Rexford Industrial Realty, Inc.
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
Dec-20 |
Dec-19 |
Dec-18 |
Dec-17 |
Dec-16 |
Dec-15 |
Dec-14 |
Dec-13 |
Dec-12 |
Dec-11 |
| Total revenue |
1.00 |
0.94 |
0.80 |
0.63 |
0.45 |
0.33 |
0.27 |
0.21 |
0.16 |
0.13 |
0.09 |
0.07 |
0.04 |
0.03 |
0.03 |
| Cost of revenue |
0.23 |
0.21 |
0.18 |
0.15 |
0.11 |
0.08 |
0.06 |
0.05 |
0.04 |
0.03 |
0.03 |
0.02 |
0.01 |
0.01 |
0.01 |
| Gross profit |
0.78 |
0.73 |
0.61 |
0.48 |
0.34 |
0.25 |
0.20 |
0.16 |
0.12 |
0.09 |
0.07 |
0.05 |
0.03 |
0.02 |
0.02 |
| Selling, general and administrative |
0.08 |
0.08 |
0.08 |
0.06 |
0.05 |
0.04 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.00 |
| Research and development |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
| Other operating expenses |
0.32 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
| Operating income |
0.38 |
0.64 |
0.54 |
0.42 |
0.30 |
0.21 |
0.17 |
0.14 |
0.10 |
0.07 |
0.05 |
0.04 |
0.02 |
0.01 |
0.01 |
| Non-operating income (net) |
-0.16 |
-0.36 |
-0.29 |
-0.24 |
-0.16 |
-0.13 |
-0.11 |
-0.09 |
-0.06 |
-0.05 |
-0.05 |
-0.04 |
-0.03 |
-0.02 |
-0.01 |
| Income before tax |
0.22 |
0.29 |
0.25 |
0.18 |
0.14 |
0.08 |
0.06 |
0.05 |
0.04 |
0.03 |
0.00 |
0.00 |
-0.01 |
-0.01 |
-0.01 |
| Income tax expense |
|
-0.02 |
0.10 |
0.05 |
0.05 |
0.04 |
0.03 |
0.02 |
0.02 |
0.02 |
0.01 |
0.00 |
0.01 |
0.01 |
0.01 |
| Net income |
0.21 |
0.27 |
0.24 |
0.17 |
0.13 |
0.08 |
0.06 |
0.05 |
0.04 |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Show Quarterly Income Statement
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
Dec-20 |
Sep-20 |
Jun-20 |
Mar-20 |
Dec-19 |
Sep-19 |
Jun-19 |
Mar-19 |
Dec-18 |
Sep-18 |
Jun-18 |
Mar-18 |
Dec-17 |
Sep-17 |
Jun-17 |
Mar-17 |
Dec-16 |
Sep-16 |
Jun-16 |
Mar-16 |
Dec-15 |
Sep-15 |
Jun-15 |
Mar-15 |
Dec-14 |
Sep-14 |
Jun-14 |
Mar-14 |
Dec-13 |
Sep-13 |
Jun-13 |
Mar-13 |
Dec-12 |
Sep-12 |
Jun-12 |
Mar-12 |
| Total revenue |
0.25 |
0.24 |
0.25 |
0.25 |
0.25 |
0.24 |
0.24 |
0.24 |
0.21 |
0.21 |
0.21 |
0.20 |
0.19 |
0.18 |
0.16 |
0.15 |
0.14 |
0.13 |
0.12 |
0.10 |
0.10 |
0.09 |
0.08 |
0.08 |
0.08 |
0.07 |
0.07 |
0.06 |
0.06 |
0.06 |
0.06 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Cost of revenue |
0.06 |
0.21 |
0.06 |
0.06 |
0.06 |
0.06 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross profit |
0.19 |
0.03 |
0.20 |
0.19 |
0.20 |
0.19 |
0.19 |
0.19 |
0.17 |
0.16 |
0.16 |
0.15 |
0.14 |
