BANK BRADESCO

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	342.23	249.61	254.71	239.65	157.55	130.94	157.90	144.04	166.78	187.41	137.92	121.87	99.13	100.08	98.51	78.03	85.24	76.87	61.18	53.90
Cost of revenue	223.80	170.92	186.55	157.15	64.48	67.29	71.15	70.34	92.45	106.39	86.13	64.14	51.01	51.10	55.00	36.77	31.84	35.08	17.35	16.64
Gross profit	118.43	78.69	68.16	82.50	93.07	63.66	86.75	73.70	74.33	81.02	51.79	57.74	48.13	48.99	43.51	41.26	53.40	41.78	43.83	37.26
Total operating expenses +	122.27	61.79	57.95	57.88	60.22	59.58	73.37	54.26	50.59	49.12	42.18	38.41	33.81	33.55	28.90	25.93	39.73	35.04	32.53	28.51
Selling, general and administrative	16.07	37.68	36.01	34.76	34.67	33.40	36.33	33.32	36.66	32.03	26.82	25.81	23.80	22.65	21.84	18.56	24.35	22.04	19.50	17.99
Research and development							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	106.20	24.11	21.94	23.12	25.55	26.18	37.04	20.94	13.93	17.09	15.37	12.59	10.01	10.90	7.05	7.38	15.38	12.99	13.04	10.52
Operating income	-3.84	16.90	10.21	24.62	32.85	4.08	13.38	19.44	23.74	31.91	9.60	19.33	14.32	15.44	14.61	15.32	13.67	6.75	11.30	8.75
Non-operating income (net)	22.33	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	18.49	16.90	10.21	24.62	32.85	4.08	13.38	19.44	23.74	31.91	9.60	19.33	14.32	15.44	14.61	15.32	13.67	6.75	11.30	8.75
Income tax expense	-2.84	-0.64	-4.29	3.16	9.47	-11.96	-7.79	2.69	6.43	13.91	-8.63	3.91	1.83	4.09	3.52	5.27	4.42	-0.40	3.35	2.27
Net income	23.21	17.25	14.25	21.22	23.17	15.84	21.02	16.58	17.09	17.89	18.13	15.31	12.40	11.29	10.96	9.94	9.22	7.02	7.91	6.46

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	88.72	114.79	80.67	76.53	70.25	66.25	62.21	60.25	60.61	74.39	64.27	64.23	65.09	27.36	61.14	56.41	57.63	27.99	37.76	36.63	33.39		21.56	15.72	2.86	0.00	19.20	23.33	21.71	4.40	20.29	14.04	20.49	-17.57	18.90	17.97	20.47	-8.85	-25.74	52.07	21.26	-7.54	17.44	14.46	19.21	25.15	12.86	12.17	16.57	24.38	12.06	14.19	15.43	29.52	22.75	26.66	26.04	78.89	17.02	27.38	22.00	26.46	14.75	19.28	28.35	9.07	18.83	20.58	6.67	3.82	14.28	22.25	20.56	9.11	17.84	19.10	16.01	5.49	17.25	16.48	14.96
Cost of revenue	63.38	62.76	59.59	53.91	47.54	45.48	40.36	42.38	42.70		49.44	47.13	46.34	2.66	40.21	35.85	32.37		15.90	12.47	12.57					0.00	0.00	0.00	0.00	0.07	0.07	0.07	6.54	5.51	25.86	27.65	32.40	9.31	35.58	24.56	22.70	0.07	39.64	23.16	26.11	6.99	7.61	17.18	16.08	5.97	33.29	16.76	12.76	6.81	7.58	7.73	8.61	8.22	8.44	8.90	8.18	7.85	7.44	5.63	5.41	5.90	6.66	6.77	5.07	4.06	4.38	8.26	7.30	3.93	6.12	5.52	5.44	2.79	5.96	5.88	4.80
