WIPRO LTD

	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Total revenue	926.24	890.88	897.60	904.88	790.93	619.43	610.23	585.85	544.87	550.40	512.44	469.55	434.27	374.26	318.75	271.44	271.96	256.89	197.43	149.78
Cost of revenue	656.19	617.80	631.50	645.45	555.87	423.21	436.09	413.03	385.58	391.54	356.72	321.28	295.49	260.67	225.79	186.61	186.30	180.22	139.24	102.43
Gross profit	270.05	273.08	266.11	259.43	235.06	196.23	174.15	172.81	159.30	158.86	155.72	148.26	138.78	113.59	92.95	84.82	85.66	76.68	58.19	47.35
Total operating expenses +	120.19	122.40	132.38	124.30	99.13	73.17	68.42	72.90	75.00	64.98	58.86	52.84	49.43	43.62	33.04	30.38	33.81	33.38	24.48	17.41
Selling, general and administrative	109.73	105.87	113.33	107.04	88.96	34.69	29.82	35.95	34.14	56.30	50.89	47.39	44.07	38.40	30.67	16.84	14.82	14.51	10.82	7.64
Research and development		4.36	4.36	3.76	2.98	3.66	4.97	3.90	3.07	3.23	2.59	2.56	2.66						0.40	0.26
Other operating expenses	10.47	12.17	14.68	13.50	7.20	34.83	33.63	33.05	37.79	5.45	5.38	2.90	2.70	5.22	2.37	13.54	18.99	18.87	13.26	9.51
Operating income	149.86	150.69	133.73	135.13	135.93	123.05	105.73	99.91	84.29	93.88	96.86	95.42	89.35	69.97	59.91	54.44	51.84	43.30	33.71	29.94
Non-operating income (net)	23.57	24.27	13.48	12.52	15.34	15.95	16.78	15.51	18.18	16.48	18.07	16.26	11.65	8.62	5.61	4.71	3.57	1.60	2.42	2.98
Income before tax	173.42	174.96	147.21	147.66	151.28	139.01	122.51	115.42	102.47	110.36	114.93	111.68	101.01	78.60	65.52	59.15	55.41	44.90	36.14	32.92
Income tax expense	40.77	42.78	36.09	33.99	28.95	30.35	24.80	25.24	22.39	25.21	25.37	24.62	22.60	16.91	12.96	8.88	9.29	6.04	3.87	3.72
Net income	131.97	131.35	110.45	113.50	122.19	107.95	97.22	90.03	80.08	84.90	89.08	86.53	77.97	66.36	55.73	52.98	45.93	38.86	32.24	29.25

