Doyoumoney

	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Total revenue	926.24	890.88	897.60	904.88	790.93	619.43	610.23	585.85	544.87	550.40	512.44	469.55	434.27	374.26	318.75	271.44	271.96	256.89	197.43	149.78
Cost of revenue	656.19	617.80	631.50	645.45	555.87	423.21	436.09	413.03	385.58	391.54	356.72	321.28	295.49	260.67	225.79	186.61	186.30	180.22	139.24	102.43
Gross profit	270.05	273.08	266.11	259.43	235.06	196.23	174.15	172.81	159.30	158.86	155.72	148.26	138.78	113.59	92.95	84.82	85.66	76.68	58.19	47.35
Total operating expenses +	120.19	122.40	132.38	124.30	99.13	73.17	68.42	72.90	75.00	64.98	58.86	52.84	49.43	43.62	33.04	30.38	33.81	33.38	24.48	17.41
Selling, general and administrative	109.73	105.87	113.33	107.04	88.96	34.69	29.82	35.95	34.14	56.30	50.89	47.39	44.07	38.40	30.67	16.84	14.82	14.51	10.82	7.64
Research and development		4.36	4.36	3.76	2.98	3.66	4.97	3.90	3.07	3.23	2.59	2.56	2.66						0.40	0.26
Other operating expenses	10.47	12.17	14.68	13.50	7.20	34.83	33.63	33.05	37.79	5.45	5.38	2.90	2.70	5.22	2.37	13.54	18.99	18.87	13.26	9.51
Operating income	149.86	150.69	133.73	135.13	135.93	123.05	105.73	99.91	84.29	93.88	96.86	95.42	89.35	69.97	59.91	54.44	51.84	43.30	33.71	29.94
Non-operating income (net)	23.57	24.27	13.48	12.52	15.34	15.95	16.78	15.51	18.18	16.48	18.07	16.26	11.65	8.62	5.61	4.71	3.57	1.60	2.42	2.98
Income before tax	173.42	174.96	147.21	147.66	151.28	139.01	122.51	115.42	102.47	110.36	114.93	111.68	101.01	78.60	65.52	59.15	55.41	44.90	36.14	32.92
Income tax expense	40.77	42.78	36.09	33.99	28.95	30.35	24.80	25.24	22.39	25.21	25.37	24.62	22.60	16.91	12.96	8.88	9.29	6.04	3.87	3.72
Net income	131.97	131.35	110.45	113.50	122.19	107.95	97.22	90.03	80.08	84.90	89.08	86.53	77.97	66.36	55.73	52.98	45.93	38.86	32.24	29.25

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	242.36	235.56	226.97	221.35	225.04	223.19	223.02	219.64	222.08	222.05	225.16	228.31	231.90	232.29	225.40	215.29	208.60	203.14	196.67	182.52	162.45	156.70	151.15	149.13	157.11	154.71	151.26	147.16	150.06	150.60	145.41	139.78	137.69	136.69	134.23	136.26	139.88	136.88	137.66	135.99	136.32	128.61	125.14	122.38	121.42	119.93	116.84	111.36	116.54	112.71	107.73	97.29	53.54	95.14	92.20	90.83	98.16	98.81	90.07	84.93	82.72	78.20	77.72	71.91	69.77	69.38	68.94	63.87	65.29	65.90	65.30	60.42	55.85	52.37	47.17	41.92	43.56	39.75	35.02	31.37	30.61