Gross profit	25.34	52.03	21.09	22.61	22.71	20.77	21.84	17.87	17.91	74.39	14.83	17.10	18.76	24.70	20.93	20.56	25.26	27.99	21.86	24.16	20.81		21.56	15.72	2.86	0.00	19.20	23.33	21.71	4.33	20.29	14.04	20.49	-17.57	-6.96	-9.68	-11.93	-8.85	-61.32	27.51	-1.45	-7.54	-22.21	-8.70	-6.90	25.15	12.86	-5.00	0.49	24.38	-21.22	-2.57	2.68	29.52	22.75	26.66	26.04	45.14	17.02	27.38	22.00	26.46	14.75	19.28	28.35	9.07	18.83	20.58	6.67	3.82	14.28	13.99	13.26	9.11	11.72	13.58	10.57	5.49	11.28	10.60	10.16
Total operating expenses +	17.51	71.13	16.21	18.28	16.64	17.48	16.27	14.15	13.61	20.34	12.78	14.05	12.48	9.25	14.82	10.89	13.51	12.78	14.22	15.12	13.02		16.37	14.80	13.49	0.00	14.96	15.01	14.30	3.24	14.35	12.90	12.94	-51.46	-12.78	-13.41	-18.85	-45.65	-64.78	17.94	-11.78	-41.97	-15.25	-16.54	-8.16	-18.08	9.21	-11.51	-5.42	-21.97	-25.81	-5.61	-2.02	-26.53	-4.25	-2.90	-4.61	0.00	-3.08	-4.53	-4.07	-0.46	-4.20	-3.52	-12.59	-0.41	-2.89	-4.06	6.80	0.00	-1.56	10.85	10.37	0.00	9.72	10.21	8.11	-0.56	11.52	8.49	7.68
Selling, general and administrative	9.71	12.71	9.96	9.08	9.74	10.19	9.45	9.08	8.96	3.56	9.03	8.95	8.67	9.71	9.37	8.32	8.07	9.34	8.73	8.39	8.21		3.85	3.79	4.01	0.00	5.16	3.04	3.90	3.01	3.99	4.76	3.02	12.17	18.33	16.02	15.72	2.77	15.16	14.81	14.08	11.02	14.13	12.79	12.18	10.80	3.09	10.43	7.48	8.03	7.56	7.35	7.06	19.98	10.59	9.47	6.16	1.65	6.69	8.91	8.60	13.48	5.22	7.61	7.32	4.80	6.95	6.32	6.18	2.17	8.38	3.75	3.45	4.18	3.23	3.01	2.88	3.17	3.09	2.96	2.95
Research and development																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	7.81	58.42	6.24	9.20	6.90	7.28	6.82	5.06	4.66	16.78	3.75	5.10	3.81	-0.46	5.45	2.57	5.44	3.44	5.49	6.73	4.81	0.00	12.52	11.00	9.48	0.00	9.80	11.97	10.41	0.23	10.35	8.13	9.92	-63.63	-31.11	-29.43	-34.57	-48.42	-79.94	3.12	-25.86	-52.99	-29.38	-29.33	-20.34	-28.89	6.13	-21.94	-12.90	-30.00	-33.37	-12.95	-9.08	-46.51	-14.84	-12.36	-10.77	-1.65	-9.78	-13.44	-12.68	-13.94	-9.42	-11.13	-19.91	-5.21	-9.83	-10.38	0.62	-2.17	-9.94	7.10	6.92	-4.18	6.49	7.20	5.23	-3.73	8.43	5.53	4.73
Operating income	7.83	-19.11	4.88	4.33	6.06	3.30	5.58	3.73	4.30	0.82	2.06	3.05	6.28	32.79	6.10	9.67	11.74	30.11	7.64	9.04	7.79		5.90	1.56	-10.29	0.00	5.23	9.38	7.86	1.17	7.13	0.91	9.65	7.04	5.82	3.72	6.92	6.46	3.46	9.57	10.33	5.53	-6.95	7.83	1.26	4.65	4.43	6.50	5.91	1.98	4.59	3.04	4.70	1.87	4.25	2.90	4.61	10.23	3.08	4.53	4.07	4.55	4.20	3.52	12.59	4.31	2.89	4.06	-6.80	-0.86	1.56	3.14	2.89	3.48	2.00	3.37	2.46	4.37	-0.24	2.11	2.48
