Elanco Animal Health Inc

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Total revenue	4.72	4.44	4.42	4.41	4.76	3.27	3.07	3.07	2.89	2.91	2.91
Cost of revenue	2.67	2.53	2.48	2.44	2.69	2.03	1.67	1.77	1.72	1.58	1.70
Gross profit	2.05	1.91	1.94	1.97	2.08	1.25	1.40	1.30	1.17	1.33	1.21
Total operating expenses +	1.80	1.66	1.61	1.59	1.77	1.32	1.03	0.98	1.03	1.05	1.21
Selling, general and administrative	1.43	1.07	1.07	1.07	1.16	1.00	0.76	0.74	0.78	0.78	0.92
Research and development	0.37	0.34	0.33	0.32	0.37	0.33	0.27	0.25	0.25	0.27	0.29
Other operating expenses	0.00	0.24	0.21	0.20	0.25	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	0.25	0.25	0.33	0.38	0.30	-0.08	0.37	0.31	0.14	0.28	0.01
Non-operating income (net)	-0.48	0.24	-1.52	-0.46	-0.88	-0.60	-0.29	-0.20	-0.38	-0.31	-0.26
Income before tax	-0.22	0.49	-1.20	-0.07	-0.57	-0.67	0.08	0.11	-0.23	-0.02	-0.26
Income tax expense	0.01	0.15	0.04	0.01	-0.09	-0.11	0.01	0.03	0.08	0.03	-0.05
Net income	-0.23	0.34	-1.23	-0.08	-0.48	-0.56	0.07	0.09	-0.31	-0.05	-0.21

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16
Total revenue	1.37	1.14	1.14	1.24	1.19	1.02	1.03	1.18	1.21	1.04	1.07	1.06	1.26	0.99	1.03	1.18	1.23	1.11	1.13	1.28	1.24	1.14	0.89	0.59	0.66	0.79	0.77	0.78	0.73	0.80	0.76	0.77	0.74	0.75	0.70	0.72	0.72	2.91
Cost of revenue	0.59	0.69	0.53	0.66	0.64	0.63	0.63	0.63	0.65	0.65	0.63	0.57	0.63	0.58	0.60	0.62	0.65	0.65	0.64	0.68	0.72	0.76	0.54	0.34	0.38	0.46	0.41	0.41	0.39	0.46	0.42	0.48	0.41	0.41	0.38	0.34	0.34	1.33
Gross profit	0.79	0.45	0.61	0.58	0.56	0.39	0.41	0.56	0.56	0.38	0.44	0.49	0.63	0.41	0.43	0.56	0.58	0.46	0.49	0.60	0.53	0.38	0.35	0.24	0.27	0.33	0.36	0.38	0.34	0.34	0.34	0.29	0.33	0.35	0.32	0.38	0.38	1.50
Total operating expenses +	0.48	0.43	0.58	0.49	0.44	0.38	0.41	0.44	0.42	0.37	0.40	0.43	0.41	0.38	0.38	0.43	0.40	0.42	0.44	0.48	0.44	0.49	0.37	0.22	0.25	0.25	0.26	0.27	0.25	0.25	0.24	0.25	0.25	0.32	0.31	0.41	0.41	2.63
Selling, general and administrative	0.38	0.34	0.35	0.40	0.34	0.30	0.32	0.35	0.34	0.09	0.31	0.35	0.33	0.10	0.30	0.34	0.32	0.08	0.34	0.39	0.35	0.18	0.28	0.16	0.18	0.19	0.19	0.20	0.18	0.19	0.18	0.19	0.18	0.26	0.26	0.52		1.05
Research and development	0.10	0.09	0.09	0.09	0.09	0.08	0.09	0.09	0.09	0.08	0.09	0.08	0.08	0.08	0.08	0.08	0.08	0.09	0.09	0.09	0.09	0.11	0.09	0.06	0.07	0.07	0.07	0.07	0.06	0.06	0.06	0.06	0.07	0.06	0.06	0.06	0.06	0.27
Other operating expenses	0.00	0.00	0.14	0.00	0.00	0.00	0.00	0.00	0.00	0.21	0.00	0.00	0.00	0.20	0.00	0.00	0.00	0.25	0.00	0.00	0.00	0.19	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	-0.01	-0.17	0.35	1.31
Operating income	0.31	0.02	0.03	0.09	0.12	0.01	-0.01	0.12	0.13	0.01	0.04	0.05	0.22	0.03	0.05	0.13	0.18	0.04	0.05	0.12	0.09	-0.11	-0.01	0.02	0.02	0.07	0.10	0.11	0.09	0.09	0.10	0.04	0.08	0.03	0.01	0.06	0.06	0.28
Non-operating income (net)	-0.22	-0.28	-0.08	-0.06	-0.06	-0.06	0.56	-0.15	-0.12	-0.14	-1.14	-0.13	-0.11	-0.12	-0.09	-0.15	-0.10	-0.16	-0.18	-0.36	-0.17	-0.21	-0.20	-0.10	-0.09	-0.08	-0.11	-0.06	-0.05	-0.09	-0.03	-0.08	0.00	-0.19	-0.02	-0.10	-0.10	-0.31
Income before tax	0.09	-0.26	-0.05	0.03	0.06	-0.05	0.56	-0.03	0.01	-0.13	-1.10	-0.08	0.11	-0.09	-0.04	-0.01	0.08	-0.12	-0.13	-0.24	-0.08	-0.32	-0.21	-0.08	-0.07	0.00	-0.01	0.05	0.04	0.00	0.08	-0.04	0.08	-0.16	-0.01	-0.03	-0.03	-0.02
Income tax expense	0.03	0.02	-0.02	0.01	-0.01	-0.04	0.20	0.02	-0.02	0.01	0.00	0.02	0.01	-0.03	0.02	0.00	0.02	-0.02	-0.03	-0.03	-0.02	0.00	-0.07	-0.02	-0.02	0.01	-0.02	0.01	0.01	-0.02	0.02	0.02	0.00	0.01	0.01	0.03	0.03	0.03
Net income	0.06	-0.28	-0.03	0.01	0.07	-0.01	0.36	-0.05	0.03	-0.14	-1.10	-0.10	0.10	-0.05	-0.07	-0.01	0.05	-0.10	-0.10	-0.21	-0.06	-0.32	-0.14	-0.05	-0.05	-0.01	0.01	0.04	0.03	0.02	0.06	-0.06	0.07	-0.16	-0.02	-0.06	-0.06	-0.05