0.14 |
0.12 |
0.11 |
0.11 |
0.10 |
0.09 |
0.08 |
0.08 |
0.07 |
0.06 |
0.06 |
0.06 |
0.06 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Selling, general and administrative |
0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Research and development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other operating expenses |
0.07 |
-0.08 |
0.08 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating income |
0.10 |
0.09 |
0.09 |
0.17 |
0.18 |
0.16 |
0.17 |
0.17 |
0.15 |
0.14 |
0.14 |
0.13 |
0.13 |
0.12 |
0.11 |
0.10 |
0.09 |
0.09 |
0.08 |
0.07 |
0.06 |
0.06 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Non-operating income (net) |
-0.01 |
-0.16 |
0.00 |
-0.05 |
-0.10 |
-0.10 |
-0.10 |
-0.08 |
-0.08 |
-0.07 |
-0.08 |
-0.08 |
-0.06 |
-0.07 |
-0.07 |
-0.06 |
-0.04 |
-0.05 |
-0.04 |
-0.04 |
-0.03 |
-0.04 |
-0.02 |
-0.04 |
-0.03 |
-0.02 |
-0.03 |
-0.03 |
-0.03 |
-0.02 |
-0.03 |
-0.02 |
-0.02 |
-0.01 |
-0.02 |
0.00 |
-0.01 |
-0.01 |
-0.02 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income before tax |
0.09 |
-0.07 |
0.09 |
0.12 |
0.07 |
0.06 |
0.07 |
0.09 |
0.06 |
0.07 |
0.06 |
0.06 |
0.06 |
0.05 |
0.04 |
0.04 |
0.05 |
0.04 |
0.04 |
0.03 |
0.03 |
0.02 |
0.03 |
0.02 |
0.02 |
0.02 |
0.01 |
0.02 |
0.01 |
0.02 |
0.01 |
0.01 |
0.02 |
0.01 |
0.00 |
0.02 |
0.01 |
0.01 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income tax expense |
|
|
|
0.01 |
-0.01 |
|
0.01 |
0.00 |
0.00 |
0.03 |
0.03 |
0.01 |
-0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.01 |
0.01 |
0.01 |
0.00 |
0.01 |
0.01 |
0.01 |
0.00 |
0.01 |
0.01 |
0.01 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net income |
0.09 |
-0.07 |
0.09 |
0.12 |
0.07 |
0.06 |
0.07 |
0.08 |
0.06 |
0.06 |
0.06 |
0.05 |
0.06 |
0.04 |
0.04 |
0.04 |
0.05 |
0.04 |
0.04 |
0.02 |
0.03 |
0.02 |
0.03 |
0.02 |
0.01 |
0.02 |
0.01 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.02 |
0.01 |
0.01 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
Dec-20 |
Dec-19 |
Dec-18 |
Dec-17 |
Dec-16 |
Dec-15 |
Dec-14 |
Dec-13 |
Dec-12 |
Dec-11 |
| Cash and cash equivalents |
0.17 |
0.06 |
0.03 |
0.04 |
0.04 |
0.18 |
0.08 |
0.18 |
0.01 |
0.02 |
0.01 |
0.01 |
0.01 |
0.04 |
0.02 |
| Short-term investments |
|
|
0.01 |
0.01 |
6.93 |
|
0.00 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Accounts receivable, net |
0.31 |
0.30 |
0.26 |
0.10 |
0.07 |
0.05 |
0.04 |
0.03 |
0.02 |
0.02 |
0.01 |
0.02 |
0.02 |
0.00 |
0.00 |
| Inventories |