Non-operating income (net)	0.00	22.33	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-2.52	0.00	0.00	0.00	-35.33	0.00	0.00	0.00	-21.73	0.00	0.00	0.00	9.79	-0.71	-0.64	-0.34	0.00	-0.99	-1.06	-0.46	0.07	-1.19	0.23	-2.10	0.23	0.00	0.00	0.00	2.09	0.00	0.00	0.00	1.78	0.00	0.00	0.00	-0.18	-0.78	0.00	0.00	-0.16	0.00	0.00	0.00	0.71	0.00	0.00	0.00	-8.30	0.00	0.00	0.00	0.24	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.03	0.00	0.00	0.00	-0.01	0.00	0.00	0.00
Income before tax	7.83	3.22	4.88	4.33	6.06	3.30	5.58	3.73	4.30	-1.70	2.06	3.05	6.28	-2.54	6.10	9.67	11.74	8.38	7.64	9.04	7.79	9.79	5.20	0.92	-10.62	0.00	4.24	8.32	7.41	1.24	5.94	1.14	7.55	7.28	5.82	3.72	6.92	8.54	3.46	9.57	10.33	7.31	-6.95	7.83	1.26	4.48	3.65	6.50	5.91	1.83	4.59	3.04	4.70	2.59	4.25	2.90	4.61	1.93	3.08	4.53	4.07	4.79	4.20	3.52	12.59	4.31	2.89	4.06	-6.80	-0.86	1.56	3.14	2.89	3.45	2.00	3.37	2.46	4.36	-0.24	2.11	2.48
Income tax expense	2.60	-0.73	-0.69	-1.81	0.39	-0.91	0.63	-0.46	0.10	-2.66	-1.41	-1.02	0.80	-3.37	0.68	2.34	3.66	2.37	1.68	3.81	1.61	3.77	0.96	-2.64	-14.05	-9.94	-1.62	2.23	1.55	0.57	0.90	-3.43	3.02	1.02	2.80	-0.21	2.82	2.12	0.20	5.41	6.18	2.02	-11.10	3.32	-3.01	0.46	-0.26	2.70	2.44	-1.27	1.50	0.06	1.75	-0.32	1.37	0.05	1.79	0.49	-0.48	1.72	1.30	2.18	1.59	1.10	0.57	0.91	1.07	1.76	0.68	-1.97	-0.36	1.14	0.79	1.34	0.19	1.07	0.75	1.28	-0.46	0.50	0.94
Net income	5.18	6.04	5.50	6.07	5.60	4.15	4.87	4.12	4.12	1.44	3.40	4.02	5.40	0.79	5.35	7.26	8.04	5.96	5.91	5.18	6.12	5.46	4.19	3.51	3.38	0.00	5.84	6.04	5.82	0.66	5.01	4.53	4.47	6.22	2.88	3.91	4.07	6.40	3.24	4.13	4.12	5.30	4.12	4.47	4.24	3.99	3.87	3.78	3.44	3.08	3.06	2.95	2.92	2.89	4.25	2.90	4.61	1.43	3.08	4.53	4.07	2.63	4.20	3.52	12.59	3.38	2.89	4.06	-6.80	1.00	1.56	2.00	2.10	2.11	1.80	2.30	1.70	3.07	0.22	1.61	1.54

about 7 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	278.36	292.77	202.36	358.57	321.94	311.93	320.76	197.66	192.28	144.01	147.48	146.77	90.22	104.43	77.14	178.72	51.65	89.77	66.29	49.21
Cash and cash equivalents	160.84	168.36	41.54	142.98	128.42	126.09	128.31	19.61	32.87	30.89	29.78	25.81	22.38	22.87	31.89	90.18	50.90	50.24	45.18	37.04
Short-term investments	117.52	124.41	160.82	215.59	193.52	185.84	192.45	178.05	159.41	113.12	117.70	120.96	67.84	81.56	45.25	88.54	0.75	39.54	21.11	12.18