about 17 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Total cash and short-term investments +	0.55	0.47	0.35	0.36	0.64	0.50	0.33	0.47	0.32	0.26	0.00
Cash and cash equivalents	0.55	0.47	0.35	0.35	0.64	0.50	0.33	0.47	0.32	0.26
Short-term investments				0.01
Accounts receivable, net	0.94	0.89	1.01	1.00	1.03	1.08	0.89	0.71	0.60	0.63
Inventories	1.74	1.57	1.74	1.54	1.37	1.58	1.05	1.00	1.06	0.88
Other current assets	0.24	0.29	0.31	0.39	0.24	0.27	0.10	0.32	0.14	0.18
Total current assets	3.46	3.22	3.41	3.28	3.27	3.42	2.37	2.50	2.12	1.95
Total non-current assets +	9.90	9.40	10.96	12.21	13.20	14.28	6.61	6.45	6.82	6.15
Property, plant and equipment, net				1.00	1.22	1.32	1.04	0.92	0.92	0.74
Goodwill	4.78	4.41	5.09	5.99	6.17	6.23	2.99	2.96	2.97	2.58
Intangible assets	3.41	3.68	4.49	4.84	5.59	6.39	2.48	2.45	2.67	2.62
Long-term investments							0.02	0.02	0.01	0.01
Other non-current assets
Total assets	13.36	12.61	14.36	15.49	16.48	17.69	8.99	8.96	8.94	8.10

