	1.12	1.01	0.89	0.84	0.82	0.77	0.73	0.69	0.68	0.72	0.82	0.83	0.86	0.94	0.78
Stock-based compensation	0.30	0.27	0.23	0.22	0.19	0.17	0.16	0.14	0.13	0.12	0.11	0.10	0.11	0.11	0.13	0.15	0.14	0.14	0.12	4.14
Change in inventory	-0.19	-0.23	-0.66	-0.32	-0.35	-0.07	-0.29	-0.08	-0.11	0.04	0.00	-0.08	-0.01	0.07	-0.05	-0.01	-0.09	-0.12	-0.03	-0.05
Other working capital changes	3.06	2.13	1.73	0.49	0.93	0.28	0.96	-0.64	0.56	0.00	-0.28	0.52	0.30	0.40	0.22	-0.64	-0.05	0.33	-0.10	-3.03
Cash flow from investing +	-2.64	-5.69	-2.57	-2.01	-1.60	-0.41	-5.04	-1.92	-1.01	-0.89	-2.19	-0.75	-0.48	-0.58	0.77	-0.48	-0.79	0.32	-0.47	-9.31
Capital expenditures	-0.88	-0.79	-0.80	-0.61	-0.55	-0.38	-0.46	-0.32	-0.32	-0.38	-0.25	-0.26	-0.25	-0.23	-0.30	-0.28	-0.36	-0.36	-0.36	-0.34
Others incl. marketable securities changes	-1.76	-4.90	-1.77	-1.40	-1.04	-0.04	-4.58	-1.61	-0.69	-0.51	-1.94	-0.49	-0.23	-0.35	1.07	-0.20	-0.43	0.69	-0.11	-8.97
Cash flow from financing +	-0.40	1.81	0.01	-0.55	-0.10	0.29	2.97	1.43	0.11	-0.21	1.32	-0.15	-0.60	-0.74	-1.72	-0.50	-0.82	-1.35	-0.68	8.44
Dividend payout		0.00	-0.03	-0.06	-0.06	-0.03	-0.03	-0.03	-0.03	0.00	0.00	-0.76	-1.78	-0.37	0.00	0.00	0.00		-0.51
Common stock repurchases	0.28	0.23	0.18	0.14	0.11	-0.54	0.12	0.10	0.09	0.11	0.11	-0.13	-0.50	-0.60	-0.49	0.03	0.03		-0.06
Net Debt Issuance	-0.68	1.58	-0.15	-0.63	-0.15	0.86	2.88	1.36	0.05	-0.32	1.21	0.73	1.68	0.23	-1.23	-0.53	-0.85	-1.35	-0.11	8.44