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	242.36	235.56	226.97	221.35	225.04	223.19	223.02	219.64	222.08	222.05	225.16	228.31	231.90	232.29	225.40	215.29	208.60	203.14	196.67	182.52	162.45	156.70	151.15	149.13	157.11	154.71	151.26	147.16	150.06	150.60	145.41	139.78	137.69	136.69	134.23	136.26	139.88	136.88	137.66	135.99	136.32	128.61	125.14	122.38	121.42	119.93	116.84	111.36	116.54	112.71	107.73	97.29	53.54	95.14	92.20	90.83	98.16	98.81	90.07	84.93	82.72	78.20	77.72	71.91	69.77	69.38	68.94	63.87	65.29	65.90	65.30	60.42	55.85	52.37	47.17	41.92	43.56	39.75	35.02	31.37	30.61
Cost of revenue	171.91	167.20	159.83	157.25	155.53	153.92	155.05	153.31	157.22	153.83	159.19	161.26	162.74	161.88	162.78	154.57	146.89	141.59	136.63	126.41	108.92	103.75	105.05	102.50	113.14	108.95	107.42	103.42	106.63	103.06	100.55	97.05	97.24	95.85	94.24	96.76	100.03	95.81	96.53	95.41	94.75	89.36	85.29	83.46	82.32	81.95	79.54	73.84	77.19	75.76	72.01	67.22	39.10	65.26	63.80	62.04	67.94	68.54	64.10	59.31	57.40	53.44	53.68	48.16	48.48	47.77	47.52	44.65	45.49	46.41	46.14	42.30	39.54	37.12	32.93	29.15	29.96	27.43	23.77	21.22	21.12
Gross profit	70.45	68.36	67.14	64.10	69.52	69.27	67.97	66.33	64.86	68.23	65.97	67.05	69.17	70.41	62.62	60.72	61.71	61.55	60.05	56.12	53.54	52.95	46.10	46.64	43.97	45.76	43.84	43.75	43.44	47.54	44.86	42.73	40.45	40.84	39.99	39.50	39.85	41.07	41.13	40.59	41.57	39.25	39.84	38.92	39.11	37.98	37.30	37.52	39.35	36.95	35.71	30.08	14.44	29.88	28.41	28.79	30.22	30.27	25.97	25.62	25.31	24.76	24.04	23.74	21.29	21.61	21.42	19.22	19.80	19.49	19.16	18.12	16.32	15.25	14.24	12.77	13.60	12.32	11.25	10.15	9.49
Total operating expenses +	28.64	33.41	29.87	28.56	31.21	30.71	30.82	30.26	29.49	35.36	32.62	32.53	31.59	32.77	30.12	28.83	26.60	26.01	25.13	21.40	19.37	19.14	17.96	19.70	17.58	18.53	17.11	18.37	16.12	18.87	24.24	19.42	21.06	21.06	16.95	17.41	15.02	17.84	18.16	17.74	16.74	15.41	15.60	14.94	14.55	13.95	14.23	13.74	13.53	13.53	13.29	12.43	1.23	11.86	11.06	11.33	13.28	13.03	11.09	10.67	10.53	10.41	10.00	9.25	7.93	8.08	8.23	7.79	8.99	8.37	8.22	8.14	6.56	6.34	6.11	5.90	5.37	4.59	3.79	3.63	3.05
Selling, general and administrative	17.89	18.40	14.95	13.27	63.99	14.63	13.03	14.21	9.57	16.44	14.12	15.89	63.57	15.02	14.98	13.47	13.33	12.04	11.29	10.53	38.80	7.81	8.18	10.01	37.94	7.50	6.53	8.12	37.13	6.98	13.70	8.61	31.90	9.99	7.09	7.26	31.21	8.61	8.55	7.60	30.01	7.05	6.89	6.89	28.17	6.43	6.61	6.19	27.04	5.78	5.69	5.57	4.08	5.56	5.10	5.56	5.76	5.57	4.58	4.38	5.28	4.92	4.25	3.86	3.64	3.70	3.98	3.55	4.30	4.19	3.51	3.17	0.17	2.87	2.66	2.06	0.13	2.07	1.79	1.48	0.08
Research and development									4.33				3.68				2.93				3.70				4.62	0.00	0.00	0.00	3.94	0.00	0.00	0.00	3.04	0.00	0.00	0.00	3.34	0.00	0.00	0.00	2.56	0.00	0.00	0.00	2.51	0.00	0.00	0.00	2.66	0.00	0.00	0.00	2.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.23	0.32	0.16	0.16	0.06	0.09	0.09	0.06	0.07
Other operating expenses	10.75	15.01	14.92	15.29	-32.78	16.08	17.78	16.05	15.59	18.92	18.50	16.65	-35.66	17.75	15.14	15.36	10.35	13.97	13.84	10.87	-23.14	11.33	9.78	9.69	-24.98	11.03	10.58	10.25	-24.95	11.89	10.55	10.81	-13.88	11.07	9.87	10.15	-19.53	9.23	9.61	10.14	-15.84	8.36	8.71	8.04	-16.13	7.52	7.63	7.56	-16.17	7.76	7.61	6.86	-5.04	6.30	5.96	5.77	7.52	7.46	6.51	6.28	5.24	5.49	5.75	5.39	4.29	4.38	4.25	4.24	4.69	4.18	4.70	4.97	6.15	3.16	3.30	3.67	5.18	2.44	1.91	2.09	2.91
Operating income	41.81	34.95	37.27	35.54	38.31	38.56	37.15	36.07	35.37	32.87	33.35	34.52	37.58	37.64	32.50	31.89	35.11	35.54	34.92	34.72	34.17	33.81	28.14	26.94	26.39	27.23	26.74	25.37	27.32	28.67	20.62	23.31	19.39	19.78	23.04	22.09	24.83	23.23	22.97	22.85	24.84	23.83	24.25	23.98	24.56	24.03	23.06	23.77	25.81	23.42	22.42	17.70	13.20	18.03	17.35	17.46	16.94	17.24	14.88	14.95	14.79	14.36	14.03	14.49	13.36	13.54	13.19	11.42	10.81	11.12	10.95	9.98	9.76	8.91	8.13	6.87	8.23	7.73	7.45	6.52	6.43
Non-operating income (net)	4.87	6.39	5.55	7.04	9.12	5.98	5.63	4.15	3.25	2.66	1.75	3.46	2.61	2.12	1.70	1.63	2.21	2.25	2.65	3.88	3.33	4.68	3.94	4.01	3.27	3.56	4.61	5.35	4.68	3.74	3.59	3.50	3.24	4.94	5.28	4.73	4.58	4.35	3.68	3.86	4.33	4.87	4.73	4.05	4.56	4.23	4.12	3.35	3.12	2.91	2.76	2.87	2.10	2.43	2.40	1.12	1.98	1.25	0.96	1.54	1.63	1.48	1.15	1.11	1.79	0.85	0.79	0.47	-0.34	0.57	0.34	0.42	0.08	0.43	0.83	1.10	1.03	0.84	0.55	0.57	0.44
Income before tax	46.68	41.34	42.82	42.58	47.43	44.53	42.78	40.22	38.62	35.52	35.09	37.98	40.18	39.75	34.20	33.52	37.32	37.79	37.57	38.60	37.50	38.49	32.07	30.95	29.66	30.79	31.34	30.72	32.00	32.41	24.20	26.80	22.62	24.71	28.32	26.82	29.41	27.59	26.65	26.71	29.17	28.70	28.98	28.03	29.12	28.26	27.18	27.12	28.93	26.33	25.18	20.57	15.30	20.45	19.74	18.58	18.93	18.49	15.84	16.49	16.42	15.84	15.18	15.60	15.15	14.39	13.98	11.89	10.47	11.69	11.29	10.40	9.84	9.34	8.97	7.97	9.26	8.57	8.00	7.09	6.87
Income tax expense	11.46	9.89	10.20	9.22	11.55	10.87	10.51	9.85	10.04	8.52	8.42	9.12	9.25	9.10	7.71	7.93	6.40	8.06	8.26	6.23	7.76	8.52	7.23	6.84	6.21	6.16	5.73	6.70	7.06	6.97	5.35	5.87	4.62	5.36	6.43	5.99	6.74	6.44	5.91	6.12	6.63	6.25	6.52	5.96	6.26	6.23	6.20	5.94	6.54	6.06	5.75	4.25	2.94	4.47	4.64	3.83	4.02	3.81	2.84	3.10	2.60	2.58	2.18	2.35	3.02	2.32	2.22	1.74	1.39	1.57	1.56	1.44	1.12	1.06	0.87	0.85	0.60	1.10	1.05	0.98	0.88
Net income	35.02	31.19	32.46	33.30	35.70	33.54	32.09	30.03	28.35	26.94	26.46	28.70	30.75	30.53	26.59	25.64	30.87	29.69	29.31	32.32	29.72	29.67	24.66	23.90	23.26	24.56	25.53	23.87	24.83	25.10	18.89	21.21	18.03	19.37	21.92	20.77	22.61	21.09	20.67	20.52	22.35	22.37	22.41	21.92	22.72	21.93	20.85	21.03	22.26	20.15	19.32	16.23	17.29	17.16	16.11	15.80	14.81	14.56	13.01	13.35	13.76	13.19	12.85	13.19	12.27	12.03	11.71	10.10	9.04	10.10	9.70	8.95	8.75	8.28	8.09	7.11	8.66	7.46	6.95	6.15	5.99

