PRUDENTIAL FINANCIAL INC

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	60.77	70.68	54.27	56.99	71.15	57.03	64.80	62.99	59.69	58.79	57.12	54.11	41.46	84.85	49.09	38.22	32.57	29.22	34.40	32.27
Cost of revenue	35.22	53.16	36.71	45.10	42.87	41.82	44.03	44.87	39.20	39.27	36.23	37.82	30.08	70.87	30.79	23.58	20.83	18.87	17.97	2.92
Gross profit	25.55	17.52	17.56	11.89	28.28	15.21	20.77	18.12	20.50	19.52	20.89	16.28	11.38	13.98	18.29	14.64	11.74	10.35	16.43	29.35
Total operating expenses +	20.77	14.31	14.48	13.78	17.45	15.54	15.68	13.29	14.01	13.82	13.12	14.52	13.06	13.27	13.33	10.50	10.18	11.49	11.74	24.96
Selling, general and administrative	13.01	13.34	12.95	12.58	13.61	13.91	13.42	11.95	11.92	11.78	10.91	11.81	11.01	11.09	10.61	8.31	7.39	9.27	8.84	8.05
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	7.75	0.97	1.53	1.21	3.84	1.62	2.27	1.34	2.10	2.04	2.21	2.72	2.05	2.18	2.72	2.19	2.79	2.22	2.90	16.91
Operating income	4.79	3.21	3.07	-1.89	10.84	-0.32	5.09	4.83	6.49	5.71	7.77	1.76	-1.68	0.71	4.96	4.14	1.55	-1.14	4.69	4.39
Non-operating income (net)	0.00	0.14	0.05	-0.06	0.10	0.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	4.79	3.35	3.12	-1.95	10.93	-0.23	5.09	4.83	6.49	5.71	7.77	1.76	-1.68	0.71	4.96	4.14	1.55	-1.14	4.69	4.39
Income tax expense	1.05	0.51	0.61	-0.28	2.00	-0.08	0.95	0.82	-1.44	1.34	2.07	0.35	-1.06	0.21	1.52	1.24	-0.05	-0.49	1.25	1.25
Net income	3.58	2.73	2.49	-1.65	8.87	-0.37	4.19	4.07	7.86	4.37	5.64	1.38	-0.67	0.52	3.63	3.00	3.12	-1.12	3.70	3.43