Accounts receivable, net	5.90	33.18	25.59	25.77	22.51	23.79	21.17	17.65	20.60	14.84	12.89	13.15	12.31	12.73	8.62	15.28	182.46
Inventories			-318.63	-225.79	-211.79	-700.07	-553.23	-569.87	-763.76	-693.79	0.01	0.05	0.06	0.00	0.00
Other current assets	5.08	3.57	293.04	225.79	211.79	700.07	553.23	569.87	575.47	557.84	513.16	516.39	517.70	456.36	418.66	363.15	103.50	249.59	190.18	126.67
Total current assets	289.34	329.52	41.54	384.34	344.45	335.73	341.92	302.91	24.59	22.90	20.26	20.40	29.81	29.79	49.92	15.78	6.99	9.42	5.49	37.04
Total non-current assets +	2,040.98	1,739.97	2,576.53	810.10	786.77	709.45	681.76	641.79	7.40	7.64	3.63	3.81	5.62	6.10	6.11	10.26	9.71	8.69	7.35	4.78
Property, plant and equipment, net	8.63	7.45	7.59	7.88	9.02	14.07	14.66	8.83	8.43	8.40	5.50	4.70	4.50	4.52	4.26	2.26	1.96	1.40	1.29	1.01
Goodwill	6.61	6.73	6.57	6.54	6.05	7.09	5.33	5.58	4.95	4.95	0.72	0.72	0.72	0.72	0.72	1.18	1.23	1.29	0.88	0.26
Intangible assets	19.13	17.02	15.53	12.26	8.86	7.58	9.40	10.55	11.23	10.85	6.69	6.81	7.50	7.03	6.49	3.65	3.64	3.14	3.80	2.28
Long-term investments	816.36	713.54	716.48	779.33	758.35	680.71	652.38	616.84	467.41	395.67	0.68	8.08	7.26	0.00	0.00
Other non-current assets
Total assets	2,330.33	2,069.48	1,927.52	1,799.62	1,675.57	1,604.65	1,378.53	1,305.54	1,224.35	1,192.03	1,026.70	930.45	838.30	801.19	722.09	621.61	496.82	435.29	334.48	258.64

Total current liabilities +	1,159.03	938.67	48.85	571.49	2.06	78.58	62.17	51.06	13.88	14.91	13.54	9.97	12.70	10.60	10.57	7.74	7.98	13.85	7.99	8.27
Accounts payable			45.09	44.69	7.31	34.16	10.23	9.09	8.17	8.40	7.88	4.24	7.01	14.85	17.82	116.17	2.95	70.96	55.27	39.31
Short-term debt	349.70	283.05	324.29	333.70	331.39	321.42	293.25	298.54	351.29	349.18	22.97	0.00	0.00	0.00	0.00	7.74	7.98	13.85	7.99	5.70
Current portion of long-term debt							0.00	0.00	0.00	0.00	0.30	2.76	26.08	0.00	0.00
Deferred revenue
Other current liabilities	809.33	650.89	-3.69	160.00	-336.64	-353.99	-300.89	-305.26	-358.74	-356.91	-30.07	1.12	1.36	-13.18	1.47		-2.95		0.00	2.58
Total non-current liabilities +	992.35	961.87	1,815.13	1,640.87	239.15	219.16	242.28	1,180.87	319.07	328.02	249.41	254.42	325.87	351.82	342.20	561.05	442.73	384.18	293.15	153.18
Long-term debt	294.87	403.33	355.87	344.63	234.28	212.82	235.47	201.67	192.92	211.22	230.47	179.85	149.86	130.59	68.54	52.49	38.28	29.86	26.97	17.80