Total current liabilities +	1.60	1.32	1.24	1.70	1.65	2.08	0.82	0.97	0.63	0.62
Accounts payable	0.37	0.30	0.27	0.39	0.42	0.50	0.22	0.21	0.20	0.23
Short-term debt	0.07	0.04	0.04	0.39	0.29	0.56	0.02	0.03
Current portion of long-term debt	0.07	0.04	0.04	0.39	0.29	0.55	0.02	0.03
Deferred revenue
Other current liabilities	1.16	0.98	0.93	0.92	0.94	1.02	0.57	0.74	0.42	0.38
Total non-current liabilities +	5.21	5.20	6.90	6.50	7.32	7.14	2.62	2.79	0.52	0.45
Long-term debt	3.94	4.28	5.74	5.45	6.03	5.57	2.33	2.44
Capital lease obligations
Other non-current liabilities	0.43	0.30	0.41	0.23	0.26	0.32	0.11	0.12	0.13	0.11
Total liabilities	6.81	6.52	8.14	8.20	8.97	9.22	3.44	3.76	1.15	1.07

Total stockholders' equity +	6.55	6.10	6.22	7.29	7.51	8.48	5.55	5.20	7.79	7.03
Common stock and paid-in capital	8.73	8.05	8.51	8.35	8.49	8.95	5.46	5.18	-0.25	-0.46	0.00
Retained earnings	-2.18	-1.95	-2.29	-1.06	-0.98	-0.48	0.08	0.02	8.04	7.48
Common shares outstanding	496	497	492	488	487	441	370	314	356	356	356

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16
Total cash and short-term investments +	0.43	0.55	0.51	0.54	0.49	0.47	0.49	0.42	0.35	0.35	0.37	0.41	0.33	0.36	0.46	0.53	0.35	0.64	0.45	0.58	0.52	0.50	0.66	1.39	1.21	0.33	0.31	0.39	0.27	0.47	0.93	0.32	0.32	0.32	0.32	0.00	0.26	0.26
Cash and cash equivalents	0.43	0.55	0.51	0.54	0.49	0.47	0.49	0.42	0.35	0.35	0.37	0.37	0.32	0.35	0.46	0.51	0.34	0.64	0.45	0.58	0.52	0.50	0.66	1.39	1.21	0.33	0.31	0.39	0.27	0.47	0.30	0.32	-0.32	0.32	0.32		-0.26	0.26
Short-term investments												0.04	0.01	0.01	0.00	0.02	0.01														0.63		0.65				0.52
Accounts receivable, net	1.15	0.94	0.98	1.10	1.06	0.89	0.90	1.08	1.08	1.01	1.14	1.23	1.26	1.00	1.03	1.13	1.19	1.03	1.08	1.17	1.13	1.08	0.83	0.62	0.75	0.89	0.82	0.83	0.83	0.71	0.64	0.62	0.62	0.60	0.60			0.63
Inventories	1.72	1.74	1.71	1.67	1.59	1.57	1.63	1.61	1.64	1.74	1.69	1.69	1.60	1.54	1.34	1.33	1.35	1.37	1.38	1.45	1.42	1.58	1.60	1.07	1.02	1.05	1.07	1.05	1.04	1.00	1.01	1.01	1.01	1.06	1.06			0.88
Other current assets	0.29	0.24	0.31	0.30	0.30	0.29	0.34	0.90	0.99	0.31	0.37	0.37	0.37	0.39	0.33	0.34	0.32	0.24	0.24	0.23	0.27	0.27	0.19	0.12	0.14	0.10	0.11	0.11	0.14	0.32	0.76	0.11		0.14				0.18
Total current assets	3.58	3.46	3.49	3.61	3.44	3.22	3.37	4.01	4.05	3.41	3.57	3.65	3.55	3.28	3.15	3.31	3.19	3.27	3.16	3.43	3.34	3.42	3.28	3.19	3.12	2.37	2.31	2.38	2.28	2.50	2.70	2.06	0.32	2.12	2.12		0.26	1.95
Total non-current assets +	9.64	9.90	10.06	10.13	9.50	9.40	9.92	9.75	9.97	10.96	10.78	12.14	12.22	12.21	11.79	12.29	13.06	13.20	13.41	13.40	13.64	14.28	13.96	6.68	6.61	6.61	6.51	6.47	6.47	6.45	6.51	6.52	-0.32	6.82			-0.26
Property, plant and equipment, net											0.99	1.01	1.00	1.00	0.94	0.96	0.99	1.22	1.04	1.03	1.27	1.32	1.24	0.95	0.93	1.04	0.99	1.01	1.01	0.92	0.91	0.88	0.88	0.92	0.92			0.74
Goodwill	4.72	4.78	4.76	4.76	4.51	4.41	4.63	4.48	4.48	5.09	4.90	6.04	6.06	5.99	5.72	5.90	6.12	6.17	6.19	6.24	6.02	6.23	6.43	3.04	3.00	2.99	2.95	2.96	2.93	2.96	2.97	2.93	2.93	2.97	2.97			2.58
Intangible assets	3.23	3.41	3.60	3.71	3.63	3.68	4.01	4.00	4.20	4.49	4.48	4.68	4.79	4.84	4.77	5.06	5.40	5.59	5.82	5.76	6.03	6.39	5.79	2.43	2.46	2.48	2.44	2.35	2.39	2.45	2.51	2.53	2.53	2.67	2.67			5.20
Long-term investments																										0.02	0.04	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01			0.01
Other non-current assets
Total assets	13.22	13.36	13.55	13.74	12.94	12.61	13.28	13.76	14.02	14.36	14.34	15.80	15.77	15.49	14.95	15.60	16.25	16.48	16.57	16.83	16.99	17.69	17.24	9.88	9.73	8.99	8.82	8.86	8.75	8.96	9.21	8.58	8.58	8.94	8.94			8.10