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	15.53	15.68	17.95	13.80	13.54	12.65	19.53	14.94	23.56	15.24	8.44	13.52	15.55	11.91	20.15	11.42	12.30	16.33	21.60	15.92	16.94	16.03	15.43	12.12	13.46	19.22	15.11	15.39	15.09	18.43	16.15	14.66	13.76	16.27	16.31	13.44	13.67	13.05	16.96	14.44	14.33	14.26	13.60	13.71	15.55	15.73	12.38	13.15	12.85	9.89	11.31	10.04	10.17	45.91	13.14	16.14	9.62	11.70	14.93	12.24	10.17	8.11	9.92	10.99	9.25	8.66	8.54	6.88	8.53	6.97	7.03	7.70	7.56	8.81	8.39	8.43	8.78	8.67	8.36	7.31	7.85
Cost of revenue	9.53	10.74	12.41	9.55	9.32	9.32	15.44	10.17	18.24	9.26	6.35	9.43	11.68	9.72	17.17	9.74	9.06	9.49	15.85	9.08	9.62	10.79	10.10	10.57	10.36	13.46	9.42	10.94	10.22	14.14	10.90	11.02	8.81	11.56	9.87	9.36	8.40	9.18	11.09	9.47	9.52	9.89	8.41	8.66	9.26	13.30	8.56	8.13	7.84	7.88	6.54	7.64	8.49	41.69	10.82	9.91	7.18	6.95	7.67	7.23	6.26	5.19	5.71	6.12	5.48	5.09	5.24	4.99	5.51	4.53	4.45	4.76	4.67	-10.13	3.54	4.46	4.53	17.70	9.60	4.22	4.10
Gross profit	5.99	4.93	5.54	4.25	4.22	3.33	4.10	4.77	5.33	5.99	2.10	4.09	17.05	-1.71	-0.33	-1.60	-0.92	6.84	5.75	6.84	7.32	5.24	5.32	1.55	3.11	5.77	5.69	4.45	4.87	4.30	5.24	3.64	4.94	4.70	6.44	4.08	5.27	3.87	5.87	4.97	4.81	4.36	5.19	5.05	6.29	2.43	3.82	5.02	5.02	9.89	4.77	2.40	1.68	4.23	2.33	6.23	2.44	4.75	7.26	5.02	3.91	2.92	4.21	4.87	3.77	3.57	3.30	1.89	3.02	2.44	2.58	2.95	2.89	18.94	4.85	3.97	4.25	-9.03	-1.24	3.10	3.75
Total operating expenses +	5.26	3.72	3.76	3.51	3.30	3.48	3.54	3.36	3.94	4.32	3.15	3.47	4.50	6.55	3.06	2.88	3.21	5.45	3.95	4.06	3.91	4.34	3.88	3.88	3.45	4.42	3.96	3.58	3.73	3.24	3.41	3.39	3.25	3.59	3.42	3.47	3.52	3.55	3.55	3.62	3.08	3.52	3.14	2.92	3.54	4.18	3.53	3.51	3.30	10.82	3.24	3.17	3.24	4.72	3.26	3.26	3.20	3.84	4.85	3.93	3.29	2.78	2.46	3.36	2.76	2.85	2.45	1.90	3.01	4.06	2.78	2.32	2.83	17.94	3.73	2.82	2.82	-10.18	-2.71	2.51	2.78
Selling, general and administrative	3.24	9.54	3.28	3.18	3.08	3.31	3.31	3.13	3.59	3.54	3.07	3.14	3.25	3.38	3.06	3.06	3.08	3.65	3.39	3.23	3.32	3.72	3.32	3.35	3.52	3.83	3.29	3.14	3.16	3.22	2.96	2.85	2.92	3.10	2.92	2.98	2.91	2.96	2.98	3.03	2.81	2.89	2.77	2.48	2.76	3.52	2.79	2.80	2.70	2.94	2.66	2.73	2.68	2.83	2.74	2.65	2.76	2.68	2.67	2.69	2.38	0.70	1.95	1.85	1.82	2.40	1.89	1.63	3.01	2.88	1.99	2.16	2.28	2.37	2.15	2.22	2.15	2.32	1.73	2.03	2.15
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	2.02	-5.82	0.48	0.34	0.21	0.17	0.23	0.23	0.34	0.79	0.09	0.32	1.26	3.18	-0.01	-0.18	0.13	1.80	0.56	0.83	0.59	0.62	0.55	0.53	-0.08	0.59	0.67	0.44	0.58	0.02	0.45	0.54	0.33	0.49	0.50	0.49	0.62	0.59	0.57	0.60	0.27	0.63	0.37	0.44	0.78	0.66	0.75	0.71	0.60	7.88	0.58	0.45	0.56	1.89	0.52	0.60	0.44	1.17	2.19	1.25	0.90	2.08	0.51	1.51	0.94	0.46	0.57	0.28	0.00	1.18	0.78	0.16	0.55	15.57	1.59	0.61	0.67	-12.51	-4.43	0.48	0.63
Operating income	0.74	1.21	1.78	0.74	0.92	-0.15	0.55	1.42	1.39	1.66	-1.06	0.62	2.24	0.02	-0.44	-0.15	0.26	1.39	1.81	2.77	3.41	0.90	1.45	-2.33	-0.34	1.34	1.73	0.88	1.14	1.05	1.84	0.25	1.69	1.12	3.02	0.61	1.74	0.32	2.32	1.34	1.73	0.84	2.05	2.13	2.75	-1.75	0.28	1.51	1.72	-0.57	1.53	-0.77	-1.56	-0.49	-0.93	2.97	-0.76	0.91	2.41	1.08	0.63	0.14	1.75	1.51	1.01	0.71	0.85	-0.01	0.00	-1.62	-0.20	0.63	0.06	1.00	1.12	1.14	1.43	1.15	1.47	0.58	0.97
Non-operating income (net)	0.00	0.00	0.08	0.02	0.03	0.04	0.04	0.02	0.05	0.02	0.02	0.00	-0.40	-0.74	0.00	-0.36	-0.38	0.02	0.02	0.02	0.03	0.03	0.01	0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.37	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	0.74	1.21	1.87	0.76	0.95	-0.11	0.59	1.44	1.44	1.69	-1.04	0.62	1.85	-0.71	-0.44	-0.51	-0.12	1.41	1.82	2.79	3.44	0.93	1.46	-2.29	-0.34	1.34	1.73	0.88	1.14	1.05	1.84	0.25	1.69	1.12	3.02	0.61	1.74	0.32	2.32	1.34	1.73	0.84	2.05	2.13	2.75	-1.75	0.28	1.51	1.72	-0.93	1.53	-0.77	-1.56	-0.49	-0.93	2.97	-0.76	0.91	2.41	1.08	0.63	0.14	1.75	1.51	1.01	0.71	0.85	-0.01	0.00	-1.62	-0.20	0.63	0.06	1.00	1.12	1.14	1.43	1.15	1.47	0.58	0.97
Income tax expense	0.13	0.27	0.38	0.20	0.21	-0.19	0.14	0.26	0.29	0.36	-0.25	0.12	0.38	-0.16	-0.15	0.01	-0.07	0.17	0.26	0.61	0.64	-0.09	-0.05	0.12	-0.06	0.22	0.33	0.16	0.23	0.22	0.18	0.07	0.35	-2.76	0.80	0.13	0.40	0.04	0.50	0.43	0.37	0.11	0.58	0.68	0.70	-0.29	-0.23	0.40	0.47	-0.46	0.50	-0.28	-0.83	-0.37	-0.33	0.74	0.18	0.23	0.86	0.29	0.16	0.00	0.52	0.43	0.35	0.33	-0.15	-0.16	0.00	-0.41	-0.15	0.06	0.02	0.18	0.32	0.32	0.42	0.34	0.38	0.17	0.28
Net income	0.60	0.91	1.43	0.53	0.71	-0.06	0.45	1.20	1.14	1.32	-0.80	0.51	1.46	-0.55	-0.29	-0.52	-0.05	1.21	1.53	2.16	2.83	0.82	1.49	-2.41	-0.27	1.13	1.42	0.71	0.93	0.84	1.67	0.20	1.36	3.77	2.24	0.49	1.37	0.28	1.83	0.92	1.34	0.74	1.47	1.41	2.04	-1.46	0.51	1.09	1.24	-0.48	1.03	-0.51	-0.72	-0.14	-0.58	2.22	-0.94	0.69	1.59	0.79	0.56	0.18	1.24	1.08	0.70	1.87	1.08	0.16	0.01	-1.57	-0.18	0.58	0.06	0.87	0.87	0.85	1.12	1.04	1.21	0.45	0.73