|
|
-0.01 |
-0.01 |
0.13 |
0.00 |
0.00 |
-0.01 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Other current assets |
0.02 |
|
0.00 |
-0.14 |
-0.12 |
-0.23 |
-0.11 |
-0.21 |
0.01 |
-0.04 |
|
0.02 |
0.01 |
0.03 |
0.02 |
| Total current assets |
0.50 |
0.36 |
0.30 |
0.14 |
0.13 |
0.24 |
0.13 |
0.21 |
0.04 |
0.04 |
0.02 |
0.03 |
0.04 |
0.07 |
0.05 |
| Property, plant and equipment, net |
|
|
|
8.86 |
6.46 |
4.57 |
3.40 |
2.49 |
1.99 |
1.42 |
1.09 |
0.85 |
0.49 |
|
|
| Goodwill |
|
|
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
| Intangible assets |
0.15 |
0.21 |
0.16 |
0.18 |
0.14 |
0.10 |
0.08 |
0.06 |
0.05 |
0.04 |
0.04 |
0.03 |
0.01 |
0.00 |
0.00 |
| Long-term investments |
|
|
|
0.01 |
|
|
0.00 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.01 |
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
12.61 |
12.65 |
10.93 |
9.26 |
6.78 |
4.95 |
3.64 |
2.79 |
2.11 |
1.52 |
1.15 |
0.93 |
0.55 |
0.42 |
0.38 |
|
| Accounts payable |
0.12 |
0.15 |
0.13 |
0.10 |
0.07 |
0.05 |
0.03 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
| Short-term debt |
0.07 |
0.56 |
2.37 |
2.08 |
0.04 |
0.03 |
0.06 |
0.05 |
0.02 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Current portion of long-term debt |
|
|
|
|
|
|
|
|
0.67 |
0.50 |
0.42 |
0.36 |
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
-0.12 |
0.10 |
0.08 |
-2.02 |
0.00 |
0.00 |
-0.04 |
-0.04 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
0.01 |
| Long-term debt |
3.25 |
3.35 |
2.23 |
1.94 |
1.40 |
1.23 |
0.87 |
0.76 |
0.67 |
0.50 |
0.42 |
0.36 |
0.19 |
0.31 |
|
| Capital lease obligations |
|
|
|
|
0.13 |
0.07 |
0.06 |
0.05 |
0.02 |
0.01 |
|
|
|
|
|
| Other non-current liabilities |
0.12 |
0.15 |
0.15 |
0.15 |
0.06 |
0.07 |
0.06 |
0.05 |
0.02 |
0.01 |
0.00 |
0.00 |
0.00 |
|
|
| Total liabilities |
3.77 |
3.92 |
2.79 |
2.34 |
1.71 |
1.42 |
1.02 |
0.88 |
0.75 |
0.55 |
0.46 |
0.39 |
0.21 |
0.32 |
0.32 |
|
| Common stock and paid-in capital |
9.10 |
8.77 |
8.11 |
6.77 |
5.26 |
3.69 |
2.74 |
1.91 |
1.37 |
0.96 |
0.74 |
0.57 |
0.35 |
0.01 |
0.01 |
| Retained earnings |
-0.64 |
-0.44 |
-0.34 |
0.16 |
-0.19 |
-0.16 |
-0.12 |
0.00 |
0.00 |
0.00 |
-0.05 |
-0.02 |
-0.01 |
-0.02 |
-0.02 |
| Common shares outstanding |
233 |
218 |
203 |
171 |
140 |
121 |
107 |
87 |
72 |
63 |
54 |
32 |
26 |
25 |
25 |
Show Quarterly Balance Sheet
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
Dec-20 |
Sep-20 |
Jun-20 |