Cost of revenue	171.91	167.20	159.83	157.25	155.53	153.92	155.05	153.31	157.22	153.83	159.19	161.26	162.74	161.88	162.78	154.57	146.89	141.59	136.63	126.41	108.92	103.75	105.05	102.50	113.14	108.95	107.42	103.42	106.63	103.06	100.55	97.05	97.24	95.85	94.24	96.76	100.03	95.81	96.53	95.41	94.75	89.36	85.29	83.46	82.32	81.95	79.54	73.84	77.19	75.76	72.01	67.22	39.10	65.26	63.80	62.04	67.94	68.54	64.10	59.31	57.40	53.44	53.68	48.16	48.48	47.77	47.52	44.65	45.49	46.41	46.14	42.30	39.54	37.12	32.93	29.15	29.96	27.43	23.77	21.22	21.12
Gross profit	70.45	68.36	67.14	64.10	69.52	69.27	67.97	66.33	64.86	68.23	65.97	67.05	69.17	70.41	62.62	60.72	61.71	61.55	60.05	56.12	53.54	52.95	46.10	46.64	43.97	45.76	43.84	43.75	43.44	47.54	44.86	42.73	40.45	40.84	39.99	39.50	39.85	41.07	41.13	40.59	41.57	39.25	39.84	38.92	39.11	37.98	37.30	37.52	39.35	36.95	35.71	30.08	14.44	29.88	28.41	28.79	30.22	30.27	25.97	25.62	25.31	24.76	24.04	23.74	21.29	21.61	21.42	19.22	19.80	19.49	19.16	18.12	16.32	15.25	14.24	12.77	13.60	12.32	11.25	10.15	9.49
Total operating expenses +	28.64	33.41	29.87	28.56	31.21	30.71	30.82	30.26	29.49	35.36	32.62	32.53	31.59	32.77	30.12	28.83	26.60	26.01	25.13	21.40	19.37	19.14	17.96	19.70	17.58	18.53	17.11	18.37	16.12	18.87	24.24	19.42	21.06	21.06	16.95	17.41	15.02	17.84	18.16	17.74	16.74	15.41	15.60	14.94	14.55	13.95	14.23	13.74	13.53	13.53	13.29	12.43	1.23	11.86	11.06	11.33	13.28	13.03	11.09	10.67	10.53	10.41	10.00	9.25	7.93	8.08	8.23	7.79	8.99	8.37	8.22	8.14	6.56	6.34	6.11	5.90	5.37	4.59	3.79	3.63	3.05
Selling, general and administrative	17.89	18.40	14.95	13.27	63.99	14.63	13.03	14.21	9.57	16.44	14.12	15.89	63.57	15.02	14.98	13.47	13.33	12.04	11.29	10.53	38.80	7.81	8.18	10.01	37.94	7.50	6.53	8.12	37.13	6.98	13.70	8.61	31.90	9.99	7.09	7.26	31.21	8.61	8.55	7.60	30.01	7.05	6.89	6.89	28.17	6.43	6.61	6.19	27.04	5.78	5.69	5.57	4.08	5.56	5.10	5.56	5.76	5.57	4.58	4.38	5.28	4.92	4.25	3.86	3.64	3.70	3.98	3.55	4.30	4.19	3.51	3.17	0.17	2.87	2.66	2.06	0.13	2.07	1.79	1.48	0.08
Research and development									4.33				3.68				2.93				3.70				4.62	0.00	0.00	0.00	3.94	0.00	0.00	0.00	3.04	0.00	0.00	0.00	3.34	0.00	0.00	0.00	2.56	0.00	0.00	0.00	2.51	0.00	0.00	0.00	2.66	0.00	0.00	0.00	2.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.23	0.32	0.16	0.16	0.06	0.09	0.09	0.06	0.07
Other operating expenses	10.75	15.01	14.92	15.29	-32.78	16.08	17.78	16.05	15.59	18.92	18.50	16.65	-35.66	17.75	15.14	15.36	10.35	13.97	13.84	10.87	-23.14	11.33	9.78	9.69	-24.98	11.03	10.58	10.25	-24.95	11.89	10.55	10.81	-13.88	11.07	9.87	10.15	-19.53	9.23	9.61	10.14	-15.84	8.36	8.71	8.04	-16.13	7.52	7.63	7.56	-16.17	7.76	7.61	6.86	-5.04	6.30	5.96	5.77	7.52	7.46	6.51	6.28	5.24	5.49	5.75	5.39	4.29	4.38	4.25	4.24	4.69	4.18	4.70	4.97	6.15	3.16	3.30	3.67	5.18	2.44	1.91	2.09	2.91