about 7 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	91.53	364.79	361.95	346.80	414.20	435.06	412.89	375.48	374.22	352.80	325.31	281.70	315.92	334.16	21.79	18.21	19.98	20.60	16.30	13.62
Cash and cash equivalents	19.71	18.50	19.42	17.25	12.89	13.70	16.33	15.35	14.49	14.13	17.61	13.72	11.44	18.10	13.20	12.92	13.16	15.03	11.06	8.59
Short-term investments	71.81	346.29	342.53	329.55	401.31	421.36	396.56	360.13	359.73	338.68	307.70	267.99	304.48	316.06	8.59	5.30	6.82	5.58	5.24	5.03
Accounts receivable, net	47.99	41.12	30.60	3.01	2.86
Inventories			-396.67	-307.34					0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	-47.99	20.45	20.86	19.54	18.19	-435.06	38.12	-371.76	-369.87	-348.47	-321.82	-327.89	-310.88	-330.22	-20.40	-16.04	-19.65	-16.44	-9.99	-6.26
Total current assets	139.52	426.36	413.40	369.35	435.25	434.41	412.89	3.93	4.35	4.33	3.50	4.24	5.04	3.94	2.97	2.17	0.34	4.17	6.31	7.37
Total non-current assets +	634.22	309.23	307.72	320.57	502.33	435.79	411.01	789.94	344.24	322.39	319.47	406.10	392.25	352.86	251.23	240.65	213.11	1.11	179.53	79.42
Property, plant and equipment, net	0.37	0.37	0.29	0.34	0.40	0.47	0.55		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Goodwill	1.09	1.05	1.07	0.88	1.80	3.04	0.86	3.01	0.84	0.83	0.82	0.83	0.84	0.87	0.89	0.71	0.71	0.70	0.95	0.94
Intangible assets	22.32	0.44	0.53	0.60	0.77	1.68	1.71	2.20	20.93	20.29	19.85	19.10	20.49	17.66	5.07	1.54	1.58	1.79	2.36	2.69
Long-term investments	385.90	342.59	339.36	420.45	397.96	556.81	526.09	482.56	473.20	447.44	420.30	423.12	401.26	408.71		286.29
Other non-current assets
Total assets	773.74	735.59	721.12	689.92	937.58	940.72	896.55	815.08	831.92	783.96	757.39	695.76	731.78	709.30	555.07	539.85	480.20	445.01	485.81	454.27

Total current liabilities +	228.92	228.54	229.24	211.84	279.55	0.93	813.52	748.13	759.21	720.06	695.77	705.05	672.95	645.99	562.68	483.79	433.97	411.30	448.26	419.95
Accounts payable	18.84	17.08	15.73	5.73	9.51	12.02	11.38	7.94	9.60	31.30	30.14	1.41	1.49	0.63	0.71	1.07	1.04	0.86	1.55	1.46
Short-term debt	1.70	7.75	6.67	7.36	10.91	1.23	1.93	2.45	1.38	1.13	1.22	3.84	2.67	2.48	2.34	1.98	3.12	10.56	15.66	12.54
Current portion of long-term debt	1.70	1.21	0.87	0.78	0.72	0.93	2.23	2.45	1.38	1.13	0.75	3.36
Deferred revenue
Other current liabilities	208.38	220.80	222.57	204.47	268.64	-13.25	800.21	-10.39	-10.98	-11.55	-9.93	-14.38	-8.09	643.51	-10.79	-8.34	-7.14	400.74	-1.55	-1.46
Total non-current liabilities +	509.24	476.92	462.09	460.87	595.43	872.51	19.92	18.33	18.69	18.04	19.59	19.83	23.55	24.73	24.62	23.65	21.04	20.29	14.10	11.42
Long-term debt	21.26	20.36	20.00	19.91	18.90	19.72	18.65	17.38	17.17	18.04	19.73	19.83	23.55	24.73	24.62	23.65	21.04	20.29	14.10	11.42
Capital lease obligations
Other non-current liabilities				652.80	846.84	839.54	800.88	738.28	749.43	718.70	694.52	706.67	672.93	644.20		481.29
Total liabilities	738.16	705.46	691.34	672.71	874.97	872.51	832.83	766.05	777.58	737.87	715.47	654.20	695.90	670.01	518.83	506.93	454.47	431.59	462.36	431.37

Total stockholders' equity +	32.44	27.87	27.82	16.25	61.88	67.43	63.12	48.62	54.07	45.86	41.89	40.98	35.28	38.58	35.65	32.42	25.20	13.42	23.46	22.89
Common stock and paid-in capital	-2.39	-5.32	-4.53	-17.14	25.22	36.68	30.12	18.15	25.57	23.92	22.96	26.09	20.75	22.44	16.37	16.03	11.41	2.92	11.62	14.05
Retained earnings	34.83	33.19	32.35	33.39	36.65	30.75	32.99	30.47	28.50	21.95	18.93	14.89	14.53	16.14	19.28	16.38	13.79	10.50	11.84	8.84
Common shares outstanding	350	359	365	372	390	396	411	426	436	430	464	457	468	451	489	475	448	430	468	494