Total current liabilities +	1.66	1.60	1.46	1.39	1.27	1.32	1.32	1.37	1.23	1.24	1.27	1.28	1.58	1.70	1.61	1.34	1.31	1.65	1.36	1.99	2.03	2.08	1.87	0.84	0.71	0.82	0.74	0.78	0.71	0.97	1.25	0.56	0.56	0.63	0.63			0.62
Accounts payable	0.37	0.37	0.35	0.37	0.33	0.30	0.26	0.29	0.30	0.27	0.30	0.35	0.38	0.39	0.35	0.39	0.40	0.42	0.44	0.51	0.41	0.50	0.36	0.24	0.22	0.22	0.21	0.24	0.25	0.21	0.20	0.19	0.19	0.20	0.20			0.23
Short-term debt	0.07	0.07	0.06	0.06	0.04	0.04	0.04	0.21	0.04	0.04	0.04	0.04	0.38	0.39	0.39	0.06	0.06	0.29	0.06	0.56	0.61	0.56	0.55	0.03	0.03	0.02	0.05	0.05	0.05	0.03
Current portion of long-term debt	0.07	0.07	0.06	0.06	0.04	0.04	0.04	0.21	0.04	0.04	0.04	0.04	0.38	0.39	0.39	0.06	0.06	0.29	0.06	0.56	0.61	0.55	0.55	0.03	0.03	0.02	0.02	0.03	0.03	0.03
Deferred revenue
Other current liabilities	1.22	1.16	1.04	0.96	0.90	0.98	1.02	0.87	0.89	0.93	0.93	0.89	0.82	0.92	0.87	0.90	0.84	0.94	0.87	0.93	1.02	1.02	0.96	0.57	0.47	0.57	0.49	0.48	0.41	0.74	1.04	0.36	0.17	0.42	0.18			0.38
Total non-current liabilities +	5.06	5.21	5.35	5.58	5.32	5.20	5.44	6.45	6.73	6.90	6.95	7.09	6.71	6.50	6.59	7.12	7.33	7.32	7.52	6.86	6.95	7.14	7.02	2.39	2.36	2.62	2.59	2.81	2.84	2.79	2.83	0.43		0.52
Long-term debt	3.92	3.94	3.96	4.15	4.35	4.28	4.31	5.46	5.73	5.74	5.87	6.02	5.64	5.45	5.51	6.01	6.07	6.03	6.27	5.54	5.56	5.57	5.59	2.03	2.04	2.33	2.34	2.38	2.44	2.44	2.48
Capital lease obligations
Other non-current liabilities	0.47	0.43	0.61	0.64	0.49	0.30	0.59	0.47	0.47	0.41	0.43	0.41	0.25	0.23	0.23	0.24	0.24	0.26	0.22	0.24	0.25	0.32	0.31	0.21	0.15	0.11	0.10	0.18	0.17
Total liabilities	6.72	6.81	6.80	6.97	6.59	6.52	6.76	7.82	7.96	8.14	8.21	8.38	8.29	8.20	8.20	8.46	8.64	8.97	8.88	8.85	8.98	9.22	8.89	3.22	3.07	3.44	3.34	3.59	3.55	3.76	4.07	0.99	0.99	1.15	1.15			1.07