Capital lease obligations	3.25	3.15	3.62	4.60	4.66	5.09	5.72	0.00	0.86	1.06	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total liabilities	2,151.38	1,900.54	1,760.51	1,640.87	239.15	219.16	242.28	1,180.87	1,106.66	1,086.55	935.79	848.16	766.20	729.84	662.70	568.78	450.71	398.36	301.11	232.15

Total stockholders' equity +	178.42	168.41	167.01	158.74	1,436.42	1,385.49	1,136.25	124.68	117.69	105.48	90.91	82.29	72.10	71.35	59.38	52.83	46.11	36.93	33.37	26.50
Common stock and paid-in capital	178.49	86.39	91.05	157.50	1,435.43	1,385.73	1,135.77	122.64	110.35	100.57	88.82	81.14	71.18	70.80	58.75	33.60	30.48	25.15	21.24	15.47
Retained earnings	-0.07	82.02	75.96	1.24	0.99	-0.23	0.48	2.04	7.34	4.91	2.10	1.15	0.93	0.54	0.63	19.23	15.63	11.79	12.13	11.03
Common shares outstanding	10,577	10,614	10,642	10,657	10,672	10,692	10,692	10,692	10,692	10,692	10,696	10,705	10,708	10,713	10,708	10,557	10,440	10,400	10,279	9,993

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	161.74	278.36	265.44	263.87	441.94	292.77	300.38	342.10	225.72	202.36	180.38	302.98	358.57	355.91	363.87	328.37	321.94	321.94	96.06	102.86	23.85	0.00	222.84	162.06	18.99	0.00	0.00	0.00	19.61	29.87	57.67	56.96	109.77	143.82	87.88	78.33	51.04	86.31	57.34	71.18	40.83	46.93	12.92	11.68	14.65	115.10	181.36	11.53	12.78	102.19	17.00	16.75	12.63	119.31	12.94	14.00	49.92	103.79	18.17	73.88	90.18	178.72	16.83	13.92	50.90	127.21	8.26	7.39	50.24	89.77	45.18	37.46	37.04	66.29	10.08	9.29	9.74	49.21	30.07	28.24	16.60
Cash and cash equivalents	28.55	160.84	159.32	159.51	155.88	168.36	162.68	169.86	38.78	41.54	30.28	158.50	142.98	144.87	153.22	142.42	128.42	128.42	96.06	102.86	23.85		222.84	162.06	18.99	0.00	0.00	0.00	19.61	5.05	27.74	27.28	81.74	81.74	16.71	13.38	14.52	14.52	13.31	32.36	17.30	17.30	12.92	11.68	14.65	14.65	181.36	11.53	12.78	12.78	17.00	16.75	12.63	12.63	12.94	14.00	49.92	12.12	18.17	73.88	90.18	90.18	16.83	13.92	50.90	50.90	8.26	7.39	50.24	50.24	45.18	37.46	37.04	45.18	10.08	9.29	9.74	37.04	30.07	28.24	16.56
Short-term investments	133.19	117.52	106.12	104.36	286.05	124.41	137.69	172.24	186.93	160.82	150.11	144.47	215.59	211.04	210.65	185.96	193.52	193.52								0.00	0.00	0.00	0.00	24.81	29.93	29.67	28.02	62.08	71.17	64.95	36.52	71.79	44.03	38.82	23.53	29.63				100.45				89.41				106.68				91.67				88.54				76.31				39.54				21.11				12.18			0.04