about 9 hours ago

Ask a follow up

	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Total cash and short-term investments +	543.24	532.37	410.01	401.87	351.28	346.12	335.18	379.25	294.02	344.74	301.43	212.85	174.76	154.01	119.63	110.42	65.66	65.30	54.04	44.93
Cash and cash equivalents	105.56	121.97	96.95	91.88	103.84	169.79	144.50	158.53	44.93	52.71	99.05	158.94	114.20	84.84	77.67	61.14	49.12	49.12	39.24	12.44
Short-term investments	437.68	410.40	313.06	309.99	247.45	176.33	190.69	220.72	249.09	292.03	202.38	53.91	60.56	69.17	41.96	49.28	16.54	16.18	14.80	32.49
Accounts receivable, net	238.31	218.36	213.12	230.48	215.07	145.97	164.26	156.40	153.88	153.95	164.00	152.60	142.76	122.42	120.80	61.63	62.76	55.79	38.91	36.42
Inventories	0.52	0.69	0.91	1.19	1.33	1.06	1.87	3.95	3.37	3.92	5.39	4.85	2.29	3.26	10.66	9.71	7.59	8.69	7.16	4.16
Other current assets	44.30	26.35	26.63	27.56	53.07	30.03	18.55	22.93	51.72	31.12	20.87	27.70	22.38	18.26	13.99	49.05	24.77	51.13	28.16	14.92
Total current assets	826.35	777.78	650.66	661.10	620.75	523.19	519.85	571.91	506.16	538.90	505.59	436.49	354.69	307.40	273.49	232.31	160.78	164.72	128.28	100.81
Total non-current assets +	592.91	508.75	501.80	514.73	458.43	308.25	297.21	261.27	254.48	254.62	219.33	163.54	147.62	132.33	162.51	139.13	123.55	125.83	96.12	45.62
Property, plant and equipment, net		106.28	99.56	107.36	109.77	101.61	97.87	70.60	64.44	69.79	64.95	0.00	0.86	0.93	1.16	1.24	1.19	0.98	1.00	0.62
Goodwill	387.40	325.01	316.00	307.97	246.99	139.13	131.01	116.98	117.58	125.80	101.99	68.08	63.42	54.76	67.94	54.82	56.14	49.50	38.92	12.73
Intangible assets	29.18	27.45	32.75	43.05	43.56	13.09	20.90	20.09	26.91	26.44	24.38	7.93	1.94	1.71	4.23	3.55	3.49	17.60	12.48	2.68
Long-term investments	30.18	27.79	22.67	27.83	20.31	12.37	10.69	8.15	8.87	7.10	0.00	0.00	2.68
Other non-current assets
Total assets	1,419.26	1,286.52	1,152.46	1,175.82	1,079.18	831.43	817.06	833.17	760.64	793.52	724.92	600.03	502.30	439.73	436.00	371.44	284.33	290.55	224.40	146.43

Total current liabilities +	403.23	286.25	252.46	267.75	308.33	230.04	216.39	214.35	213.51	229.54	218.56	164.03	136.46	144.74	117.69	100.62	103.24	112.88	74.68	42.92
Accounts payable	94.92	21.99	23.28	21.73	28.68	23.23	27.05	28.53	24.41	23.45	23.45	18.85	17.62	15.43	23.43	20.62	19.13	19.08	13.08	13.18
Short-term debt	174.62	105.89	88.39	97.44	104.29	83.54	79.76	71.10	92.99	122.80	107.86	66.21	40.68	62.96	36.45	33.04	42.04	37.72	29.53	3.54
Current portion of long-term debt	165.91	97.86	79.17	88.82	95.23	75.87	73.20	71.10	92.99	122.80	0.00	0.00	51.59
Deferred revenue
Other current liabilities	108.25	137.02	99.52	105.04	132.00	82.55	77.61	79.05	67.65	56.65	59.88	52.19	49.63	45.77	41.01	33.02	28.12	43.18	27.90	26.20
Total non-current liabilities +	128.15	169.82	148.78	126.32	112.18	46.80	41.34	48.07	61.79	41.28	38.06	26.38	20.96	10.01	32.15	30.45	33.70	27.25	20.20	1.80
Long-term debt	1.96	63.95	62.30	61.27	56.46	7.46	4.84	27.87	43.55	14.95	11.53	0.00	0.18	0.02	0.44	0.44	0.40	0.39	0.38	0.01
Capital lease obligations	35.04	30.22	23.18	24.57	24.23	21.18	19.20	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities	20.42	14.13	9.43	11.98	7.81	6.95	3.92	3.18	2.44	1.27	0.00	0.00
Total liabilities	531.39	456.07	401.24	394.07	420.51	276.84	257.73	262.42	275.29	270.82	256.62	190.41	157.42	154.75	149.84	131.07	136.95	140.13	94.88	44.72

Total stockholders' equity +	859.40	828.31	749.88	781.16	658.16	553.10	557.46	568.12	482.94	520.30	466.08	407.98	343.50	283.81	285.31	239.68	147.14	150.18	129.40	101.71
Common stock and paid-in capital	124.35	111.83	118.95	120.20	106.91	86.40	37.55	33.42	29.67	29.37	40.34	35.73	28.55	24.63	43.40	36.43	20.50	21.54	28.40	27.59
Retained earnings	735.06	716.48	630.94	660.96	551.25	466.69	519.91	534.70	453.27	490.93	425.74	372.25	314.95	259.18	241.91	203.25	126.65	128.64	101.00	74.12
Common shares outstanding	10,503	10,492	10,611	10,978	10,964	11,323	11,696	12,045	12,689	12,990	13,129	13,134	13,134	13,116	13,098	13,073	13,031	13,000	12,931	12,840