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	22.85	91.53	85.97	84.97	84.20	364.79	391.43	354.14	364.07	361.95	334.39	350.84	361.19	346.80	337.48	344.58	383.37	414.20	415.93	445.29	440.52	435.06	431.49	440.51	429.32	412.89	417.27	404.68	387.54	375.48	359.20	355.50	376.35	374.22	369.89	365.63	357.34	352.80	382.99	370.94	350.12	325.31	328.03	322.67	334.69	281.70	282.73	280.72	273.23	315.92	318.90	266.12	330.07	334.16	23.20	21.64	22.13	23.37	21.50	19.73	18.01	18.21	19.25	17.86	16.55	19.98	19.81	20.63	19.01	20.60	19.25	16.76	15.49	16.30	14.03	14.27	11.77	13.62	14.05	12.37	12.43
Cash and cash equivalents	15.94	19.71	17.47	16.64	16.06	18.50	20.20	17.11	18.74	19.42	16.89	14.65	17.43	17.25	20.10	14.36	14.09	12.89	15.61	15.15	16.10	13.70	20.66	21.15	31.65	16.33	18.29	15.42	14.70	15.35	12.47	16.61	15.68	14.49	14.54	16.61	13.31	14.13	24.73	24.14	22.49	17.61	20.21	17.04	19.12	13.72	15.45	11.34	11.29	11.44	12.65	12.43	14.48	18.10	13.91	13.39	14.20	14.25	14.73	13.23	11.00	12.92	11.97	11.35	9.63	13.16	11.97	13.49	14.34	15.03	11.36	9.94	9.76	11.06	9.91	6.47	6.81	8.59	9.57	8.41	8.60
Short-term investments	6.92	71.81	68.50	68.33	68.14	346.29	371.23	337.03	345.33	342.53	317.50	336.19	343.77	329.55	317.37	330.22	369.29	401.31	400.33	430.15	424.42	421.36	410.83	419.36	397.68	396.56	398.98	389.26	372.84	360.13	346.74	338.90	360.67	359.73	355.35	349.02	344.04	338.68	358.26	346.80	327.63	307.70	307.82	305.63	315.58	267.99	267.29	269.38	261.93	304.48	306.25	253.69	315.59	316.06	9.30	8.25	7.93	9.12	6.76	6.50	7.02	5.30	7.27	6.51	6.92	6.82	7.84	7.14	4.67	5.58	7.88	6.82	5.73	5.24	4.12	7.80	4.96	5.03	4.48	3.96	3.84
Accounts receivable, net	3.63	47.99	48.77	48.55	47.67	41.12	33.20	31.18	31.29	30.60	3.19	3.14	3.10	3.01	2.89	2.80	2.84	2.86	2.81	3.04	3.06
Inventories							-32.25	-34.80	-46.66	-28.65	-347.68	-34.80		-307.34	-299.67																0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00
Other current assets	-43.16	-47.99	-116.59	-115.94	-115.20	20.45	21.18	20.56	20.61	20.86	20.39	20.32	20.74	19.54	19.33	18.63	18.48	18.19	18.07	19.03	19.27	-435.06	-431.49	-440.51	-429.32	-408.95	-413.03	-400.82	-383.81	-371.76	-354.74	-357.83	-372.04	-369.87	-365.19	-361.59	-353.17	-348.47	-377.95	-366.30	-346.07	-321.82	-323.79	-318.86	-330.26	-327.89	-329.13	-327.63	-318.73	-310.88	-312.94	-310.27	-326.68	-330.22	-19.83	-20.11	-19.18	-20.40	-20.24	-18.34	-15.72	-16.04	-9.51	-15.33	-13.37	-19.65	-16.06	-16.97	-15.81	-16.44	-15.77	-12.17	-10.53	-9.99	-5.39	-6.71	-5.54	-6.26	-7.13	-6.16	-6.68
Total current assets	26.49	139.52	134.74	133.52	131.86	426.36	445.81	405.89	415.97	413.40	357.98	374.30	385.03	369.35	359.70	366.01	404.69	435.25	436.81	467.36	462.86	3.50	3.07	3.45	3.40	412.89	4.73	4.24	4.09	3.93	4.66	4.31	4.31	4.35	4.70	4.04	4.18	4.33	5.04	4.64	4.05	3.50	4.24	3.81	4.44	4.24	4.57	4.89	5.28	5.04	5.96	5.71	3.39	3.94	3.38	3.10	2.95	2.97	3.19	3.17	2.30	2.17	2.47	2.53	3.18	0.34	3.75	3.66	3.19	4.17	3.48	4.59	4.96	6.31	8.64	7.56	6.23	7.37	6.92	6.21	5.75
Total non-current assets +	738.91	634.22	641.56	625.44	607.40	309.23	314.49	309.31	309.85	307.72	323.28	323.00	324.24	320.57	318.06	329.59	473.38	502.33	495.77	459.10	444.42	0.45	425.26	433.22	410.44	411.01	412.83	403.06	386.61	789.94	360.80	357.97	367.67	344.24	387.58	381.89	376.15	322.39	392.28	380.21	362.12	319.47	347.53	344.04	412.48	406.10	326.98	330.90	396.33	392.25	308.68	368.15	370.53	352.86	276.85	263.87	266.04	251.23	240.57	261.22	256.94	240.65	225.14	208.69	213.39	477.04	210.24	195.38	1.44	440.84	192.12	194.49	182.07	479.50	180.13	177.74	180.46	446.90	172.44	170.02	166.68
Property, plant and equipment, net														0.34								0.47				0.55	0.52	0.56	0.53		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00
Goodwill		1.09				1.05				1.07				0.88				1.80				3.04				0.86				3.01	0.00	0.00	0.00	0.84	0.00	0.00	0.00	0.83	0.00	0.00	0.00	0.82	0.00	0.00	0.00	0.83	0.00	0.00	0.84	0.84	0.00	0.00	0.00	0.87	0.00	0.00	0.00	0.89	0.00	0.00	0.00	0.71	0.00		0.00	0.71	0.00	0.00		0.70				0.95				0.94
Intangible assets	0.38	22.32	21.90	21.67	21.24	0.44	0.49	0.45	0.48	0.53	0.51	0.54	0.60	0.60	0.53	0.57	0.71	0.77	0.82	1.06	1.01	1.68	1.13	1.04	1.07	1.71	1.11	1.23	1.58	2.20	1.96	1.90	2.00	20.93	1.82	1.90	2.27	20.29	2.16	1.95	2.58	19.85	2.85	2.99	2.51	19.10	3.39	3.50	3.61	3.68	3.84	3.85	4.17	17.66	16.78	0.00	0.00	3.85	0.00	0.00	0.00	1.54	0.00		0.00	1.58	0.00	0.00		1.79				2.36				1.16
Long-term investments	388.53	385.90	369.68	356.13	346.63	342.59	367.58	334.68	341.98	339.36	314.56	333.17	435.17	420.45	408.13	421.19	463.18	397.96	491.60	405.55	521.89	556.81	544.18	551.23	527.90	526.09	526.75	515.37	497.64	482.56	468.15	467.75	474.66	473.20	468.17	461.63	454.12	447.44	469.05	455.09	435.60	420.30	420.11	415.06	424.01	423.12	419.95	422.48	411.60	401.26	401.80	396.11	410.62	408.71					355.38	338.25	331.07	286.29
Other non-current assets
Total assets	765.40	773.74	776.30	758.95	739.26	735.59	760.29	715.20	725.82	721.12	681.25	697.30	709.27	689.92	677.76	695.60	878.07	937.58	932.58	926.46	907.28	940.72	911.59	915.39	873.71	896.55	885.63	873.83	849.32	815.08	822.75	812.81	829.68	831.92	821.13	812.59	797.37	783.96	819.87	796.49	773.00	757.39	754.53	762.73	778.61	695.76	693.54	694.25	676.80	731.78	723.13	637.08	724.10	709.30	671.70	576.99	637.74	624.52	541.28	545.14	599.01	539.85	227.61	495.99	491.86	480.20	475.47	444.72	427.53	445.01	460.40	474.61	478.32	485.81	480.41	461.81	458.91	454.27	446.90	440.68	433.62