Accounts receivable, net	7.46	5.90	35.53	37.35	35.47	33.18	29.68	28.07	23.04	2.67	24.74	25.06	25.77	24.37	21.44	21.78	22.46	22.46	91.44	89.58	91.68	5.54	93.81	94.15	88.64	5.01	89.29	0.00	0.00	1.32	17.92	17.37	10.52	10.52	146.03	143.00	7.72	7.72	147.37	138.91	6.82	6.82	135.66	428.10	104.29	104.29		95.83	99.77	99.77	100.32	97.10	132.86	132.86	78.11	80.87	83.03		71.43	206.64	15.28	15.28	205.55	170.52	202.20		32.19	38.91	90.10		53.14	38.53	39.86		42.16	34.12	34.87		30.49	29.58	24.11
Inventories								-293.01	122.62		-245.36	-325.15	-213.79	-330.61	-217.47	-654.23	-654.60	1.20	1.22	1.21		1.20	1.30	1.41	1.32	1.36	0.00	0.00	0.00	0.35	0.35	0.39	0.47	1.54	1.63	1.65	1.72	1.61	1.60	1.55	1.43	1.25				1.01				0.83
Other current assets		5.08	4.69	4.60	4.18	3.57	-29.68	264.94	258.46	293.04	245.36	325.15	213.79	330.61	217.47	654.23	654.60	120.42	670.59	674.27	162.94	117.58	157.23	163.00	157.94	125.00	158.01	0.00	0.00	36.42	31.39	31.99	34.23	103.65	108.53	103.69	96.58	90.57	102.34	96.74	86.93	190.97				210.58				77.03			3.38		1.83	3.47			1.88		1.40		0.99	1.02	1.03		1.43	1.48	1.42			0.00			0.00	0.00				0.00
Total current assets	28.55	289.34	305.66	305.83	481.59	329.52	300.38	41.97	38.78	293.04	30.28	328.04	384.34	380.27	385.31	350.15	344.40	344.40	670.59	674.27	23.85	385.59	222.84	162.06	18.99	249.61	469.55	0.00	19.61	72.27	110.38	111.06	24.59	24.59	162.74	156.38	22.90	22.90	160.68	171.27	20.26	20.26	148.58	439.78	20.40	20.40	181.36	107.36	29.81	29.81	117.32	113.85	29.79	29.79	91.05	94.86	49.92		89.60	280.53	15.78	15.78	222.38	184.44	6.99	6.99	40.45	46.30	50.24	50.24	53.14	75.99	37.04	45.18	52.24	43.41	44.61	37.04	60.56	57.82	16.56
Total non-current assets +	437.77	2,040.98	1,897.11	1,841.74	1,573.06	1,739.97	1,717.33	2,639.07	1,917.29	1,634.48	1,864.78	719.38	810.10	792.97	839.72	799.57	786.77	786.77	997.05	953.11	1,580.81		1,373.10	1,352.32	1,359.54	0.00	1,278.90	1,236.50	1,285.93	0.00	1,170.55	1,132.65	7.40	7.40	22.39	22.01	7.64	7.64	23.50	12.25	3.63	3.63	17.39	17.49	3.81	3.81	806.01	13.26	5.62	5.62	13.42	13.66	6.10	6.10	14.09	13.57	6.11		10.33	10.04	10.26	10.26	9.11	8.68	9.71	9.71	7.12	7.12	2.28	2.28	0.07	0.02	4.78	99.12	100.79	94.94	0.01	4.78	71.24	94.34	4.85
Property, plant and equipment, net		8.63	8.25	9.18	8.42	7.45	7.31				10.99	7.64	8.14	7.88	12.04	12.69	9.76	13.51	9.06	9.32	9.56	14.07	9.56	9.70	9.92	14.66	8.93	8.92	8.77	2.27	1.85	1.94	2.36	2.34	2.29	2.23	2.39	2.37	2.06	1.70	1.56	1.39	1.26	1.59	1.56	1.84	1.88	2.08	2.04	1.98	1.98	2.02	2.25	2.28	2.22	2.25	2.50	2.37	2.06	2.35	2.25	2.26	2.01	1.91	1.82	1.96	1.84	1.68	1.43	1.40	1.31	1.53	1.34	1.29	1.20	1.15	1.09	1.01	0.96	0.97	0.92