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	543.24	572.76	510.25	530.67	532.37	561.87	511.90	450.22	410.01	383.28	4.07	5.34	401.87	379.44	347.61	312.81	351.28	343.70	319.35	308.36	346.12	452.34	412.24	375.31	335.18	352.79	329.29	425.80	379.25	356.71	331.27	321.41	294.02	289.35	384.47	372.04	344.74	331.55	313.67	322.11	301.43	306.24	283.55	276.92	212.85	205.10	175.54	178.73	174.76	159.06	156.48	153.31	154.01	156.85	133.40	129.96	119.63	100.58	90.70	108.71	110.42	100.98	90.49	99.05	95.30	84.98	76.51	76.48	65.30	58.68	61.05	64.50	54.04	33.73	43.25	43.75	44.93	42.42	37.00	40.40	39.26
Cash and cash equivalents	105.56	118.91	130.84	125.76	121.97	125.74	104.59	98.30	96.95	91.11	1.18	1.06	91.88	87.31	73.02	82.83	103.84	107.46	142.03	140.62	169.79	139.44	152.42	159.44	144.50	186.64	180.44	241.41	158.53	142.77	79.82	70.69	44.93	52.07	51.41	54.32	52.71	59.94	55.17	124.44	99.05	89.97	100.49	132.94	158.94	122.11	108.81	82.12	114.20	79.93	83.90	90.10	84.84	69.45	66.57	59.85	77.67	45.17	50.13	50.75	61.14	26.16	37.84	34.20	64.88	42.56	31.16	36.51	49.12	38.41	20.49	18.34	39.24	16.00	20.23	18.05	12.44	4.76	4.12	4.36	8.87
Short-term investments	437.68	453.85	379.41	404.90	410.40	436.13	407.31	351.92	313.06	292.17	2.89	4.28	309.99	292.13	274.59	229.98	247.45	236.24	177.33	167.74	176.33	312.91	259.82	215.87	190.69	166.15	148.85	184.40	220.72	213.95	251.45	250.73	249.09	237.28	333.06	317.72	292.03	271.61	258.50	197.67	202.38	216.27	183.07	143.99	53.91	82.99	66.73	96.62	60.56	79.13	72.58	63.22	69.17	87.41	66.82	70.11	41.96	55.41	40.56	57.95	49.28	74.81	52.65	64.86	30.42	42.41	45.35	39.97	16.18	20.27	40.56	46.16	14.80	17.73	23.01	25.69	32.49	37.66	32.88	36.04	30.38
Accounts receivable, net	238.31	246.23	232.74	237.36	218.36	206.93	208.65	207.67	213.12	209.40	2.53	2.64	230.48	227.42	236.06	239.95	215.07	197.34	186.36	176.51	153.88	146.52	146.18	152.04	164.26	150.23	150.10	152.14	156.40	152.86	165.46	144.50	153.88	155.36	157.98	160.08	156.13	170.15	164.90	156.06	149.92	147.64	146.51	140.79	140.36	139.49	134.10	131.52	127.74	126.25	121.71	115.35	111.11	118.84	114.79	117.76	115.99	86.02	80.50	68.39	61.63	61.15	58.22	52.10	50.93	50.04	45.63	42.72	55.79	60.82	48.82	53.07	38.91	43.62	39.83	34.07	36.42	32.06	29.98	27.14	24.99
Inventories	0.52	0.76	0.74	0.57	0.69	0.72	1.05	2.72	0.91	3.91	0.04	0.03	1.19	2.02	2.01	1.68	1.33	1.03	0.78	0.95	1.06	1.21	1.31	1.64	1.87	2.06	2.68	4.14	3.95	3.92	4.06	3.80	3.37	2.73	3.46	3.43	3.92	5.62	5.22	6.45	5.39	6.10	5.57	4.74	4.85	4.36	2.78	2.38	2.29	2.83	3.30	3.52	3.26	11.32	12.10	11.89	10.66	11.12	10.45	11.42	9.71	8.74	8.39	8.94	7.93	7.88	6.74	6.79	8.69	9.04	9.96	8.37	7.16	6.62	6.27	4.43	4.16	3.99	2.41	2.31	2.07
Other current assets	44.30	26.12	25.60	26.80	26.35	25.19	32.92	31.14	26.63	27.76	0.40	0.40	27.56	29.50	32.93	30.63	53.07	28.69	25.60	22.55	22.13	20.88	19.52	18.12	18.54	24.06	27.12	29.06	22.93	25.70	24.39	34.27	51.72	29.11	27.31	29.72	31.12	29.19	32.08	31.20	30.14	25.44	26.22	26.75	27.70	35.14	38.09	39.20	22.38	33.98	38.36	34.45	18.26	31.39	47.06	42.22	13.99	68.86	63.97	59.76	50.56	53.42	52.65	50.14	47.03	46.60	38.51	39.44	34.95	26.59	38.81	21.17	28.16	19.15	14.40	12.44	14.92	7.13	6.48	5.84	5.65
Total current assets	826.35	845.87	769.34	795.40	777.78	794.72	754.52	691.75	650.66	624.35	7.03	8.41	661.10	638.38	618.60	585.07	620.75	570.75	532.10	508.37	523.19	620.96	579.25	547.11	519.85	529.14	509.19	611.14	571.91	539.20	525.17	503.99	506.16	476.55	573.21	565.26	538.90	536.51	515.86	530.73	505.59	502.95	478.54	465.94	436.49	411.36	375.78	378.07	354.69	335.88	327.57	317.39	307.40	328.17	307.34	301.82	273.49	266.58	245.61	248.28	232.31	224.29	209.76	210.24	201.18	189.49	167.39	165.44	164.72	155.14	158.64	147.11	128.28	103.12	103.75	94.69	100.81	85.60	75.88	75.68	71.94
Total non-current assets +	592.91	565.99	541.34	512.27	508.75	507.30	505.58	499.07	501.80	500.77	6.05	6.22	514.73	526.87	523.27	517.81	458.43	446.62	430.04	423.07	308.25	296.78	295.97	294.00	297.21	282.10	273.33	265.01	261.27	269.48	276.74	259.24	254.48	264.95	270.02	265.33	254.62	263.16	222.88	222.38	219.33	174.74	175.48	166.61	163.54	164.05	163.79	148.24	147.62	146.43	144.81	140.04	132.33	166.28	162.97	168.20	162.51	164.87	157.87	148.47	139.13	136.67	137.58	132.55	128.75	122.49	118.10	118.35	125.83	115.23	114.40	102.46	96.12	90.08	90.85	47.77	45.62	43.00	37.62	35.75	28.63
Property, plant and equipment, net		109.79	107.15	106.88	106.28	99.65					100.13	104.91	107.36	109.53	110.56	110.47	109.77	108.69	107.12	106.52	101.61	98.80	96.93	97.86	97.87	94.26	91.41	87.73	0.00	0.00	0.94	0.95	0.99	1.13	1.10	1.10	1.08	1.04	1.04	0.98	0.98	0.87	0.88	0.88	0.87	0.86	0.88	0.87	0.86	0.84	0.84	0.86	0.93	1.10	1.12	1.08	1.16	1.13	1.19	1.25	1.24	1.26	1.24	1.13	1.19	1.14	1.05	1.04	0.98	0.97	1.00	1.00	1.00	0.91	0.85	0.69	0.62	0.55	0.46	0.42	0.26
Goodwill	387.40	367.64	339.42	328.44	325.01	324.69	319.21	316.05	316.00	311.25	3.73	3.74	307.97	309.53	302.61	296.13	246.99	242.95	228.76	223.49	139.13	136.32	135.14	131.60	131.01	123.71	119.67	116.93	116.98	123.19	128.03	121.61	117.58	126.97	128.84	126.49	125.80	130.75	101.86	103.49	101.99	75.36	75.25	69.24	68.08	69.33	68.54	63.71	63.42	62.15	62.75	59.40	54.76	74.54	71.80	74.71	67.94	70.28	65.34	60.46	54.82	54.44	54.66	55.28	53.80	54.25	54.55	54.24	49.50	44.83	44.48	41.14	38.92	37.87	37.53	12.36	12.73	12.82	11.40	11.46	7.49
Intangible assets	29.18	29.49	25.11	25.92	27.45	29.10	28.20	30.97	32.75	34.34	0.46	0.50	43.05	45.85	48.31	49.20	43.56	44.32	42.81	43.03	13.09	13.06	15.35	15.50	20.90	18.81	19.61	17.39	20.09	22.02	25.09	25.21	26.91	28.51	30.40	25.92	26.44	29.49	24.55	24.49	24.38	15.26	15.94	15.02	7.93	8.80	9.49	1.80	1.94	1.67	1.88	1.93	1.71	4.58	4.69	4.41	4.23	4.41	4.34	4.95	3.55	3.67	3.78	3.95	4.01	4.15	3.25	3.34	17.60	15.70	15.96	12.75	12.48	11.98	12.26	2.48	2.68	2.63	2.36	2.25	0.86
Long-term investments	30.18	29.92	44.42	28.97	27.79	31.40	32.39	22.26	22.67		22.39	21.58	27.83	21.62	22.50	22.59	20.31	24.37	14.27	19.98	12.37	10.14	9.74	10.29	10.69	10.34	9.52	8.59	8.15	0.00	0.12	0.11	8.87	11.02	10.25	10.12	7.13	10.57	5.09		4.91				3.87				2.68
Other non-current assets
Total assets	1,419.26	1,411.86	1,310.68	1,307.67	1,286.52	1,302.02	1,260.10	1,190.82	1,152.46	1,125.12	13.08	14.64	1,175.82	1,165.24	1,141.87	1,102.88	1,079.18	1,017.37	962.14	931.43	831.43	917.74	875.22	841.11	817.06	811.24	782.53	876.16	833.17	808.68	801.91	763.24	760.64	741.49	843.23	830.60	793.52	799.67	738.74	753.11	724.92	677.69	654.02	632.55	600.03	575.41	539.57	526.31	502.30	482.31	472.38	457.43	439.73	494.45	470.31	470.02	436.00	431.44	403.48	396.74	371.44	360.96	347.34	342.79	329.93	311.99	285.49	283.79	290.55	270.37	273.04	249.57	224.40	193.21	194.60	142.46	146.43	128.60	113.50	111.44	100.57