Mar-20 |
Dec-19 |
Sep-19 |
Jun-19 |
Mar-19 |
Dec-18 |
Sep-18 |
Jun-18 |
Mar-18 |
Dec-17 |
Sep-17 |
Jun-17 |
Mar-17 |
Dec-16 |
Sep-16 |
Jun-16 |
Mar-16 |
Dec-15 |
Sep-15 |
Jun-15 |
Mar-15 |
Dec-14 |
Sep-14 |
Jun-14 |
Mar-14 |
Dec-13 |
Sep-13 |
Jun-13 |
Mar-13 |
Dec-12 |
Sep-12 |
Jun-12 |
Mar-12 |
| Cash and cash equivalents |
0.05 |
0.17 |
0.31 |
0.43 |
0.50 |
0.06 |
0.06 |
0.13 |
0.34 |
0.03 |
0.08 |
0.14 |
0.25 |
0.04 |
0.04 |
0.03 |
0.05 |
0.04 |
0.06 |
0.06 |
0.12 |
0.18 |
0.24 |
0.25 |
0.11 |
0.08 |
0.20 |
0.17 |
0.28 |
0.18 |
0.18 |
0.16 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.06 |
0.03 |
0.01 |
0.01 |
0.01 |
0.01 |
0.05 |
0.01 |
0.06 |
0.01 |
0.01 |
0.01 |
0.00 |
0.02 |
0.05 |
0.04 |
|
|
|
| Short-term investments |
|
|
|
|
|
|
|
0.02 |
0.02 |
0.01 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
|
7.41 |
6.93 |
6.36 |
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.01 |
0.01 |
0.00 |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
| Accounts receivable, net |
0.01 |
0.31 |
0.32 |
0.31 |
0.31 |
0.30 |
0.29 |
0.28 |
0.27 |
0.26 |
0.13 |
0.12 |
0.11 |
0.10 |
0.09 |
0.09 |
0.08 |
0.07 |
0.07 |
0.06 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.00 |
0.01 |
0.01 |
0.02 |
|
|
|
| Inventories |
|
|
|
|
|
|
0.35 |
|
-0.02 |
-0.01 |
-0.02 |
-0.02 |
-0.01 |
-0.01 |
-0.01 |
0.00 |
0.00 |
|
0.00 |
0.00 |
0.00 |
0.00 |
|
|
0.01 |
0.00 |
0.01 |
0.00 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
| Other current assets |
|
|
-0.08 |
0.14 |
0.07 |
|
-0.35 |
0.00 |
0.01 |
0.00 |
-0.22 |
-0.25 |
-0.38 |
-0.14 |
-0.13 |
-0.12 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.05 |
0.06 |
0.00 |
0.02 |
0.00 |
0.01 |
0.02 |
0.01 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.00 |
|
0.00 |
0.00 |
0.01 |
0.02 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.01 |
0.03 |
|
|
|
| Total current assets |
0.06 |
0.48 |
0.55 |
0.88 |
0.88 |
0.36 |
0.35 |
0.41 |
0.62 |
0.30 |
0.22 |
0.26 |
0.38 |
0.14 |
0.14 |
0.14 |
0.15 |
0.13 |
0.14 |
0.14 |
0.19 |
0.24 |
0.34 |
0.36 |
0.16 |
0.13 |
0.24 |
0.22 |
0.32 |
0.21 |
0.21 |
0.19 |
0.05 |
0.04 |
0.03 |
0.03 |
0.04 |
0.04 |
0.08 |
0.06 |
0.02 |
0.02 |
0.02 |
0.03 |
0.07 |
0.03 |
0.08 |
0.03 |
0.03 |
0.04 |
0.02 |
0.04 |
0.07 |
0.07 |
|
|
|
| Property, plant and equipment, net |
|
|
|
|
|
|
|
|
|
|
10.08 |
9.71 |
9.61 |
8.86 |
8.49 |
7.51 |
6.90 |
6.46 |
5.90 |
4.99 |
4.73 |
4.57 |
3.72 |
3.68 |
3.60 |
3.40 |