Total stockholders' equity +	6.50	6.55	6.75	6.78	6.35	6.10	6.52	5.94	6.06	6.22	6.13	7.42	7.48	7.29	6.75	7.14	7.61	7.51	7.68	7.98	8.01	8.48	8.34	6.65	6.66	5.55	5.49	5.27	5.20	5.20	5.14	7.59	7.78	7.79	7.79		7.03	7.03
Common stock and paid-in capital	8.63	8.73	8.66	8.65	8.24	8.05	8.47	8.25	8.31	8.51	8.28	8.47	8.43	8.35	7.72	8.06	8.51	8.49	8.53	8.73	8.55	8.95	8.50	6.67	6.63	5.46	5.39	5.18	5.15	5.18	5.14	7.59	7.78	7.79	7.79	0.00	7.03	7.03
Retained earnings	-2.13	-2.18	-1.91	-1.87	-1.88	-1.95	-1.94	-2.31	-2.26	-2.29	-2.15	-1.05	-0.95	-1.06	-0.97	-0.92	-0.90	-0.98	-0.85	-0.75	-0.54	-0.48	-0.15	-0.02	0.03	0.08	0.09	0.08	0.05	0.02	0.00
Common shares outstanding	506	497	497	500	499	494	498	494	496	493	493	493	493	489	488	488	492	487	487	487	487	486	462	413	404	375	373	367	366	366	366	356	356	366	366	361	361

about 17 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Operating cash flow +	0.56	0.54	0.27	0.45	0.48	-0.04	0.22	0.49	0.17	0.16	0.01
Net income
Depreciation, depletion and amortization	0.68	0.66	0.69	0.68	0.72	0.52	0.31	0.30	0.32	0.25	0.24
Stock-based compensation	0.07	0.06	0.05	0.06	0.07	0.05	0.05	0.03	0.03	0.02	0.01
Change in inventory	-0.06	0.04	-0.16	-0.27	0.03	-0.10	-0.03	-0.02	-0.04	-0.09	0.01
Other working capital changes	-0.13	-0.22	-0.31	-0.02	-0.33	-0.51	-0.11	0.19	-0.13	-0.03	-0.26
Cash flow from investing +	-0.28	1.16	-0.17	-0.18	-0.53	-4.78	-0.23	-0.13	-0.96	-0.18	-5.00
Capital expenditures	-0.28	-0.15	-0.15	-0.18	-0.20	-0.31	-0.20	-0.13	-0.10	-0.11	-0.10
Others incl. marketable securities changes	0.00	1.31	-0.02	0.01	-0.33	-4.47	-0.04	0.01	-0.87	-0.07	-4.90
Cash flow from financing +	-0.28	-1.49	-0.08	-0.55	0.21	4.95	-0.30	-0.04	0.85	-0.15	5.35
Dividend payout
Common stock repurchases						1.22		1.66
Net Debt Issuance	-0.28	-1.49	-0.08	-0.55	0.21	3.73	-0.30	-1.69	0.85	-0.15	5.35