Total current liabilities +	403.23	387.21	340.97	331.90	286.25	280.88	280.91	256.45	252.46	257.39	3.08	4.91	267.75	285.25	306.39	300.49	308.33	251.10	231.27	230.54	230.04	349.63	225.68	211.91	216.39	215.85	212.40	225.30	214.35	193.11	209.56	198.94	213.51	221.04	226.50	234.35	229.54	247.56	215.51	224.38	218.56	184.52	186.20	173.67	164.03	149.02	140.39	138.79	136.46	129.56	143.35	135.80	144.74	152.93	149.13	155.19	117.69	120.71	111.41	110.15	100.62	96.15	97.38	100.11	105.61	107.43	94.40	99.48	112.88	104.43	114.12	96.96	74.68	63.44	72.05	30.78	42.92	30.19	25.79	23.87	21.14
Accounts payable	94.92	20.10	21.07	19.70	21.99	16.05	19.77	22.20	23.28	81.57	0.95	0.98	21.73	89.61	90.98	88.48	28.68	87.51	90.78	88.94	23.23	83.46	82.02	75.06	27.05	80.57	83.48	84.04	28.53	79.27	84.80	75.53	24.41	71.30	69.64	73.90	23.45	69.38	68.49	71.00	23.45	61.92	61.52	63.96	18.85	53.68	54.16	56.98	17.62	50.31	50.85	48.64	15.43	51.68	49.11	50.92	23.43	51.51	49.74	46.14	20.62	39.19	43.88	41.29	19.13	44.55	45.76	34.60	19.08	18.96	18.46	15.20	13.08	16.24	16.70	10.61	13.18	5.42	4.57	3.95	4.16
Short-term debt	174.62	169.75	136.52	134.76	105.89	110.74	111.20	90.40	88.39	101.92	1.23	1.19	97.44	105.81	118.47	123.98	104.29	87.15	67.61	68.92	83.54	80.76	81.58	76.57	79.76	78.77	78.39	87.62	71.10	53.86	62.73	70.67	92.99	102.16	114.21	113.71	164.84	136.31	106.60	111.44	107.86	81.50	83.43	69.08	66.21	57.08	46.07	36.39	40.68	36.16	45.45	43.54	62.96	62.28	60.03	63.24	36.45	34.30	33.80	40.13	33.04	33.25	30.69	37.17	44.40	35.85	23.05	28.85	37.72	27.23	37.63	35.17	29.53	23.60	26.03	1.18	3.54	2.38	0.89	0.73	0.71
Current portion of long-term debt	165.91	161.20	128.51	126.77	97.86	102.64	103.16	82.28	79.17		94.06	88.71	88.82	96.51	109.83	115.33	95.23	78.50	58.91	60.11	75.87	73.26	74.29	69.49	73.20	72.38	72.16	81.50	71.10	0.00	0.86	1.02	11.14	101.44	114.01	146.20	2.44	156.33	124.60		2.06				0.10				51.59
Deferred revenue
Other current liabilities	108.25	169.99	112.29	108.99	137.02	101.33	100.23	97.62	99.52	34.63	-20.69	-43.39	105.04	41.30	46.84	38.56	132.00	28.09	30.79	32.23	82.55	124.77	27.24	26.74	77.61	19.85	20.01	19.45	79.05	17.31	23.54	19.03	67.65	15.82	16.42	16.41	14.61	13.57	16.56	13.71	59.88	13.28	12.59	12.67	52.19	14.94	15.97	17.41	49.63	18.17	22.36	19.89	43.37	15.67	17.98	21.33	39.85	16.56	12.56	9.44	33.02	8.78	9.17	8.93	29.76	10.94	14.23	23.71	43.18	52.31	52.08	41.95	27.90	23.60	29.32	18.99	26.20	22.39	20.34	19.19	16.28
Total non-current liabilities +	128.15	125.70	107.08	105.18	169.82	165.33	159.05	152.60	148.78	136.77	1.58	1.56	126.32	124.72	117.60	115.09	112.18	111.90	108.12	110.14	46.80	39.46	35.79	41.39	41.34	54.17	53.82	55.18	48.07	65.89	69.04	62.47	61.79	47.61	51.83	53.09	41.28	43.78	37.54	37.11	38.06	34.56	32.67	27.65	26.38	26.33	23.87	20.65	20.96	21.90	21.27	19.83	10.01	10.59	9.91	10.03	32.15	35.84	34.53	32.01	30.45	34.51	34.61	32.60	27.77	22.74	23.93	23.85	27.25	24.70	23.47	20.78	20.20	8.20	7.30	2.89	1.80	2.13	1.03	0.75	0.52
Long-term debt	1.96	1.86	0.00	0.00	63.95	64.03	62.65	62.32	62.30		61.97	61.20	61.27	61.72	60.66	58.86	56.46	55.42	55.32	55.39	7.46	0.21	0.23	4.75	4.84	22.30	22.12	22.48	28.37	0.00	0.72	0.68	0.70	0.47	0.48	0.50	0.30	0.29	0.27	0.26	0.26	0.25	0.24	0.20	0.20	0.20	0.18	0.18	0.18	0.18	0.18	0.17	0.02	0.01	0.01	0.01	0.44	0.46	0.47	0.45	0.44	0.56	0.56	0.47	0.40	0.41	0.42	0.40	0.39	0.42	0.36	0.36	0.38	0.08	0.08	0.01	0.01	0.07	0.02	0.02	0.02
Capital lease obligations	35.04	34.99	33.13	31.97	30.22	26.89	27.01	24.31	23.18		23.14	24.79	24.57	24.82	24.10	23.69	24.23	23.70	23.98	24.67	21.18	20.40	19.61	19.82	19.20	17.02	16.97	16.86	0.00	0.00	0.00
Other non-current liabilities	20.42	19.76	16.72	15.21	14.13	14.78	11.91	11.01	9.43		9.28	8.48	11.98	8.09	8.44	7.78	7.81	11.91	6.65	13.43	6.95	5.41	4.82	4.12	3.92	3.86	3.64	3.37	3.18	0.00	0.00
Total liabilities	531.39	512.91	448.06	437.08	456.07	446.21	439.96	409.05	401.24	394.16	4.66	6.47	394.07	409.96	423.99	415.57	420.51	363.00	339.39	340.67	276.84	389.10	261.46	253.29	257.73	270.01	266.22	280.48	262.42	259.00	278.60	261.41	275.29	268.65	278.34	287.44	270.82	291.34	253.05	261.48	256.62	219.09	218.87	201.32	190.41	175.36	164.26	159.44	157.42	151.46	164.62	155.63	154.75	163.52	159.04	165.22	149.84	156.56	145.94	142.16	131.07	130.66	131.98	132.71	133.38	130.17	118.33	123.33	140.13	129.13	137.58	117.74	94.88	71.64	79.35	33.66	44.72	32.32	26.82	24.63	21.67