3.16 |
2.95 |
2.63 |
2.49 |
2.36 |
2.33 |
2.03 |
1.99 |
1.89 |
1.60 |
1.43 |
1.42 |
1.37 |
1.29 |
1.11 |
1.09 |
1.01 |
0.00 |
0.90 |
0.85 |
0.72 |
0.65 |
0.51 |
0.49 |
0.44 |
0.39 |
|
|
|
|
|
| Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
| Intangible assets |
0.14 |
0.14 |
0.15 |
0.17 |
0.19 |
0.21 |
0.21 |
0.23 |
0.23 |
0.16 |
0.16 |
0.15 |
0.17 |
0.18 |
0.18 |
0.17 |
0.16 |
0.14 |
0.13 |
0.09 |
0.09 |
0.10 |
0.07 |
0.08 |
0.08 |
0.08 |
0.07 |
0.07 |
0.06 |
0.06 |
0.06 |
0.06 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
| Long-term investments |
|
|
|
|
|
|
|
|
|
|
|
0.02 |
0.01 |
0.01 |
0.01 |
|
|
|
|
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.01 |
0.01 |
|
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
0.00 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
12.40 |
12.61 |
12.85 |
13.08 |
13.09 |
12.65 |
12.42 |
12.37 |
12.38 |
10.93 |
10.58 |
10.23 |
10.24 |
9.26 |
8.90 |
7.88 |
7.26 |
6.78 |
6.22 |
5.27 |
5.07 |
4.95 |
4.17 |
4.16 |
3.87 |
3.64 |
3.50 |
3.27 |
3.04 |
2.79 |
2.67 |
2.61 |
2.17 |
2.11 |
2.00 |
1.71 |
1.53 |
1.52 |
1.50 |
1.41 |
1.18 |
1.15 |
1.08 |
1.04 |
1.02 |
0.93 |
0.85 |
0.73 |
0.57 |
0.55 |
0.49 |
0.45 |
0.42 |
0.42 |
|
|
|
|
| Accounts payable |
0.13 |
0.12 |
0.15 |
0.12 |
0.14 |
0.15 |
0.17 |
0.15 |
0.15 |
0.13 |
0.16 |
0.11 |
0.11 |
0.10 |
0.11 |
0.08 |
0.09 |
0.07 |
0.08 |
0.05 |
0.04 |
0.05 |
0.05 |
0.03 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.02 |
0.01 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
| Short-term debt |
3.36 |
0.07 |
0.00 |
0.11 |
3.48 |
|
3.51 |
0.07 |
0.47 |
0.00 |
0.00 |
2.36 |
2.37 |
2.08 |
2.09 |
1.81 |
1.66 |
1.53 |
1.50 |
1.28 |
1.29 |
1.28 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.05 |
0.05 |
0.05 |
0.05 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
| Current portion of long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
|
|
0.76 |
0.66 |
0.67 |
0.66 |
0.02 |
0.02 |
0.50 |
0.02 |
0.02 |
|
0.42 |
|
|
|
0.36 |
|
|
|
|
|
|
|
|
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
0.20 |
-0.12 |
0.04 |
0.11 |
0.11 |
0.10 |
0.10 |
0.09 |
0.09 |
0.08 |
0.08 |
-2.28 |
-2.29 |
-2.02 |
-2.03 |
-1.75 |
-1.61 |
-1.49 |
-1.46 |
-1.25 |
-1.25 |
-1.25 |
-0.03 |
-0.03 |
-0.04 |
-0.04 |
-0.03 |
-0.03 |
-0.03 |
-0.04 |
-0.04 |
-0.04 |
0.00 |
-0.01 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
|
|
|
| Long-term debt |
3.25 |
3.25 |
3.25 |
3.35 |
3.35 |
3.35 |