Goodwill	1.27	6.61	7.15	7.24	6.73	6.73	6.73	6.73	6.52	6.60	6.57	6.59	6.54	6.56	6.54	6.52	6.05	6.05	2.96	3.12	7.09		2.67	3.06	5.33	0.00	0.00	0.00	5.58	1.44	1.45	1.56	4.95	4.95	11.50	11.50	4.95	4.95	11.50	0.81	0.72	0.72	0.82	1.02	0.72	0.72	0.99	1.15	0.72	1.11	1.19	1.26	0.72	0.72	1.90	1.95	2.09	2.07	1.53	1.87	1.18	1.18	1.75	1.52	1.23	1.23	0.57	0.53	1.29	1.29	0.01		0.26				0.26	0.26		0.95	0.61
Intangible assets	3.82	19.13	17.01	16.74	16.57	17.02	16.46	15.88	15.93	15.53	13.10	12.97	12.26	13.10	10.94	9.90	8.86	8.86	8.94	8.18	7.58		8.21	8.25	9.40	0.00	0.00	0.00	10.55	2.72	1.84	1.87	11.23	11.23	3.64	3.15	10.85	10.85	5.30	6.81	6.69	6.69	12.38	12.55	8.47	8.47	3.48	8.68	9.15	9.15	9.03	9.19	8.27	8.27	9.59	9.05	9.03	4.82	6.52	6.38	3.65	3.65	5.71	5.25	3.64	3.64	3.85	3.82	3.14	3.14	0.36		2.28	3.80			2.28	2.28		2.66	1.63
Long-term investments	878.00	816.36	784.99	777.50	737.14	713.54	679.59	677.19	724.05	716.48	663.01	688.32	761.11	779.33	810.21	770.46	737.10	758.35								0.00	0.00	0.00	0.00	143.81	108.63	104.17	123.16	427.79	391.27	372.81	394.44	352.15	364.05	319.23	314.59	166.38				151.70				95.63
Other non-current assets
Total assets	466.33	2,330.33	2,202.77	2,147.57	2,054.65	2,069.48	2,017.70	2,003.85	1,956.08	1,927.52	1,895.06	1,863.39	1,799.62	1,828.73	1,861.37	1,735.95	1,675.57	1,675.57	1,667.64	1,627.39	1,604.65	1,378.08	1,595.95	1,514.37	1,378.53	1,305.14	1,305.14	1,305.14	1,305.54	1,345.47	1,276.25	1,266.98	1,224.35	1,224.35	1,216.69	1,189.12	1,192.03	1,192.03	1,185.85	1,041.81	1,026.70	1,026.70	1,050.98	1,029.76	1,032.04	1,032.04	806.54	931.13	908.14	908.14	907.69	896.70	879.68	879.68	855.70	829.93	768.49	817.67	721.68	688.71	621.50	621.50	611.22	557.42	496.48	496.48	485.33	482.12	341.18	341.18	402.97	402.97	258.64	334.48	316.64	290.56	281.47	258.64	244.82	234.28	206.46

Total current liabilities +	86.83	1,159.03	989.63	949.52	908.46	938.67	8.35	52.30	8.34	551.56	6.98	568.80	646.28	566.00	599.74	555.96	2.06	2.06	639.00	643.38	6.01	905.67	2.79	1.88	3.11	661.41	987.67	0.00	6.72	176.86	237.66	236.50	13.88	13.88	4.13	92.99	14.91	14.91	5.09	2.60	13.54	13.54	4.03	5.21	9.97	9.97	8.14	0.21	12.70	12.70	0.16	0.14	10.60	10.60	9.25	11.31	10.57			20.79	7.74	7.74		8.99	7.98	7.98	14.77	18.00	13.85	13.85	0.02	0.02	8.27	7.99	12.55	11.75	-0.02	8.27	10.77	23.76	7.80
