Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 60.77 70.68 54.27 56.99 71.15 57.03 64.80 62.99 59.69 58.79 57.12 54.11 41.46 84.85 49.09 38.22 32.57 29.22 34.40 32.27
Cost of revenue 35.22 53.16 36.71 45.10 42.87 41.82 44.03 44.87 39.20 39.27 36.23 37.82 30.08 70.87 30.79 23.58 20.83 18.87 17.97 2.92
Gross profit 25.55 17.52 17.56 11.89 28.28 15.21 20.77 18.12 20.50 19.52 20.89 16.28 11.38 13.98 18.29 14.64 11.74 10.35 16.43 29.35
Total operating expenses + 20.77 14.31 14.48 13.78 17.45 15.54 15.68 13.29 14.01 13.82 13.12 14.52 13.06 13.27 13.33 10.50 10.18 11.49 11.74 24.96
Operating income 4.79 3.21 3.07 -1.89 10.84 -0.32 5.09 4.83 6.49 5.71 7.77 1.76 -1.68 0.71 4.96 4.14 1.55 -1.14 4.69 4.39
Non-operating income (net) 0.00 0.14 0.05 -0.06 0.10 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 4.79 3.35 3.12 -1.95 10.93 -0.23 5.09 4.83 6.49 5.71 7.77 1.76 -1.68 0.71 4.96 4.14 1.55 -1.14 4.69 4.39
Income tax expense 1.05 0.51 0.61 -0.28 2.00 -0.08 0.95 0.82 -1.44 1.34 2.07 0.35 -1.06 0.21 1.52 1.24 -0.05 -0.49 1.25 1.25
Net income 3.58 2.73 2.49 -1.65 8.87 -0.37 4.19 4.07 7.86 4.37 5.64 1.38 -0.67 0.52 3.63 3.00 3.12 -1.12 3.70 3.43
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 15.53 15.68 17.95 13.80 13.54 12.65 19.53 14.94 23.56 15.24 8.44 13.52 15.55 11.91 20.15 11.42 12.30 16.33 21.60 15.92 16.94 16.03 15.43 12.12 13.46 19.22 15.11 15.39 15.09 18.43 16.15 14.66 13.76 16.27 16.31 13.44 13.67 13.05 16.96 14.44 14.33 14.26 13.60 13.71 15.55 15.73 12.38 13.15 12.85 9.89 11.31 10.04 10.17 45.91 13.14 16.14 9.62 11.70 14.93 12.24 10.17 8.11 9.92 10.99 9.25 8.66 8.54 6.88 8.53 6.97 7.03 7.70 7.56 8.81 8.39 8.43 8.78 8.67 8.36 7.31 7.85
Cost of revenue 9.53 10.74 12.41 9.55 9.32 9.32 15.44 10.17 18.24 9.26 6.35 9.43 11.68 9.72 17.17 9.74 9.06 9.49 15.85 9.08 9.62 10.79 10.10 10.57 10.36 13.46 9.42 10.94 10.22 14.14 10.90 11.02 8.81 11.56 9.87 9.36 8.40 9.18 11.09 9.47 9.52 9.89 8.41 8.66 9.26 13.30 8.56 8.13 7.84 7.88 6.54 7.64 8.49 41.69 10.82 9.91 7.18 6.95 7.67 7.23 6.26 5.19 5.71 6.12 5.48 5.09 5.24 4.99 5.51 4.53 4.45 4.76 4.67 -10.13 3.54 4.46 4.53 17.70 9.60 4.22 4.10
Gross profit 5.99 4.93 5.54 4.25 4.22 3.33 4.10 4.77 5.33 5.99 2.10 4.09 17.05 -1.71 -0.33 -1.60 -0.92 6.84 5.75 6.84 7.32 5.24 5.32 1.55 3.11 5.77 5.69 4.45 4.87 4.30 5.24 3.64 4.94 4.70 6.44 4.08 5.27 3.87 5.87 4.97 4.81 4.36 5.19 5.05 6.29 2.43 3.82 5.02 5.02 9.89 4.77 2.40 1.68 4.23 2.33 6.23 2.44 4.75 7.26 5.02 3.91 2.92 4.21 4.87 3.77 3.57 3.30 1.89 3.02 2.44 2.58 2.95 2.89 18.94 4.85 3.97 4.25 -9.03 -1.24 3.10 3.75