3.35 |
3.35 |
3.35 |
2.23 |
2.23 |
2.23 |
2.23 |
1.94 |
1.93 |
1.66 |
1.52 |
1.40 |
1.39 |
1.22 |
1.23 |
1.23 |
0.93 |
0.93 |
0.93 |
0.87 |
0.87 |
0.76 |
0.76 |
0.76 |
0.76 |
0.76 |
0.66 |
0.67 |
0.66 |
0.56 |
0.51 |
0.50 |
0.51 |
0.51 |
0.45 |
0.42 |
0.34 |
0.30 |
0.27 |
0.36 |
0.27 |
0.37 |
0.21 |
0.19 |
0.12 |
0.35 |
0.31 |
0.31 |
|
|
|
| Capital lease obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.13 |
0.11 |
0.07 |
0.07 |
0.07 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other non-current liabilities |
0.11 |
0.12 |
0.12 |
0.13 |
0.14 |
0.15 |
0.16 |
0.16 |
0.17 |
0.15 |
0.16 |
0.13 |
0.22 |
0.15 |
0.22 |
0.21 |
0.20 |
0.06 |
0.17 |
0.10 |
0.07 |
0.07 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.03 |
0.05 |
0.05 |
0.05 |
0.05 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
| Total liabilities |
3.76 |
3.77 |
3.81 |
3.88 |
3.91 |
3.92 |
3.96 |
3.95 |
3.97 |
2.79 |
2.73 |
2.67 |
2.68 |
2.34 |
2.35 |
2.03 |
1.88 |
1.71 |
1.70 |
1.43 |
1.42 |
1.42 |
1.10 |
1.09 |
1.09 |
1.02 |
1.02 |
0.90 |
0.90 |
0.88 |
0.88 |
0.87 |
0.74 |
0.75 |
0.74 |
0.62 |
0.57 |
0.55 |
0.56 |
0.55 |
0.49 |
0.46 |
0.38 |
0.33 |
0.30 |
0.39 |
0.30 |
0.39 |
0.23 |
0.21 |
0.13 |
0.36 |
0.33 |
0.32 |
|
|
|
|
| Common stock and paid-in capital |
8.91 |
9.10 |
9.15 |
9.30 |
9.28 |
8.77 |
8.48 |
8.41 |
8.40 |
8.11 |
7.79 |
7.26 |
6.97 |
6.40 |
6.11 |
5.46 |
5.00 |
4.98 |
4.43 |
3.73 |
3.53 |
3.41 |
3.04 |
3.04 |
2.61 |
2.56 |
2.42 |
2.30 |
2.10 |
1.88 |
1.75 |
1.71 |
1.39 |
1.34 |
1.24 |
1.06 |
0.94 |
0.94 |
0.92 |
0.89 |
0.72 |
0.72 |
0.72 |
0.72 |
0.72 |
0.54 |
0.54 |
0.31 |
0.31 |
0.31 |
0.31 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
| Retained earnings |
-0.65 |
-0.64 |
-0.47 |
-0.46 |
-0.47 |
-0.44 |
-0.41 |
-0.38 |
-0.37 |
-0.34 |
-0.32 |
-0.07 |
0.22 |
0.16 |
0.07 |
0.04 |
0.09 |
-0.19 |
-0.19 |
-0.18 |
-0.17 |
-0.16 |
-0.15 |
-0.15 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.05 |
-0.05 |
-0.05 |
-0.04 |
-0.03 |
-0.03 |
-0.02 |
-0.02 |
-0.01 |
-0.01 |
-0.01 |
0.00 |
-0.03 |
-0.03 |
-0.02 |
|
|
|
| Common shares outstanding |
228 |
232 |
235 |
236 |
227 |
223 |
219 |
217 |
214 |
210 |
205 |
201 |
196 |
185 |
173 |
165 |
161 |
154 |
140 |
135 |
132 |
126 |
124 |
120 |
114 |
112 |
110 |
106 |
99 |
94 |
92 |
83 |
79 |
78 |
73 |
68 |
67 |
66 |
68 |
64 |
55 |
55 |
55 |
55 |
51 |
51 |
34 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
Dec-20 |
Dec-19 |
Dec-18 |