Total current liabilities +	0.95	247.22	244.02	233.80	222.84	228.54	236.96	227.78	231.05	229.24	203.53	214.00	217.60	211.84	210.05	222.17	254.11	279.55	276.03	374.34	357.87	0.93	13.22	828.13	791.87	813.52	799.44	793.08	774.71	748.13	758.60	754.90	759.70	760.73	753.61	746.52	732.69	720.06	744.68	722.36	704.15	695.77	691.48	700.74	713.87	705.05	699.78	700.85	685.95	672.95	665.13	646.83	658.65	646.00	609.18	585.14	578.42	561.37	550.40	553.76	542.28	483.79	471.04	443.87	443.22	433.97	428.41	405.66	393.94	411.29	423.83	436.04	440.57	448.26	445.92	427.72	423.54	419.95	414.49	409.91	402.25
Accounts payable	19.27	18.84	17.87	17.13	17.35	17.08	17.44	15.60	15.75	15.73	0.66	0.80	0.52	5.73	0.67	2.26	4.50	9.51	10.54	8.56	9.34	12.02	12.11	13.26	11.12	11.38	12.66	11.49	10.03	7.94	7.01	7.89	9.30	9.60	12.51	11.63	10.60	1.21	0.00	0.00	0.00	1.31	0.00	0.00	0.00	1.41	0.00	0.00	0.00	1.49	0.00	0.00	0.00	0.63	0.00	0.00	0.00	0.71	0.00	0.00	0.00	1.07	0.00		0.00	1.04	0.00	0.00		-1.11	1.23	1.38	1.40	1.55	1.59	96.93	1.47	1.46	1.41	1.35	2.99
Short-term debt	0.95	1.70	1.64	1.63	1.66	7.75	8.41	7.52	7.15	6.67	6.16	6.86	7.32	7.36	8.99	8.56	9.63	10.91	10.81	10.47	10.25	1.23	1.41	1.43	2.84	1.93	1.49	2.66	2.55	2.45	2.39	2.06	1.38	1.38	2.36	1.78	1.42	1.13	0.91	0.68	0.97	1.22	1.83	3.62	3.01	3.84	4.43	3.80	4.02	2.67	3.12	2.62	2.23	2.48	3.01	3.23	3.66	2.34	2.90	2.15	2.43	1.98	2.57	2.22	3.07	3.12	2.18	3.64	6.65	10.56	14.54	13.78	16.22	15.66	13.48	12.95	13.93	12.54	10.77	11.46	11.36
Current portion of long-term debt	1.17	1.70	1.64	1.63	1.66	1.21	1.21	0.84	0.84	0.87	0.62	0.76	0.71	0.78	0.77	0.56	0.54	0.72	0.91	0.91	0.87	0.93	1.41	1.43	2.84	2.23	1.79	2.96	2.55	1.66	1.65	1.52	0.86	0.83	1.69	34.43	9.95	0.54	7.74	8.01	9.33	0.75				3.36
Deferred revenue
Other current liabilities	-0.26	226.40	224.50	215.05	203.83	220.80	228.55	220.26	223.90	222.57	197.37	207.14	209.24	204.47	201.06	213.61	244.48	268.64	265.22	363.87	347.62	-13.25	-13.52	-14.69	-13.96	800.21	-14.15	-14.14	-12.58	-10.39	-9.41	-13.74	-10.68	-10.98	-14.87	-13.41	-12.01	-11.55	-16.23	-15.82	-13.10	-9.93	-11.48	-12.86	-14.40	-14.38	-13.51	-12.73	-11.35	670.28	-8.06	-8.24	-10.27	643.52	-11.91	-12.30	-11.21	-10.42	547.51	551.60	-8.03	-8.34	461.41	-7.53	-7.13	-7.14	-5.59	-4.42	-7.42	1.11	-17.12	-17.95	-21.20	-20.76	-18.05	-15.87	-18.62	-17.10	-15.12	-14.94	-16.95
Total non-current liabilities +	729.52	490.94	497.47	492.03	484.20	476.92	490.76	457.32	465.36	462.09	450.78	453.85	459.23	460.87	450.53	444.51	579.28	595.43	593.99	488.44	490.63	19.72	21.11	21.36	21.40	19.92	20.38	19.09	19.60	18.33	17.42	16.73	18.14	17.17	17.15	17.63	17.89	18.04	18.76	18.99	19.61	19.59	20.33	20.26	19.70	19.83	22.60	23.49	22.57	23.55	23.64	23.64	25.49	24.73	23.85	24.30	24.38	24.62	23.92	24.58	24.03	23.65	22.34	22.40	21.64	21.04	22.76	20.98	20.66	20.29	17.87	17.00	15.05	14.10	11.52	11.15	11.83	11.42	9.21	9.27	9.03
Long-term debt	21.95	21.26	20.41	20.15	20.73	20.36	20.28	20.27	20.25	20.00	19.67	19.28	20.45	19.91	19.90	19.61	19.69	18.90	18.69	19.95	19.73	19.72	20.17	20.16	20.15	18.65	19.15	17.84	18.31	17.38	17.42	16.73	18.14	17.17	17.15	17.63	17.89	18.04	18.76	18.99	19.61	19.73	20.33	20.26	19.70	19.83	22.60	23.49	22.57	23.55	23.64	23.64	25.49	24.73	23.76	23.67	23.61	24.62	23.92	24.58	24.03	23.65	22.34	22.40	21.64	21.04	22.76	20.98	20.66	20.29	17.87	17.00	15.05	14.10	11.52	11.15	11.83	11.42	9.21	9.27	9.03
Capital lease obligations
Other non-current liabilities												648.21	655.15	652.80	639.91	646.51	666.40	846.84	291.72	289.23	290.54	839.54	303.73	312.76	777.58	800.88	786.01	779.69	762.99	738.28	748.84	744.59	748.68	749.43	738.55	732.91	720.49	718.70	743.23	721.65	703.15	694.52	689.60	696.55	717.13	706.67	700.14	700.98	685.35	672.93	663.58	645.50	657.48	644.20					546.85	551.01	539.30	481.29
Total liabilities	730.47	738.16	741.49	725.84	707.04	705.46	727.72	685.09	696.41	691.34	654.31	667.85	676.82	672.71	660.58	666.68	833.39	874.97	870.02	862.78	848.50	872.51	844.70	848.88	812.64	832.83	819.31	811.67	793.87	766.05	775.67	764.00	777.50	777.58	770.57	763.95	750.39	737.87	762.89	741.31	723.73	715.47	711.76	720.44	733.04	654.20	652.75	653.98	639.39	695.90	688.01	602.57	683.43	670.01	632.33	539.82	602.20	586.71	504.97	510.93	565.76	506.93	493.38	465.72	464.36	454.47	450.62	426.04	414.02	431.59	441.70	453.04	455.62	462.36	457.44	438.87	435.37	431.37	423.70	419.18	411.28