Change in cash	1.50	-0.44	-0.07	-1.03	0.18	1.39	-0.22	-0.19	0.53	-0.12	-0.27	0.37	0.01	-0.06	0.05	-0.65	-0.78	0.19	-0.22	0.97
Change in exchange rate							0.01	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	0.35	1.36	1.34	1.29	0.54	1.46	1.00	0.81	0.16	0.96	0.70	0.66	0.19	0.81	0.47	0.31	-0.06	0.48	0.47	0.64	0.28	0.67	0.64	0.27	-0.08	0.69	0.50	0.29	0.35	0.02	0.50	-0.40	0.19	0.87	0.45	0.30	-0.01	0.47	-0.03	0.42	0.12	0.33	0.41	0.06	-0.20	0.44	0.35	0.29	0.20	0.27	0.25	0.40	0.19	0.37	0.27	0.41	0.21	0.35	0.37	0.39	-0.10	0.45	-0.13	0.29	-0.28	-0.33	0.48	0.42	0.26	0.05	0.64	0.26	0.27	0.31	0.47	0.21	-0.06	0.37	0.48	0.44	0.56
Net income
Depreciation, depletion and amortization	0.35	0.37	0.34	0.34	0.33	0.35	0.64	0.31	0.30	0.31	0.30	0.30	0.29	0.29	0.28	0.28	0.27	0.29	0.27	0.26	0.27	0.29	0.28	0.28	0.28	0.29	0.26	0.23	0.23	0.25	0.22	0.22	0.21	0.22	0.21	0.21	0.20	0.21	0.20	0.19	0.20	0.21	0.20	0.18	0.18	0.19	0.18	0.18	0.17	0.18	0.17	0.17	0.16	0.18	0.17	0.00	0.00	0.72	0.00	0.00	0.00	0.82	0.00	0.00	0.00	0.00	0.00	0.00		0.86				0.94
Stock-based compensation	0.08	0.07	0.08	0.08	0.07	0.07	-0.06	0.20	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.05	0.05	0.05	0.05	0.05	0.04	0.04	0.05	0.04	0.16			0.04	0.14			0.04	0.13		0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.03		0.03	0.03	0.03	0.03	0.02	0.08	0.03		0.03	0.13			0.03				0.06					0.14				0.12
Change in inventory	-0.18	-0.05	-0.09	0.07	-0.11	0.05	-0.06	-0.10	-0.12	-0.06	-0.20	-0.21	-0.19	-0.05	-0.10	-0.07	-0.11	-0.03	-0.22	0.02	-0.12	-0.06	0.04	0.16	-0.20	-0.29	-0.29	-0.29	-0.29	-0.08	-0.08	-0.08	0.00	-0.11	0.00	0.00	0.00	0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.08	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.07	0.00	0.00	0.00	-0.05	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00		0.27				0.27
Other working capital changes	0.09	0.98	1.02	0.81	0.25	0.99	0.48	0.40	-0.08	0.64	0.54	0.51	0.04	0.50	0.22	0.04	-0.28	0.17	0.36	0.32	0.08	0.41	0.29	-0.22	-0.20	0.53	0.54	0.35	0.38	-0.28	0.36	-0.54	-0.05	0.63	0.24	0.06	-0.24	0.18	-0.26	0.20	-0.11	0.09	0.18	-0.15	-0.40	0.31	0.14	0.11	0.00	0.07	0.05	0.20	0.00	0.04	0.08	0.41	0.19	-0.44	0.37	0.39	-0.13	-0.36	-0.13	0.29	-0.34	-0.33	0.48	0.42	0.26	-1.22	0.64	0.26	0.27	-1.02	0.47	0.21	-0.06	0.37	0.48	0.44	0.56
Cash flow from investing +	-0.59	-0.51	-0.50	-1.13	-0.50	-3.70	-1.43	-0.27	-0.29	-1.05	-0.20	-0.84	-0.48	-2.01	-0.23	-0.03	-1.57	-0.46	-1.21	-0.13	0.07	-0.15	-0.13	-0.06	-0.08	-0.05	-3.96	-0.62	-0.41	-0.60	-0.66	-0.49	-0.17	-0.29	-0.10	-0.48	-0.14	-0.53	-0.21	-0.10	-0.05	-0.17	-1.72	-0.25	-0.05	-0.08	-0.47	-0.12	-0.07	-0.36	-0.07	-0.03	-0.01	-0.27	-0.05	-0.19	-0.07	-0.06	-0.06	-0.08	0.97	-0.26	-0.08	-0.06	-0.07	-0.06	-0.09	-0.12	-0.52	-0.15	-0.03	-0.12	0.62	-0.04	-0.03	-0.10	-0.30	-0.26	-0.12	-8.09	-0.85
Capital expenditures	-0.18	-0.35	-0.18	-0.19	-0.19	-0.29	-0.30	-0.16	-0.25	-0.27	-0.21	-0.21	-0.12	-0.20	-0.17	-0.11	-0.13	-0.27	-0.11	-0.11	-0.08	-0.16	-0.15	-0.10	-0.10	-0.19	-0.14	-0.18	-0.09	-0.11	-0.11	-0.08	-0.16	-0.08	-0.10	-0.09	-0.14	-0.17	-0.07	-0.08	-0.06	-0.09	-0.07	-0.05	-0.05	-0.08	-0.06	-0.06	-0.07	-0.08	-0.06	-0.05	-0.06	-0.06	-0.06	-0.05	-0.07	-0.08	-0.07	-0.08	-0.07	-0.07	-0.08	-0.06	-0.07	-0.14	-0.09	-0.07	-0.06	-0.15	-0.07	-0.08	-0.06	-0.12	-0.06	-0.09	-0.10	-0.13	-0.08	-0.09	-0.04
Others incl. marketable securities changes	-0.41	-0.16	-0.32	-0.94	-0.31	-3.41	-1.12	-0.12	-0.04	-0.79	0.01	-0.63	-0.36	-1.81	-0.05	0.08	-1.44	-0.20	-1.10	-0.03	0.15	0.01	0.02	0.04	0.03	0.14	-3.82	-0.44	-0.32	-0.49	-0.55	-0.41	-0.01	-0.21	0.00	-0.39	0.00	-0.37	-0.13	-0.02	0.01	-0.09	-1.65	-0.20	0.00	0.00	-0.42	-0.07	0.01	-0.28	-0.01	0.02	0.05	-0.21	0.01	-0.13	0.00	0.03	0.01	0.00	1.04	-0.19	0.00	0.00	0.00	0.08	0.00	-0.05	-0.46	0.01	0.05	-0.04	0.68	0.08	0.03	-0.01	-0.20	-0.13	-0.04	-8.00	-0.80
Cash flow from financing +	-0.26	-0.18	-0.10	-0.34	0.23	0.21	0.01	0.02	1.57	0.02	0.02	0.04	-0.07	0.00	-0.20	-0.34	-0.01	-0.01	0.01	0.00	-0.10	-0.82	-0.25	1.11	0.26	-0.72	1.31	0.26	2.13	0.43	0.15	0.73	0.13	-0.07	-0.14	0.33	-0.02	0.03	0.03	-0.22	-0.05	-0.19	0.76	0.85	-0.09	-0.01	0.02	0.01	-0.16	-0.26	-0.14	-0.11	-0.11	-0.24	-0.24	-0.13	-0.13	-0.30	-0.18	-0.75	-0.49	-0.60	0.01	0.07	0.01	-0.13	-0.21	0.00	-0.49	0.00	-0.49	-0.26	-0.60	-0.06	-0.72	0.06	0.03	0.01	0.03	7.72	0.68
Dividend payout						0.00	-0.02	0.00	0.00	-0.02	-0.03	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01					0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.68	0.00	0.00	-0.24	-0.10	-1.44	0.00	0.00	-0.12	0.00	0.00	-0.12	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00						-0.83
Common stock repurchases		0.28	0.26	0.15	0.12	0.23	-0.06		0.08	0.12	0.17	0.03	0.06	0.14	-0.06	0.01	0.05	0.11	0.06	0.04	0.02	-0.54	0.06	1.96	0.04	0.01	0.05	0.01	0.05	0.01	0.04	0.02	0.04	0.01	0.04	0.01	0.03	0.00	0.04	0.05	0.03	0.02	0.03	0.02	0.05	0.13	0.02	0.01	-0.13	-0.23	-0.08	-0.10	-0.10	-0.10	-0.25	-0.11	-0.14	-0.30	-0.18	0.01	0.01	0.00	0.01	0.00	0.01	0.00	0.00	0.00						-0.73
Net Debt Issuance	-0.26	-0.47	-0.37	-0.49	0.12	-0.02	0.09	0.02	1.49	-0.09	-0.12	0.03	-0.12	-0.12	-0.13	-0.34	-0.04	-0.11	-0.04	-0.02	-0.10	-0.27	-0.29	-0.84	0.23	-0.72	1.26	0.25	2.07	0.42	0.11	0.71	0.09	-0.07	-0.17	0.32	-0.05	0.03	0.00	-0.26	-0.08	-0.21	0.73	0.83	-0.15	0.54	0.00	0.00	0.20	0.06	1.38	-0.01	-0.01	-0.02	0.01	-0.02	0.13	0.00	0.00	-0.76	-0.50	-0.60	0.00	0.07	0.00	-0.13	-0.21	0.00	-0.49	0.00	-0.49	-0.26	-0.60	1.51	-0.72	0.06	0.03	0.01	0.03	7.72	0.68