Dec-17 |
Dec-16 |
Dec-15 |
Dec-14 |
Dec-13 |
Dec-12 |
Dec-11 |
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.32 |
0.25 |
0.21 |
0.17 |
0.14 |
0.10 |
0.09 |
0.07 |
0.06 |
0.05 |
0.04 |
0.03 |
0.02 |
0.01 |
0.01 |
| Stock-based compensation |
0.04 |
0.04 |
0.03 |
0.03 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
| Change in inventory |
|
|
0.00 |
|
0.00 |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-1.35 |
0.00 |
0.00 |
| Other working capital changes |
0.19 |
0.19 |
0.18 |
0.13 |
0.08 |
0.05 |
0.03 |
0.02 |
0.01 |
0.00 |
0.00 |
-0.01 |
1.35 |
-0.01 |
-0.01 |
| Capital expenditures |
-0.33 |
-0.37 |
-0.27 |
-0.14 |
-0.10 |
-0.08 |
-0.05 |
-0.06 |
-0.04 |
-0.03 |
-0.02 |
-0.01 |
0.00 |
0.00 |
0.00 |
| Others incl. marketable securities changes |
0.21 |
-1.46 |
-1.41 |
-2.31 |
-1.81 |
-0.91 |
-0.93 |
-0.45 |
-0.56 |
-0.33 |
-0.21 |
-0.37 |
-0.13 |
-0.02 |
-0.04 |
| Dividend payout |
-0.42 |
-0.38 |
-0.31 |
-0.22 |
-0.15 |
-0.12 |
-0.09 |
-0.07 |
-0.05 |
-0.04 |
-0.03 |
-0.02 |
0.00 |
0.00 |
0.00 |
| Common stock repurchases |
-0.25 |
0.00 |
0.00 |
0.00 |
-0.09 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.21 |
|
|
| Net Debt Issuance |
0.37 |
1.76 |
1.56 |
2.34 |
1.79 |
1.02 |
0.82 |
0.64 |
0.57 |
0.35 |
0.22 |
0.37 |
-0.13 |
0.05 |
0.05 |
|
| Change in cash |
0.11 |
0.02 |
0.00 |
-0.01 |
-0.13 |
0.10 |
-0.10 |
0.17 |
-0.01 |
0.01 |
0.00 |
0.00 |
-0.03 |
0.02 |
0.01 |
Show Quarterly Cash Flow
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
Dec-20 |
Sep-20 |
Jun-20 |
Mar-20 |
Dec-19 |
Sep-19 |
Jun-19 |
Mar-19 |
Dec-18 |
Sep-18 |
Jun-18 |
Mar-18 |
Dec-17 |
Sep-17 |
Jun-17 |
Mar-17 |
Dec-16 |
Sep-16 |
Jun-16 |
Mar-16 |
Dec-15 |
Sep-15 |
Jun-15 |
Mar-15 |
Dec-14 |
Sep-14 |
Jun-14 |
Mar-14 |
Dec-13 |
Sep-13 |
Jun-13 |
Mar-13 |
Dec-12 |
Sep-12 |
Jun-12 |
Mar-12 |
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.07 |
0.08 |
0.08 |
0.07 |
0.08 |
0.07 |
0.07 |
0.06 |
0.06 |
0.06 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Stock-based compensation |
0.00 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
| Change in inventory |
|
|
|
|
|
|
0.00 |
|
0.00 |
0.03 |
-0.03 |
0.00 |
|
|
|
|
|
0.00 |
0.00 |
0.01 |
-0.01 |
0.00 |
0.02 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.73 |
-0.04 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other working capital changes |
0.07 |
0.03 |
0.06 |
0.05 |
0.07 |
0.04 |
0.05 |
0.03 |
0.06 |
0.02 |