Total stockholders' equity +	859.40	896.78	860.71	868.90	828.31	853.85	818.34	780.09	749.88	687.54	8.42	8.16	781.16	754.87	717.56	686.89	658.16	653.93	621.66	589.67	553.10	527.15	612.55	586.75	557.46	539.65	514.81	592.91	568.12	547.12	521.00	499.65	482.94	470.46	562.45	540.72	520.30	505.86	483.33	489.31	466.08	456.57	433.22	429.41	407.98	398.55	373.94	365.65	343.50	329.55	306.57	300.77	283.81	329.77	310.24	303.78	285.31	274.10	256.90	253.83	239.68	229.65	214.71	209.56	196.11	181.42	166.79	160.20	150.18	141.04	135.27	131.70	129.40	121.45	115.18	108.75	101.71	96.28	86.68	86.81	78.90
Common stock and paid-in capital	124.35	136.36	129.64	118.23	111.83	120.22	124.66	118.60	118.95	80.59	1.46	1.50	120.20	119.61	114.56	110.80	106.91	98.14	95.01	91.66	86.40	102.88	95.33	92.10	37.55	36.49	36.30	34.84	33.42	30.51	29.60	27.20	29.67	30.08	32.95	33.78	29.37	31.78	30.40	43.58	40.34	38.39	37.39	35.23	35.73	34.15	31.49	29.69	28.55	28.22	26.01	25.17	24.63	50.16	47.80	46.06	43.40	41.24	38.61	37.23	36.43	34.66	32.96	30.58	30.32	27.76	25.15	24.60	21.54	21.39	22.85	22.46	28.40	29.16	27.85	27.56	27.59	22.59	20.87	19.39	17.64
Retained earnings	735.06	760.42	731.07	750.67	716.48	733.63	693.69	661.50	630.94	606.95	6.95	6.65	660.96	635.27	603.00	576.09	551.25	555.79	526.65	498.00	466.69	424.28	517.22	494.66	519.91	503.17	478.52	558.06	534.70	516.60	491.40	472.45	453.27	440.39	529.50	506.94	490.93	474.08	452.93	445.73	425.74	418.18	395.83	394.18	372.25	364.40	342.45	335.95	314.95	301.34	280.57	275.60	259.18	279.61	262.44	257.71	241.91	232.85	218.29	216.60	203.25	194.99	181.75	178.98	165.79	153.66	141.63	135.61	128.64	119.65	112.42	109.24	101.00	92.29	87.32	81.19	74.12	73.69	65.80	67.42	61.27
Common shares outstanding	10,505	10,498	10,482	10,492	10,530	10,483	10,482	10,474	10,470	10,462	10,491	11,201	10,980	10,972	10,970	10,970	10,984	10,962	10,961	10,954	11,049	11,482	11,414	11,406	11,407	11,407	11,896	12,051	12,048	12,041	12,036	12,031	12,032	12,825	12,941	12,936	12,933	12,927	12,943	13,138	13,135	13,132	13,128	13,123	13,151	13,170	13,158	13,136	13,135	13,133	13,129	13,126	13,125	13,114	13,110	13,108	13,096	13,093	13,078	13,088	11,388	13,060	13,044	12,982	11,388	13,060	13,051	13,031	11,388	12,987	13,011	13,012	11,388	12,924	12,952	12,959	11,388	12,886	12,821	12,770	11,388