Total stockholders' equity +	31.98	32.44	32.09	30.58	29.88	27.87	30.42	28.01	27.21	27.82	25.81	28.43	31.39	16.25	16.50	28.24	43.98	61.88	61.89	63.05	58.04	67.43	66.22	65.90	60.45	63.12	65.80	61.66	55.01	48.62	46.73	48.61	51.83	54.07	50.37	48.44	46.78	45.86	56.43	55.15	49.24	41.89	42.72	41.72	45.04	40.98	40.20	39.66	36.77	35.28	34.36	33.75	39.96	38.58	38.68	36.56	34.94	37.22	35.65	33.62	32.70	32.42	33.55	29.72	27.00	25.20	24.30	18.07	12.93	13.42	18.70	21.57	22.70	23.46	22.98	22.94	23.54	22.89	23.20	21.49	22.33
Common stock and paid-in capital	-2.96	-2.39	-2.31	-2.87	-3.53	-5.32	-3.30	-5.72	-5.81	-4.53	-5.68	-4.32	-1.32	-17.14	-17.90	-6.90	7.82	25.22	26.00	28.24	24.93	36.68	35.85	36.57	28.27	30.12	33.53	30.40	24.04	18.15	16.72	19.90	22.93	25.57	25.31	25.30	23.80	23.92	34.46	34.70	29.40	22.96	24.21	24.41	28.87	26.09	23.59	23.31	21.25	20.75	19.02	19.26	24.76	22.44	21.78	19.04	19.60	17.94	16.32	15.81	15.72	16.03	16.75	14.17	12.52	11.41	12.01	6.84	1.81	2.92	6.38	9.08	10.79	11.62	11.47	12.30	13.64	14.05	14.90	14.38	15.68
Retained earnings	34.93	34.83	34.41	33.46	33.41	33.19	33.71	33.74	33.01	32.35	31.49	32.76	32.71	33.39	34.40	35.14	36.16	36.65	35.89	34.81	33.11	30.75	30.37	29.33	32.18	32.99	32.27	31.26	30.97	30.47	30.01	28.71	28.90	28.50	25.06	23.15	22.98	21.95	21.97	20.45	19.84	18.93	18.52	17.31	16.17	14.89	16.62	16.36	15.52	14.53	15.34	14.49	15.20	16.14	16.90	17.52	15.34	19.28	19.33	17.81	16.98	16.38	16.79	15.56	14.48	13.79	12.29	11.24	11.12	10.50	12.32	12.49	11.90	11.84	11.51	10.64	9.89	8.84	8.30	7.11	6.65
Common shares outstanding	349	350	353	355	356	357	359	361	361	361	363	367	368	368	371	374	376	381	387	394	399	398	397	396	400	404	409	414	418	421	425	418	431	433	435	427	429	430	432	439	443	459	464	464	462	542	517	460	473	462	469	465	465	465	464	474	469	469	473	495	494	485	467	472	472	463	465	434	423	422	424	438	449	442	465	473	477	468	491	497	504

about 7 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Operating cash flow +	6.27	8.50	6.51	5.16	9.81	8.37	19.63	21.66	13.45	14.78	13.90	19.40	8.45	20.91	12.38	6.54	5.84	10.84	5.97	4.38
Net income
Depreciation, depletion and amortization	0.13	0.38	-0.07	0.12	0.20	0.46	0.46	0.16	0.22	0.32	0.11	0.63	0.41	0.30	0.29	-0.10	0.18	0.66	0.27	0.35
Stock-based compensation			0.26	0.22	0.28	0.24	0.23	0.16	0.26	0.20	0.16	0.17	0.22	0.16
Change in inventory									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		-1.02	-1.15
Other working capital changes	6.14	8.12	6.32	4.81	9.32	7.67	18.93	21.35	12.96	14.26	13.62	18.60	7.82	20.45	12.09	6.65	5.67	10.18	6.71	5.17
Cash flow from investing +	-25.89	-28.59	-12.12	-7.64	-5.34	-16.21	-17.03	-21.63	-11.93	-21.55	-7.75	-17.09	-16.33	-15.42	-13.30	-8.52	2.43	-10.78	-5.00	-10.15
Capital expenditures	0.00	0.00	0.00	0.00	-0.74	-0.09	-3.80	0.00	-2.31	-1.81	0.00	-5.04	-3.42	0.00	-1.80	0.00	-2.66	-2.53	0.00	0.00
Others incl. marketable securities changes	-25.89	-28.59	-12.12	-7.64	-4.61	-16.12	-13.22	-21.63	-9.63	-19.74	-7.75	-12.05	-12.92	-15.42	-11.50	-8.52	5.09	-8.25	-5.00	-10.15
Cash flow from financing +	20.77	19.39	7.74	4.93	-3.01	4.88	-1.63	0.78	-1.26	3.20	-3.52	1.63	2.24	-1.31	2.10	1.61	-10.42	3.81	1.54	6.52
Dividend payout	-1.93	-1.89	-1.85	-1.82	-1.81	-1.77	-1.64	-1.52	-1.30	-1.30	-1.12	-1.03	-0.85	-0.77	-0.70	-0.58	-0.35	-0.32	-0.53	-0.44
Common stock repurchases	-1.00	-1.00	-1.01	-1.49	-2.50	-0.50	-2.50	-1.50	-1.25	-2.12	-1.66	-1.00	-0.74	-0.65	-1.00	5.34	5.38	-2.16	-3.00	-2.51
Net Debt Issuance	23.70	22.29	10.60	8.24	1.30	7.15	2.51	3.80	1.29	6.62	-0.74	3.66	3.83	0.11	3.80	-3.16	-15.45	6.29	5.07	9.47