Change in cash	-0.50	0.67	0.74	-0.18	0.27	-2.03	-0.42	0.57	1.45	-0.08	0.52	-0.14	-0.36	-1.20	0.05	-0.07	-1.64	0.01	-0.74	0.51	0.26	-0.29	0.27	1.32	0.09	-0.07	-2.15	-0.07	2.07	-0.15	-0.01	-0.17	0.15	0.52	0.21	0.15	-0.16	-0.04	-0.20	0.10	0.02	-0.03	-0.55	0.66	-0.35	0.34	-0.11	0.17	-0.03	-0.35	0.04	0.26	0.06	-0.15	-0.02	0.09	0.02	-0.01	0.12	-0.44	0.38	-0.41	-0.19	0.29	-0.35	-0.52	0.19	0.30	-0.74	-0.09	0.12	-0.13	0.29	0.21	-0.28	0.17	-0.33	0.12	0.38	0.07	0.39
Change in exchange rate																									-0.01	0.01	0.00			0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00			0.00	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.00			0.00	0.00

about 2 hours ago

Ask a follow up

BOSTON SCIENTIFIC CORP

Income Statement - BOSTON SCIENTIFIC CORP (BSX)

Income Statement - BOSTON SCIENTIFIC CORP (BSX)

Balance Sheet - BOSTON SCIENTIFIC CORP (BSX)

Balance Sheet - BOSTON SCIENTIFIC CORP (BSX)

Cash Flow - BOSTON SCIENTIFIC CORP (BSX)

Cash Flow - BOSTON SCIENTIFIC CORP (BSX)