Total operating expenses + 5.26 3.72 3.76 3.51 3.30 3.48 3.54 3.36 3.94 4.32 3.15 3.47 4.50 6.55 3.06 2.88 3.21 5.45 3.95 4.06 3.91 4.34 3.88 3.88 3.45 4.42 3.96 3.58 3.73 3.24 3.41 3.39 3.25 3.59 3.42 3.47 3.52 3.55 3.55 3.62 3.08 3.52 3.14 2.92 3.54 4.18 3.53 3.51 3.30 10.82 3.24 3.17 3.24 4.72 3.26 3.26 3.20 3.84 4.85 3.93 3.29 2.78 2.46 3.36 2.76 2.85 2.45 1.90 3.01 4.06 2.78 2.32 2.83 17.94 3.73 2.82 2.82 -10.18 -2.71 2.51 2.78
Operating income 0.74 1.21 1.78 0.74 0.92 -0.15 0.55 1.42 1.39 1.66 -1.06 0.62 2.24 0.02 -0.44 -0.15 0.26 1.39 1.81 2.77 3.41 0.90 1.45 -2.33 -0.34 1.34 1.73 0.88 1.14 1.05 1.84 0.25 1.69 1.12 3.02 0.61 1.74 0.32 2.32 1.34 1.73 0.84 2.05 2.13 2.75 -1.75 0.28 1.51 1.72 -0.57 1.53 -0.77 -1.56 -0.49 -0.93 2.97 -0.76 0.91 2.41 1.08 0.63 0.14 1.75 1.51 1.01 0.71 0.85 -0.01 0.00 -1.62 -0.20 0.63 0.06 1.00 1.12 1.14 1.43 1.15 1.47 0.58 0.97
Non-operating income (net) 0.00 0.00 0.08 0.02 0.03 0.04 0.04 0.02 0.05 0.02 0.02 0.00 -0.40 -0.74 0.00 -0.36 -0.38 0.02 0.02 0.02 0.03 0.03 0.01 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 0.74 1.21 1.87 0.76 0.95 -0.11 0.59 1.44 1.44 1.69 -1.04 0.62 1.85 -0.71 -0.44 -0.51 -0.12 1.41 1.82 2.79 3.44 0.93 1.46 -2.29 -0.34 1.34 1.73 0.88 1.14 1.05 1.84 0.25 1.69 1.12 3.02 0.61 1.74 0.32 2.32 1.34 1.73 0.84 2.05 2.13 2.75 -1.75 0.28 1.51 1.72 -0.93 1.53 -0.77 -1.56 -0.49 -0.93 2.97 -0.76 0.91 2.41 1.08 0.63 0.14 1.75 1.51 1.01 0.71 0.85 -0.01 0.00 -1.62 -0.20 0.63 0.06 1.00 1.12 1.14 1.43 1.15 1.47 0.58 0.97
Income tax expense 0.13 0.27 0.38 0.20 0.21 -0.19 0.14 0.26 0.29 0.36 -0.25 0.12 0.38 -0.16 -0.15 0.01 -0.07 0.17 0.26 0.61 0.64 -0.09 -0.05 0.12 -0.06 0.22 0.33 0.16 0.23 0.22 0.18 0.07 0.35 -2.76 0.80 0.13 0.40 0.04 0.50 0.43 0.37 0.11 0.58 0.68 0.70 -0.29 -0.23 0.40 0.47 -0.46 0.50 -0.28 -0.83 -0.37 -0.33 0.74 0.18 0.23 0.86 0.29 0.16 0.00 0.52 0.43 0.35 0.33 -0.15 -0.16 0.00 -0.41 -0.15 0.06 0.02 0.18 0.32 0.32 0.42 0.34 0.38 0.17 0.28
Net income 0.60 0.91 1.43 0.53 0.71 -0.06 0.45 1.20 1.14 1.32 -0.80 0.51 1.46 -0.55 -0.29 -0.52 -0.05 1.21 1.53 2.16 2.83 0.82 1.49 -2.41 -0.27 1.13 1.42 0.71 0.93 0.84 1.67 0.20 1.36 3.77 2.24 0.49 1.37 0.28 1.83 0.92 1.34 0.74 1.47 1.41 2.04 -1.46 0.51 1.09 1.24 -0.48 1.03 -0.51 -0.72 -0.14 -0.58 2.22 -0.94 0.69 1.59 0.79 0.56 0.18 1.24 1.08 0.70 1.87 1.08 0.16 0.01 -1.57 -0.18 0.58 0.06 0.87 0.87 0.85 1.12 1.04 1.21 0.45 0.73
about 8 hours ago