Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11
Total revenue 1,003.13 936.41 797.83 631.20 452.24 330.14 267.21 212.49 161.36 126.19 93.90 66.58 44.37 34.07 27.74
Cost of revenue 227.73 210.26 184.48 150.50 107.72 79.72 63.27 51.67 42.14 33.62 25.00 18.38 12.33 9.63 7.66
Gross profit 775.41 726.15 613.35 480.70 344.52 250.42 203.94 160.82 119.22 92.57 68.90 48.20 32.04 24.44 20.08
Total operating expenses + 394.78 82.15 75.03 64.26 48.99 36.80 30.30 25.19 21.61 18.42 15.02 12.14 9.75 17.07 13.40
Operating income 380.63 643.99 538.32 416.44 295.53 213.62 173.64 135.31 97.15 73.71 53.98 36.03 22.28 6.20 5.11
Non-operating income (net) -160.87 -358.07 -288.73 -239.28 -159.28 -132.73 -109.64 -88.24 -55.45 -47.83 -52.03 -37.20 -31.48 -15.20 -12.54
Income before tax 219.76 285.93 249.59 177.16 136.25 80.90 64.00 47.08 41.70 25.88 1.95 -1.17 -9.20 -9.00 -7.43
Income tax expense -23.06 101.04 48.50 46.85 35.34 28.90 18.28 21.21 17.05 8.62 4.31 6.02 13.46 14.13
Net income 212.03 273.80 238.02 167.58 128.24 76.40 61.98 46.21 40.71 25.13 1.87 0.90 -4.89 -4.25 -3.75
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12
Total revenue 245.08 240.66 253.24 249.51 252.29 242.90 241.84 237.57 214.10 210.43 205.40 195.77 186.24 178.59 162.75 149.12 140.75 132.71 115.40 104.36 99.76 88.65 83.86 79.95 77.68 74.40 68.06 64.39 60.36 57.01 55.19 51.76 48.54 45.88 43.34 36.78 35.35 34.78 33.30 30.61 27.50 26.16 23.67 22.72 21.34 19.86 18.04 15.00 13.69 12.64 11.81 10.82 9.50 9.62 8.24 8.23 8.25
Cost of revenue 56.76 212.88 57.88 55.30 55.26 56.01 54.87 51.91 47.48 49.26 48.09 44.31 42.83 42.06 39.61 35.41 33.43 32.09 27.50 24.56 23.58 22.03 20.68 18.88 18.11 18.16 16.17 15.14 13.81 13.64 13.29 12.78 11.96 12.15 11.23 9.54 9.22 9.14 8.98 7.96 7.54 7.12 6.24 5.87 5.77 5.48 4.88 3.89 4.13 3.88 3.34 2.89 2.51 2.44 2.39 2.54 2.26
Gross profit 188.32 27.77 195.36 194.21 197.03 186.89 186.98 185.67 166.61 161.17 157.31 151.46 143.41 136.53 123.13 113.71 107.32 100.62 87.90 79.81 76.19 66.62 63.17 61.07 59.57 56.24 51.90 49.25 46.55 43.37 41.90 38.98 36.58 33.73 32.11 27.25 26.13 25.64 24.33 22.65 19.96 19.05 17.44 16.85 15.57 14.38 13.16 11.10 9.56 8.76 8.46 7.94 6.98 7.18 5.86 5.70 5.98
Total operating expenses + 87.86 -65.02 101.21 19.75 19.87 21.94 20.93 19.31 19.98 19.99 18.58 18.27 18.20 19.73 14.95 14.86 14.72 15.01 11.81 10.70 11.48 9.04 9.46 8.97 9.32 8.22 7.44 7.30 7.34 6.30 6.23 6.51 6.16 5.56 5.84 5.12 5.09 4.63 5.07 4.52 4.20 3.95 3.78 3.74 3.55 3.49 3.27 2.78 2.61 2.43 4.39 4.91 2.43 3.94 4.76 4.03 4.51
Operating income 100.46 92.79 94.15 174.46 177.16 164.95 166.05 166.36 146.63 141.18 138.74 133.19 125.21 116.80 108.18 98.85 92.61 85.61 76.10 69.11 64.71 57.66 53.64 52.08 50.24 48.03 44.33 41.92 39.18 36.90 35.57 32.44 30.41 28.28 26.25 22.10 20.66 19.11 20.59 18.19 15.82 15.13 13.70 13.12 12.02 10.28 9.46 7.62 7.00 6.73 4.08 1.64 2.83 2.24 0.69 1.22 1.14
Non-operating income (net) -5.90 -160.53 -1.10 -54.06 -103.11 -100.04 -95.33 -80.34 -82.36 -73.86 -76.95 -76.28 -61.64 -71.09 -66.53 -57.95 -43.71 -46.23 -35.91 -43.07 -34.07 -39.51 -22.44 -35.81 -34.97 -23.65 -31.39 -25.97 -28.47 -21.70 -26.60 -24.62 -15.32 -14.17 -24.24 -2.25 -14.94 -10.57 -17.53 -5.40 -14.34 -14.07 -13.09 -12.92 -11.94 -10.14 -10.14 -7.54 -7.71 -7.92 -9.78 -4.46 -3.04 -4.11 -3.33 -3.54 -3.27
Income before tax 94.56 -67.74 93.06 120.39 74.05 64.91 70.72 86.02 64.28 67.32 61.79 56.91 63.57 45.71 41.65 40.90 48.90 39.38 40.19 26.04 30.64 18.16 31.20 16.27 15.27 24.38 12.95 15.95 10.72 15.21 8.97 7.82 15.08 14.12 2.01 19.86 5.72 8.55 3.06 12.79 1.48 1.06 0.62 0.20 0.08 0.15 -0.68 0.08 -0.72 -1.19 -5.70 -2.83 -0.21 -1.86 -2.64 -2.32 -2.13
Income tax expense 5.70 -5.70 10.84 3.95 3.32 25.34 25.46 5.66 -20.14 13.67 14.98 10.17 9.68 10.37 12.60 11.30 11.72 -3.33 8.83 8.51 8.17 -1.29 7.30 6.82 6.67 -0.59 6.60 6.58 6.17 -0.68 6.29 4.83 4.14 -0.53 5.20 4.20 3.37 -0.04 2.31 1.68 1.83 2.07 1.88 1.49 -0.70 4.60 -10.21 3.21 3.16 4.24 3.62 3.67 2.30
Net income 91.19 -65.42 89.92 116.33 71.20 62.19 67.77 82.48 61.37 64.35 58.97 54.19 60.51 43.28 39.28 38.61 46.42 37.23 38.01 24.33 28.67 17.00 29.67 15.19 14.56 23.65 12.43 15.39 10.52 14.93 8.82 7.69 14.77 13.81 1.99 19.32 5.59 8.33 3.00 12.37 1.43 1.02 0.59 0.19 0.08 0.15 -0.60 0.07 1.28 -0.88 -2.05 -2.60 -1.29 -1.02 -1.73 -1.46 -0.17
about 18 hours ago