Operating income	41.81	34.95	37.27	35.54	38.31	38.56	37.15	36.07	35.37	32.87	33.35	34.52	37.58	37.64	32.50	31.89	35.11	35.54	34.92	34.72	34.17	33.81	28.14	26.94	26.39	27.23	26.74	25.37	27.32	28.67	20.62	23.31	19.39	19.78	23.04	22.09	24.83	23.23	22.97	22.85	24.84	23.83	24.25	23.98	24.56	24.03	23.06	23.77	25.81	23.42	22.42	17.70	13.20	18.03	17.35	17.46	16.94	17.24	14.88	14.95	14.79	14.36	14.03	14.49	13.36	13.54	13.19	11.42	10.81	11.12	10.95	9.98	9.76	8.91	8.13	6.87	8.23	7.73	7.45	6.52	6.43
Non-operating income (net)	4.87	6.39	5.55	7.04	9.12	5.98	5.63	4.15	3.25	2.66	1.75	3.46	2.61	2.12	1.70	1.63	2.21	2.25	2.65	3.88	3.33	4.68	3.94	4.01	3.27	3.56	4.61	5.35	4.68	3.74	3.59	3.50	3.24	4.94	5.28	4.73	4.58	4.35	3.68	3.86	4.33	4.87	4.73	4.05	4.56	4.23	4.12	3.35	3.12	2.91	2.76	2.87	2.10	2.43	2.40	1.12	1.98	1.25	0.96	1.54	1.63	1.48	1.15	1.11	1.79	0.85	0.79	0.47	-0.34	0.57	0.34	0.42	0.08	0.43	0.83	1.10	1.03	0.84	0.55	0.57	0.44
Income before tax	46.68	41.34	42.82	42.58	47.43	44.53	42.78	40.22	38.62	35.52	35.09	37.98	40.18	39.75	34.20	33.52	37.32	37.79	37.57	38.60	37.50	38.49	32.07	30.95	29.66	30.79	31.34	30.72	32.00	32.41	24.20	26.80	22.62	24.71	28.32	26.82	29.41	27.59	26.65	26.71	29.17	28.70	28.98	28.03	29.12	28.26	27.18	27.12	28.93	26.33	25.18	20.57	15.30	20.45	19.74	18.58	18.93	18.49	15.84	16.49	16.42	15.84	15.18	15.60	15.15	14.39	13.98	11.89	10.47	11.69	11.29	10.40	9.84	9.34	8.97	7.97	9.26	8.57	8.00	7.09	6.87
Income tax expense	11.46	9.89	10.20	9.22	11.55	10.87	10.51	9.85	10.04	8.52	8.42	9.12	9.25	9.10	7.71	7.93	6.40	8.06	8.26	6.23	7.76	8.52	7.23	6.84	6.21	6.16	5.73	6.70	7.06	6.97	5.35	5.87	4.62	5.36	6.43	5.99	6.74	6.44	5.91	6.12	6.63	6.25	6.52	5.96	6.26	6.23	6.20	5.94	6.54	6.06	5.75	4.25	2.94	4.47	4.64	3.83	4.02	3.81	2.84	3.10	2.60	2.58	2.18	2.35	3.02	2.32	2.22	1.74	1.39	1.57	1.56	1.44	1.12	1.06	0.87	0.85	0.60	1.10	1.05	0.98	0.88
Net income	35.02	31.19	32.46	33.30	35.70	33.54	32.09	30.03	28.35	26.94	26.46	28.70	30.75	30.53	26.59	25.64	30.87	29.69	29.31	32.32	29.72	29.67	24.66	23.90	23.26	24.56	25.53	23.87	24.83	25.10	18.89	21.21	18.03	19.37	21.92	20.77	22.61	21.09	20.67	20.52	22.35	22.37	22.41	21.92	22.72	21.93	20.85	21.03	22.26	20.15	19.32	16.23	17.29	17.16	16.11	15.80	14.81	14.56	13.01	13.35	13.76	13.19	12.85	13.19	12.27	12.03	11.71	10.10	9.04	10.10	9.70	8.95	8.75	8.28	8.09	7.11	8.66	7.46	6.95	6.15	5.99

about 10 hours ago

Ask a follow up