about 9 hours ago

Ask a follow up

	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Operating cash flow +	149.32	169.43	176.22	130.60	110.80	147.55	100.64	116.32	84.23	92.77	78.87	78.26	67.90	70.42	40.08	40.44	51.00	36.83	24.60	30.23
Net income
Depreciation, depletion and amortization	29.11	29.58	34.07	33.40	30.91	27.66	20.86	19.47	21.12	23.11	14.97	12.82	11.11	10.84	10.13	8.21	7.83	8.36	6.08	4.32
Stock-based compensation	4.47	5.55	5.59	3.97	4.11	2.31	1.26	1.94	1.35	1.74	1.53	1.14	0.51	0.64	0.95	1.09	1.30	1.87	1.08	1.34
Change in inventory	0.18	0.21	0.29	0.16	-0.26	0.80	2.09	-0.57	0.55	1.48	-0.54	-2.56	0.97	-0.05	-0.86	-1.78	-0.22	-1.51	-1.84	-1.06
Other working capital changes	115.56	134.08	136.27	93.07	76.03	116.78	76.43	95.47	61.22	66.45	62.91	66.86	55.31	58.99	29.86	32.92	42.08	28.12	19.28	25.64
Cash flow from investing +	-33.42	-80.73	11.68	-84.07	-197.09	7.74	34.01	50.13	35.58	-116.28	-138.16	-25.82	-2.77	-57.57	-8.06	-17.24	-33.82	-27.69	-28.48	-21.43
Capital expenditures	-15.60	-15.04	-10.51	-14.83	-20.15	-19.58	-23.50	-22.78	-21.87	-20.85	-13.95	-12.66	-8.91	-10.62	-12.98	-12.21	-12.63	-16.59	-14.68	-11.42
Others incl. marketable securities changes	-17.82	-65.69	22.19	-69.23	-176.93	27.32	57.51	72.91	57.45	-95.43	-124.21	-13.16	6.14	-46.96	4.92	-5.03	-21.18	-11.10	-13.80	-10.01
Cash flow from financing +	-141.26	-63.96	-182.57	-60.88	46.59	-128.84	-151.00	-49.37	-129.98	-22.75	-1.59	-8.52	-34.97	-6.72	-17.40	-26.38	-0.60	0.04	30.80	-5.19
Dividend payout	-115.78	-62.75	-5.22	-32.81	-5.47	-5.46	-6.86	-4.50	-5.42	-8.73	-35.49	-29.49	-23.27	-17.08	-17.23	-15.59	-6.82	-6.83	-5.39	-8.90
Common stock repurchases	0.00	0.03	-145.17	0.01	0.01	-95.20	-105.31	60.37	-110.31	-25.00	0.00	0.00	0.01			72.60		6.88	56.73	3.80
Net Debt Issuance	-25.49	-1.24	-32.18	-28.08	52.05	-28.18	-38.82	-105.23	-14.25	10.98	33.90	20.97	-11.71	10.36	-0.17	-83.39	6.22	-0.01	-20.54	-0.09

Change in cash	-25.37	24.73	5.33	-14.35	-39.70	26.45	-16.34	117.07	-10.17	-46.26	-60.87	43.92	30.15	6.13	14.62	-3.18	16.58	9.18	26.92	3.61
Change in exchange rate							0.00	0.00	0.00	0.00	0.00	0.00