0.08 |
0.02 |
0.06 |
0.01 |
0.05 |
0.02 |
0.05 |
0.01 |
0.04 |
0.02 |
0.01 |
0.00 |
0.02 |
0.01 |
0.02 |
0.00 |
0.02 |
0.00 |
0.01 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.73 |
0.04 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital expenditures |
-0.06 |
-0.08 |
-0.09 |
-0.08 |
-0.08 |
-0.09 |
-0.12 |
-0.09 |
-0.08 |
-0.10 |
-0.08 |
-0.05 |
-0.04 |
-0.04 |
-0.04 |
-0.03 |
-0.03 |
-0.03 |
-0.02 |
-0.03 |
-0.02 |
-0.02 |
-0.02 |
-0.02 |
-0.02 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.02 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Others incl. marketable securities changes |
0.12 |
0.03 |
0.05 |
0.08 |
0.05 |
-0.21 |
-0.05 |
-0.13 |
-1.07 |
-0.30 |
-0.30 |
-0.08 |
-0.72 |
-0.35 |
-0.97 |
-0.55 |
-0.44 |
-0.53 |
-0.88 |
-0.25 |
-0.15 |
-0.74 |
0.01 |
-0.13 |
-0.05 |
-0.24 |
-0.23 |
-0.30 |
-0.16 |
-0.12 |
-0.03 |
-0.26 |
-0.03 |
-0.10 |
-0.29 |
-0.16 |
-0.01 |
-0.04 |
-0.06 |
-0.20 |
-0.02 |
-0.07 |
-0.04 |
-0.06 |
-0.04 |
-0.14 |
-0.07 |
-0.14 |
-0.02 |
-0.06 |
-0.01 |
-0.05 |
0.01 |
-0.01 |
0.00 |
0.00 |
0.00 |
| Dividend payout |
-0.11 |
-0.12 |
-0.10 |
-0.10 |
0.00 |
-0.10 |
-0.10 |
-0.10 |
-0.09 |
-0.09 |
-0.08 |
-0.08 |
-0.07 |
-0.06 |
-0.06 |
-0.06 |
-0.04 |
-0.04 |
-0.04 |
-0.04 |
-0.03 |
-0.03 |
-0.03 |
-0.03 |
-0.03 |
-0.03 |
-0.02 |
-0.02 |
-0.02 |
-0.02 |
-0.02 |
-0.02 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common stock repurchases |
-0.20 |
-0.10 |
-0.15 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
-0.10 |
0.00 |
0.00 |
0.00 |
0.00 |
0.21 |
0.00 |
|
-0.01 |
|
|
|
| Net Debt Issuance |
-0.01 |
0.01 |
-0.11 |
-0.02 |
0.38 |
0.27 |
0.08 |
0.00 |
1.41 |
0.33 |
0.30 |
0.00 |
0.95 |
0.39 |
0.97 |
0.55 |
0.43 |
0.53 |
0.86 |
0.19 |
0.12 |
0.65 |
0.00 |
0.29 |
0.08 |
0.13 |
0.23 |
0.21 |
0.24 |
0.13 |
0.05 |
0.41 |
0.05 |
0.10 |
0.29 |
0.17 |
0.01 |
0.01 |
0.09 |
0.23 |
0.03 |
0.07 |
0.04 |
0.03 |
0.06 |
0.19 |
0.12 |
0.14 |
0.02 |
0.07 |
-0.22 |
0.03 |
0.00 |
0.04 |
0.01 |
0.01 |
0.01 |
|
| Change in cash |
-0.11 |
-0.15 |
-0.25 |
0.01 |
0.50 |
-0.01 |
-0.06 |
-0.21 |
0.30 |
-0.05 |
-0.05 |
-0.13 |
0.23 |
0.00 |
0.00 |
-0.01 |
0.00 |
-0.02 |
0.00 |
-0.06 |
-0.05 |
-0.11 |
0.03 |
0.14 |
0.03 |
-0.12 |
0.01 |
-0.09 |
0.10 |
0.00 |
0.02 |
0.14 |
0.01 |
-0.01 |
0.00 |
-0.01 |
0.00 |
-0.04 |
0.03 |
0.02 |
0.00 |
0.00 |
0.00 |
-0.04 |
0.04 |
-0.05 |
0.05 |
0.00 |
0.00 |
0.00 |
-0.02 |
-0.02 |
0.00 |
0.01 |
0.01 |
0.00 |
0.00 |