Change in cash	1.15	-0.69	2.13	2.45	1.15	-2.62	0.98	0.96	0.36	-3.52	2.69	3.48	-6.66	3.85	1.18	-0.25	-2.15	3.87	2.50	0.75
Change in exchange rate					-0.31	0.34	0.02	0.14	0.11	0.05	0.07	-0.46	-1.01	-0.34		0.12

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	1.01	3.32	4.30	1.16	-2.51	2.32	1.11	-0.15	5.22	1.10	2.84	1.22	1.34	-0.62	4.28	1.50	0.00	3.33	5.42	4.36	-3.30	-4.51	-0.60	-1.29	14.77	3.99	7.32	5.24	3.09	11.40	3.59	4.37	2.30	4.68	4.06	3.06	1.65	-2.26	3.55	7.20	6.29	2.07	8.36	-2.05	5.53	7.97	5.87	3.58	1.98	2.96	3.10	2.20	0.19	9.16	5.71	5.27	0.77	1.56	5.65	2.94	2.23	1.94	2.05	2.60	-0.05	1.14	0.94	1.22	2.54	4.52	2.71	2.25	1.35	1.87	1.32	2.09	0.69	2.35	2.08	-0.51	0.45
Net income
Depreciation, depletion and amortization	0.14	-0.05	0.18	0.48	-0.16	0.05	-0.04	-0.03	0.40	-0.07	-0.05	0.01	0.04	0.06	-0.13	0.17	0.02	0.12	0.04	0.02	0.03	0.01	0.07	0.05	0.33	0.11	0.44	-0.11	0.02	0.12	0.00	0.07	-0.02	-0.05	0.16	0.16	-0.05	-0.08	-0.02	0.26	0.17	-0.01	0.17	-0.22	0.17	0.18	0.28	0.14	0.04	0.07	0.18	0.05	0.11	0.07	0.03	0.10	0.11	0.09	0.04	0.19	-0.02	-0.05	-0.02	-0.01	-0.03	0.02	-0.03	0.05	0.14	0.33	0.15	0.09	0.09	0.11	0.06	0.04	0.06	0.08	0.14	0.05	0.08
Stock-based compensation										0.26				0.22				0.28			0.07	0.24		0.14	0.14	0.24				0.16				0.26				0.20				0.16				0.17			0.97	0.97				0.16																			0.07				0.15				0.11
Change in inventory																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00			2.19	-3.49	0.46	0.59	-1.84	0.03	0.20	-0.62	0.20	0.00	-0.73
Other working capital changes	0.87	3.37	4.12	0.68	-2.35	2.27	1.15	-0.12	4.82	0.92	2.89	1.22	1.30	-0.90	4.40	1.33	-0.02	2.93	5.38	4.34	-3.40	-4.76	-0.66	-1.49	14.30	3.64	6.88	5.35	3.07	11.13	3.60	4.30	2.32	4.47	3.89	2.90	1.70	-2.38	3.57	6.94	6.13	1.91	8.18	-1.84	5.36	7.63	5.59	3.44	0.97	1.92	2.92	2.15	0.08	8.93	5.69	5.17	0.66	1.47	5.61	2.76	2.25	1.99	2.07	2.61	-0.02	1.12	0.98	1.17	2.39	4.19	0.37	5.66	0.73	1.16	3.10	2.03	0.29	2.90	1.74	-0.56	0.98
Cash flow from investing +	-10.18	-5.36	-9.24	-5.83	-5.47	-7.30	-5.70	-5.34	-10.24	-3.10	-9.02	-2.84	-3.30	-3.38	-1.02	-3.74	0.50	-5.94	-2.57	-3.31	6.48	-2.47	-0.39	-7.57	-5.78	-3.91	-5.08	-2.74	-5.30	-8.69	-6.45	-4.22	-2.27	-3.75	-5.40	0.22	-3.01	-8.47	-5.30	-5.04	-2.75	-2.58	-5.88	-0.93	1.65	-7.41	-2.15	-4.56	-2.97	-4.06	-4.42	-4.20	-3.65	-4.01	-5.90	-3.29	-2.22	-2.31	-4.68	-2.38	-3.93	-2.39	-2.17	-0.29	-3.67	3.83	-1.59	1.22	-1.03	0.43	-6.14	-0.45	-4.62	-1.50	-2.01	-1.07	-0.43	-6.18	-0.63	-3.45	0.12
Capital expenditures	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.42	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.55	0.00	0.00	0.00	0.00	-0.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.28	0.00	0.00	0.00	-0.59	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.26	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Others incl. marketable securities changes	-10.18	-5.36	-9.24	-5.83	-5.47	-7.30	-5.70	-5.34	-10.24	-3.10	-9.02	-2.84	-3.30	-3.38	-1.02	-3.31	0.50	-5.94	-2.57	-3.31	6.48	-2.47	-0.39	-7.57	-5.78	-3.91	-5.08	-2.74	-5.30	-8.69	-6.45	-4.22	-2.27	-3.75	-5.40	0.78	-3.01	-8.47	-5.30	-5.04	-2.68	-2.58	-5.88	-0.93	1.65	-7.41	-2.15	-4.56	-1.69	-4.06	-4.42	-4.20	-3.06	-4.01	-5.90	-3.29	-2.22	-2.31	-4.68	-2.38	-3.68	-2.39	-2.17	-0.29	-3.67	3.83	-1.59	1.22	-1.03	0.43	-6.14	-0.45	-4.62	-1.50	-2.01	-1.07	-0.43	-6.18	-0.63	-3.45	0.12
Cash flow from financing +	5.44	4.40	5.73	5.15	5.50	3.42	7.43	4.00	4.54	4.27	2.35	-1.02	2.13	0.86	2.61	1.04	0.43	0.52	-0.86	-2.00	-0.67	-0.18	0.38	-1.67	6.36	-1.99	0.60	-1.81	1.57	-0.03	0.40	-0.48	0.89	-0.96	-0.76	0.02	0.43	0.44	2.18	-0.56	1.15	-2.09	0.68	0.98	-3.09	-2.49	1.50	0.62	2.00	0.09	0.89	0.92	0.35	-0.64	-0.18	-2.01	1.52	-0.49	0.55	2.22	-0.17	1.36	0.52	-0.55	0.29	-3.97	-1.01	-3.26	-2.18	-1.40	4.88	-1.26	1.59	0.79	4.12	-1.33	-2.05	2.82	-0.23	3.69	0.24
Dividend payout	-0.50	-0.48	-0.48	-0.48	-0.49	-0.47	-0.47	-0.47	-0.48	-0.46	-0.46	-0.46	-0.47	-0.45	-0.45	-0.46	-0.47	-0.44	-0.45	-0.46	-0.47	-0.44	-0.44	-0.44	-0.45	-0.40	-0.41	-0.41	-0.42	-0.37	-0.38	-0.38	-0.39	-0.32	-0.32	-0.32	-0.33	-0.36	-0.31	-0.31	-0.32	-0.32	-0.26	-0.27	-0.27	-0.27	-0.25	-0.25	-0.25	-0.25	-0.19	-0.20	-0.21	-0.72	0.00	-0.01	-0.04	-0.65	0.00	-0.01	-0.04	-0.53	0.00	-0.01	-0.03	-0.31	0.00	-0.01	-0.03	-0.23	0.00	-0.01	-0.08	-0.45	0.00	-0.01	-0.07	-0.39	0.00	-0.01	-0.04
Common stock repurchases	-0.25	-0.25	-0.25	-0.25	-0.25	-0.25	-0.25	-0.25	-0.24	-0.26	-0.25	-0.25	-0.25	-0.38	-0.38	-0.37	-0.36	-0.40	-0.86	-0.88	-0.36	0.05	0.03	-0.02	-0.49	-0.56	-0.96	-0.50	-0.48	-0.39	-0.37	-0.38	-0.36	-0.32	-0.32	-0.32	-0.29	-0.66	-0.61	-0.38	-0.48	-0.27	-0.24	-0.25	-0.90	-0.25	-0.25	-0.25	-0.25	-0.25	-0.25	-0.24	0.05	0.00	-0.15	-0.28	-0.23	-0.30	-0.70	0.02	0.05	2.09	0.00		0.00	1.39	1.39	1.39		-0.05	-0.39	-0.85	-0.87	-0.75	-0.80	-0.74	-0.71	-0.66	-0.62	-0.63	-0.60
Net Debt Issuance	6.19	5.13	6.46	5.88	6.24	4.14	8.15	4.73	5.27	4.99	3.06	-0.30	2.85	1.68	3.44	1.87	1.26	1.36	0.45	-0.66	0.16	0.21	0.79	-1.22	7.29	-1.03	1.96	-0.90	2.47	0.73	1.15	0.28	1.64	-0.31	-0.12	0.67	1.05	1.46	3.10	0.13	1.94	-1.51	1.18	1.50	-1.92	-1.97	2.00	1.12	2.50	0.59	1.33	1.35	0.51	0.08	-0.02	-1.73	1.79	0.46	1.24	2.21	-0.18	-0.20	0.53	-0.54	0.32	-5.06	-2.40	-4.64	-2.14	-1.12	5.28	-0.40	2.53	1.99	4.93	-0.58	-1.26	3.86	0.40	4.32	0.89