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	31.73	42.59	33.87	41.12	37.47	49.31	42.69	39.96	53.69	49.61	38.63	37.51	37.30	43.51	48.01	1.78	23.32	30.07	23.89	33.53	17.28	44.32	44.13	41.81	14.07	30.56	27.26	28.75	33.27	35.66	18.59	28.81	7.51	29.83	17.34	29.56	25.59	26.38	26.37	14.44	19.28	21.83	15.77	22.00	25.53	17.24	13.83	21.66	24.54	14.07	17.23	12.05	18.17	21.64	0.58	0.21	0.79	0.42	0.23	0.09	22.82	0.55	32.00	0.19	1.13	0.86	0.61	0.35	9.46	9.71	7.74	9.92	7.30	5.08	8.48	3.74	8.66	8.27	6.98	6.33	5.77
Net income
Depreciation, depletion and amortization	7.29	8.05	6.92	6.86	7.22	6.77	8.31	7.29	7.60	8.86	8.97	7.38	8.47	9.23	7.97	7.74	7.35	7.46	7.72	8.39	7.00	7.93	6.58	6.15	5.80	5.30	4.81	4.96	5.60	5.17	4.37	4.34	5.70	5.28	5.20	4.94	8.18	5.41	4.85	4.67	4.31	3.76	3.53	3.37	3.27	3.65	3.08	2.83	2.88	3.11	2.62	2.50	2.45	2.48							1.66		1.28						1.06	3.23	2.26	1.80	0.88	1.91	1.99	1.30	1.15	0.60	1.41	1.16	1.07
Stock-based compensation	1.40	1.37	1.26	0.44	1.20	1.72	1.31	1.34	1.30	1.19	1.56	1.55	0.30	1.10	1.14	1.43	1.71	0.80	0.63	0.97	0.50	0.58	0.87	0.36	0.36	0.02	0.43	0.47	0.56	0.50	0.44	0.44	0.46	0.36	0.27	0.25	0.47	0.44	0.41	0.43	0.39	0.37	0.30	0.48	0.25	0.31	0.26	0.32	0.14	0.16	0.15	0.07	0.21	0.21							1.09		1.30						1.60	-0.22		0.34	-0.17	-0.11	-0.10	0.31	-0.04			0.20
Change in inventory	0.24	-0.02	-0.17	0.13	0.03	0.33	-0.14	-0.01	0.16	0.22	0.09	-0.18	0.83	0.00	-0.33	-0.34	-0.30	-0.25	0.17	0.12	0.14	0.11	0.26	0.30	0.20	0.61	1.47	-0.19	-0.03	0.11	-0.21	-0.43	-0.64	0.72	-0.02	0.48	1.70	-0.40	1.24	-1.06	0.71	-0.52	-0.84	0.11	-0.49	-1.58	-0.40	-0.09	0.53	0.47	0.22	-0.25	0.52	0.77							-1.47		0.09						0.33	0.80	-1.44	-1.20	-0.30	-0.35	-0.91	-0.28	-0.29	-0.47	-0.12	-0.18	-0.16
Other working capital changes	22.81	33.19	25.86	33.70	29.02	40.51	33.22	31.34	44.64	39.34	28.01	28.77	27.70	33.19	39.22	-7.05	14.56	22.06	15.38	24.05	9.65	35.71	36.43	35.00	7.71	24.64	20.54	23.52	27.14	29.88	13.99	24.46	1.99	23.46	11.89	23.88	15.23	20.93	19.87	10.41	13.88	18.22	12.78	18.03	22.50	14.87	10.90	18.59	20.99	10.33	14.25	9.74	14.99	18.17	0.58	0.21	0.79	0.42	0.23	0.09	21.54	0.55	29.33	0.19	1.13	0.86	0.61	0.35	6.47	5.90	6.92	8.98	6.90	3.63	7.50	2.41	7.85	8.14	5.68	5.15	4.86
Cash flow from investing +	20.03	-81.50	25.64	2.42	30.91	-21.72	-53.87	-36.05	-24.77	-53.99	120.41	-38.81	-84.07	-12.42	-46.60	-9.90	-35.21	-79.94	-16.84	-92.51	129.94	-53.40	-49.40	-19.41	-28.31	-21.72	33.64	50.40	-8.32	36.20	-1.62	23.86	-12.94	94.17	-16.56	-29.10	-13.11	-50.02	-60.92	7.77	-18.90	-27.27	-40.97	-51.01	16.58	-14.82	21.07	-48.65	15.45	-10.49	-9.20	1.47	-7.35	-20.32															-9.66	17.04	0.60	-35.68	-1.53	-4.34	-27.01	4.39	1.44	-10.29	-0.11	-12.46	-2.07
Capital expenditures	-4.82	-4.67	-3.37	-2.74	-6.88	-2.85	-2.70	-2.62	-4.25	-2.08	-1.98	-2.21	-3.02	-3.08	-3.88	-4.86	-4.19	-5.63	-5.71	-4.63	-6.11	-5.11	-4.10	-4.26	-5.96	-6.25	-5.83	-5.46	-5.62	-6.57	-5.97	-4.62	-6.47	-5.78	-5.42	-4.21	-4.15	-5.08	-6.95	-4.68	-5.27	-1.18	-4.10	-3.40	-5.40	-1.41	-2.59	-3.27	-2.56	-1.86	-1.94	-2.55	-2.30	-3.02	-0.10	-0.05	-0.26	-0.21	-0.16	-0.06	-12.34	-0.25	-12.34	-0.06	-0.28	-0.21	-0.11	-0.05	-4.49	-3.37	-4.48	-4.25	-4.83	-3.54	-3.34	-2.97	-3.18	-3.18	-2.80	-2.26	-2.32
Others incl. marketable securities changes	24.85	-76.84	29.01	5.16	37.79	-18.88	-51.17	-33.43	-20.52	-51.92	122.39	-36.60	-81.05	-9.34	-42.72	-5.04	-31.02	-74.31	-11.13	-87.88	136.06	-48.28	-45.31	-15.15	-22.35	-15.47	39.47	55.86	-2.70	42.77	4.35	28.49	-6.46	99.95	-11.15	-24.89	-8.96	-44.94	-53.97	12.45	-13.63	-26.09	-36.88	-47.61	21.98	-13.42	23.66	-45.38	18.01	-8.63	-7.26	4.02	-5.05	-17.29	0.10	0.05	0.26	0.21	0.16	0.06	12.34	0.25	12.34	0.06	0.28	0.21	0.11	0.05	-5.17	20.41	5.09	-31.43	3.30	-0.80	-23.66	7.36	4.62	-7.11	2.69	-10.20	0.26
Cash flow from financing +	-68.69	26.03	-57.15	-41.45	-72.40	-5.85	16.07	-1.78	-22.19	-3.29	-144.97	-6.51	-17.36	-18.96	-11.20	-13.37	7.18	14.88	-4.56	29.09	-116.17	-3.90	-1.69	-7.08	-27.84	-4.31	-122.38	3.53	-8.88	-7.49	-9.25	-23.75	-5.32	-123.67	-2.74	1.74	-19.04	29.33	-33.86	0.82	8.88	-2.54	-9.46	1.53	-4.59	11.04	-9.57	-5.40	-4.49	-7.35	-13.80	-9.33	5.24	0.85						0.13	-22.00		3.78						10.79	-8.29	-6.88	4.42	17.60	-5.09	20.81	-2.52	-2.40	2.64	-7.04	1.61	0.89
Dividend payout	-63.42	-52.35	-52.35	-0.57	-62.75	0.00	0.00	0.00	-5.22		0.00	0.00	-5.48	-27.34	-27.34	-27.34	-5.47	-5.47	-5.47	-5.47	-5.46	-5.46	-5.46	-5.46	-6.86	-1.42	-1.42	0.00	-5.43	0.00	-0.07	-0.08	-5.42	-6.95	-5.42	-5.42	-5.82	-0.04	-2.91		-14.79	-0.31	-20.70		-14.82	-0.32	-14.36	-0.31	-8.60	-0.26	-14.59		-5.69	-0.21	-0.21		-0.34	-0.22	-0.24	0.00	-2.51	-0.23	-1.55		-0.15	-0.15	-0.14		-0.03	-0.09	-0.15		0.00	-3.45	-1.66	-0.28	-0.76	-0.04	-0.18		0.00
Common stock repurchases		0.03	0.02	0.02	0.03	0.02			0.08		-145.17	-0.20	51.51	0.01	0.01	0.00	0.01	0.00	0.00	0.00	-95.20	0.00	0.00	0.00	-0.01	-105.29	-105.30	0.00	0.00	0.00	0.00	0.00	0.02	-110.31	0.00	0.02	0.02		-25.00		0.00				1.01	35.02	26.60	37.20	0.01																				6.45							1.76
Net Debt Issuance	-5.27	78.36	-4.82	-40.90	-9.67	-5.87	16.07	-1.78	-17.05	-3.29	0.21	-6.31	-63.39	8.37	16.13	13.97	12.64	20.35	0.90	34.56	-15.51	1.55	3.77	-1.62	-20.96	102.39	-15.67	3.53	-3.45	-7.49	-9.17	-23.67	0.08	-6.40	2.68	7.14	-13.24	29.37	-5.95	0.82	23.67	-2.22	11.24	1.53	9.22	-23.67	-21.80	-42.29	4.11	-7.09	0.80	-9.33	10.93	1.06	0.21	0.00	0.34	0.22	0.24	0.13	-19.48	0.23	5.33	0.00	0.15	0.15	0.14	0.00	4.36	-8.20	-6.73	4.42	17.60	-1.63	22.47	-3.99	-1.64	2.67	-6.86	1.61	0.89

Change in cash	-16.93	-12.88	2.36	2.08	-4.02	21.74	4.89	2.13	6.73	-7.68	14.08	-7.81	-64.12	12.13	-9.79	-21.48	-4.72	-34.99	2.49	-29.89	31.06	-12.97	-6.96	15.33	-42.08	4.53	-61.48	82.69	16.06	64.36	7.73	28.92	-10.74	0.33	-1.96	2.20	-6.56	5.69	-68.42	23.02	9.26	-7.98	-34.66	-27.49	37.52	13.45	25.34	-32.38	35.50	-3.77	-5.76	4.19	16.06	2.17	0.58	0.21	0.79	0.42	0.23	0.22	0.82	0.55	35.78	0.19	1.13	0.86	0.61	0.35	10.59	18.47	1.46	-21.34	23.37	-4.35	2.28	5.61	7.70	0.61	-0.17	-4.52	4.60
Change in exchange rate																									0.00	0.00	0.00	0.00	0.00	0.00	0.00

about 9 hours ago

Ask a follow up

WIPRO LTD

Income Statement - WIPRO LTD (WIT)

Income Statement - WIPRO LTD (WIT)

Balance Sheet - WIPRO LTD (WIT)

Balance Sheet - WIPRO LTD (WIT)

Cash Flow - WIPRO LTD (WIT)

Cash Flow - WIPRO LTD (WIT)