Change in cash	0.01	0.21	0.02	-0.28	0.16	0.13	-0.32	0.33	0.06	-0.18	0.36

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16
Operating cash flow +	0.01	0.11	0.22	0.24	0.00	0.18	0.16	0.20	0.00	0.16	0.20	0.06	-0.15	0.01	0.19	0.31	-0.06	0.22	0.09	0.15	0.02	-0.09	-0.11	0.16	0.00	0.13	0.04	0.05	0.01	0.14	0.16	0.14	0.05	0.01	0.08	0.05	0.05	0.16
Net income
Depreciation, depletion and amortization	0.17	0.17	0.18	0.17	0.16	0.16	0.17	0.16	0.17	0.17	0.17	0.18	0.17	0.17	0.17	0.17	0.18	0.17	0.17	0.17	0.20	0.22	0.13	0.08	0.08	0.08	0.08	0.07	0.08	0.07	0.07	0.08	0.07	0.09	0.08	0.08	0.08	0.25
Stock-based compensation	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.02	0.01	0.01	0.01	0.02	0.01	0.02	0.01	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Change in inventory										-0.16				-0.27	-0.27			0.03	0.03	0.03	0.03	-0.09	-0.09	-0.09	-0.09	-0.03	-0.03	-0.03	-0.03	-0.04	-0.02	-0.02	-0.02	-0.04	-0.02			-0.09
Other working capital changes	-0.18	-0.08	0.03	0.05	-0.18	0.00	-0.02	0.02	-0.18	0.13	0.02	-0.13	-0.33	0.10	0.28	0.12	-0.25	0.00	-0.13	-0.06	-0.22	-0.24	-0.16	0.16	0.01	0.06	-0.02	0.00	-0.05	0.10	0.10	0.08	-0.01	-0.05	0.01	-0.04	-0.04	-0.01
Cash flow from investing +	-0.06	-0.06	-0.10	-0.06	-0.06	-0.09	1.24	-0.03	0.04	-0.04	-0.04	-0.04	-0.06	-0.08	-0.04	-0.04	-0.03	-0.07	-0.44	-0.03	0.01	-0.07	-4.70	0.01	-0.02	-0.07	-0.08	-0.05	-0.03	-0.05	-0.02	-0.02	-0.03	-0.04	-0.03	-0.45	-0.45	-0.18
Capital expenditures	-0.05	-0.06	-0.09	-0.06	-0.07	-0.05	-0.04	-0.03	-0.02	-0.04	-0.03	-0.04	-0.04	-0.08	-0.05	-0.03	-0.03	-0.09	-0.03	-0.03	-0.06	-0.15	-0.10	-0.02	-0.04	-0.11	-0.03	-0.02	-0.03	-0.06	-0.02	-0.02	-0.03	-0.07	-0.02	-0.01	-0.01	-0.11
Others incl. marketable securities changes	-0.01	0.00	-0.01	0.00	0.01	-0.04	1.29	0.00	0.06	0.01	0.00	0.00	-0.02	0.00	0.01	0.00	0.00	0.02	-0.42	0.00	0.07	0.07	-4.59	0.03	0.02	0.04	-0.05	-0.03	0.00	0.01	0.00	0.00	0.00	0.03	0.00	-0.45	-0.45	-0.07
Cash flow from financing +	-0.07	-0.02	-0.15	-0.16	0.05	-0.03	-1.34	-0.09	-0.03	-0.14	-0.16	0.04	0.17	-0.08	-0.17	-0.10	-0.20	0.04	0.23	-0.07	0.00	-0.02	4.07	0.01	0.90	-0.01	-0.05	0.09	-0.34	-0.36	0.45	-0.05	-0.08	0.00	0.03	0.41	0.41	-0.15
Dividend payout																															0.00
Common stock repurchases	-0.03				-0.01																				1.22					1.66	1.66
Net Debt Issuance	-0.03	-0.02	-0.15	-0.16	0.07	-0.03	-1.34	-0.09	-0.03	-0.14	-0.16	0.04	0.17	-0.08	-0.17	-0.10	-0.20	0.04	0.23	-0.07	0.00	-0.02	4.07	0.01	-0.32	-0.01	-0.05	0.09	-0.34	-2.02	-1.21	-0.05	-0.08	0.00	0.03	0.41	0.41	-0.15

Change in cash	-0.11	0.03	-0.04	0.03	-0.01	0.06	0.07	0.07	0.01	-0.02	0.01	0.06	-0.03	-0.15	-0.02	0.18	-0.29	0.19	-0.12	0.06	0.03	-0.18	-0.74	0.18	0.88	0.05	-0.09	0.09	-0.36	-0.27	0.59	0.07	-0.06	-0.02	0.08	0.00	0.00	-0.18

about 17 hours ago

Ask a follow up

Elanco Animal Health Inc

Income Statement - Elanco Animal Health Inc (ELAN)

Income Statement - Elanco Animal Health Inc (ELAN)

Balance Sheet - Elanco Animal Health Inc (ELAN)

Balance Sheet - Elanco Animal Health Inc (ELAN)

Cash Flow - Elanco Animal Health Inc (ELAN)

Cash Flow - Elanco Animal Health Inc (ELAN)