Change in cash	-3.73	2.36	0.78	0.48	-2.47	-1.56	2.83	-1.48	-0.48	2.28	-3.83	-2.63	0.17	-3.14	5.87	-1.20	0.92	-2.15	1.96	-0.96	2.30	-6.95	-0.49	-10.50	15.32	-1.96	2.86	0.73	-0.65	2.89	-2.46	-0.70	1.22	-0.05	-2.06	3.30	-0.82	-10.60	0.59	1.65	4.85	-2.60	3.17	-2.08	4.20	-2.30	5.06	-0.31	1.03	-1.21	-0.40	-1.43	-3.62	4.52	-0.37	-0.03	0.06	-1.25	1.62	2.91	-1.92	0.90	0.40	1.76	-3.44	0.99	-1.66	-0.81	-0.67	3.56	1.45	0.55	-1.68	1.16	3.44	-0.31	-1.78	-1.01	1.23	-0.27	0.80
Change in exchange rate																		-0.06	-0.04	0.00	-0.21	0.22	0.12	0.03	-0.02	-0.04	0.03	0.03	0.00	0.21	0.00	-0.38	0.30	-0.04	0.04	-0.01	0.12	-0.31	0.15	0.06	0.16	0.01	0.02	-0.07	0.11	-0.38	-0.15	0.05	0.03	-0.21	0.04	-0.35	-0.51						0.10	0.13	-0.05

about 7 hours ago

Ask a follow up

PRUDENTIAL FINANCIAL INC

Income Statement - PRUDENTIAL FINANCIAL INC (PRU)

Income Statement - PRUDENTIAL FINANCIAL INC (PRU)

Balance Sheet - PRUDENTIAL FINANCIAL INC (PRU)

Balance Sheet - PRUDENTIAL FINANCIAL INC (PRU)

Cash Flow - PRUDENTIAL FINANCIAL INC (PRU)

Cash Flow - PRUDENTIAL FINANCIAL INC (PRU)