Accounts payable								45.25	40.02	45.09	42.15	48.49	6.84	42.49	315.91	41.82	35.25	575.89	34.95	33.84	32.71	547.68	522.76	493.43	401.92	368.20	337.74	0.00	0.00	88.19	79.35	76.45	82.04	80.07	82.05	78.71	74.45	72.00	73.98	56.08	53.30	49.45	51.48	62.99	66.48	79.66	86.54	96.81	96.98	92.37	97.68	94.44	101.87	103.47	104.98	108.05	117.48	116.73	121.54	136.94	125.14	116.17	109.78	99.47	95.80	98.18	94.68	85.23	73.50	70.96	72.39	76.98	61.18	55.27	47.24	42.80	40.89	39.31	36.40	36.21	34.29
Short-term debt	86.83	349.70	313.27	300.95	279.68	283.05	280.30	363.74	350.65	324.29	334.22	345.40	331.51	346.62	96.08	324.59	325.61		343.61	342.72	361.39					0.00	0.00	0.00	0.00	0.00	0.00	64.33	70.50	230.86	233.41	92.99	518.05	266.67	525.43	465.74	460.11	72.98				51.74		0.21	0.18	0.18	0.16	0.14	0.07	0.07	9.25	11.31	10.29			20.79	7.74	7.74		8.99	7.98	7.98	14.77	18.00	13.85	13.85	13.71	15.26	5.70	7.99	12.55	11.75	7.70	5.70	10.77	23.76	7.06
Current portion of long-term debt																										0.00	0.00	0.00	0.00	18.60	62.45	64.33	70.50	230.86	233.41	490.03	518.05	266.67	525.43	465.74	460.11	72.98				51.74				343.76
Deferred revenue
Other current liabilities		809.33	665.89	638.76	618.52	650.89	-11.34	-9.45	8.34	182.18	6.98	174.90	274.84	176.89	187.75	189.55	-358.80	2.06	257.19	263.56	-70.98	36.36	58.81	60.87	-56.46	24.19	329.79	0.00	-41.96	9.81	72.40	75.12	0.73	0.73	282.53	-92.99	0.67	0.67	256.39	236.58	0.78	0.78			1.12	1.12	8.14	-0.21	1.18	1.18	-0.16	-0.14	1.60	1.60	-9.25	-11.31	1.47			-20.79	-19.44		-2.63	-8.99	-18.14		-14.77	-18.00	-13.85	-13.85	-13.71	-15.26	2.58	-7.99	-12.55	-11.75	-7.72	2.58	-10.77	-23.76	0.73
Total non-current liabilities +	344.97	992.35	1,037.00	1,023.51	975.14	961.87	1,841.70	1,925.97	1,781.24	1,208.94	1,721.20	348.37	1,640.87	348.79	1,699.53	1,579.08	1,525.34	1,525.34	880.35	836.82	1,452.53		1,454.95	1,376.61	1,239.87	0.00	1,208.96	1,206.17	1,174.14	0.00	1,160.41	1,121.29	319.07	319.07	1,105.84	87.55	328.02	328.02	1,086.87	945.04	249.41	249.41	963.27	941.31	254.42	254.42	899.50	13.95	325.87	325.87	11.99	11.09	351.82	351.82	31.63	31.82	342.20		667.93	24.89	561.05	561.05	565.11	62.49	442.73	442.73	13.31	32.50	47.26	47.26	34.61	31.62	153.18	38.91	8.12	20.62	14.82	153.18	9.58	25.65	144.87
Long-term debt	463.37	294.87	430.76	423.62	399.60	403.33	387.56	376.48	362.71	355.87	343.46	75.77	341.75	344.63	280.12	257.98	241.98	234.28								0.00	0.00	0.00	0.00	51.56	36.90	35.48	39.11	26.90	39.94	40.40	41.51	34.37	52.21	49.44	48.14	38.49	38.17	41.70	37.66	46.88	48.36	53.71	54.78	49.22	50.67	48.97	47.61	48.20	49.69	52.43	60.96	58.64	58.19	62.28	58.49	52.49	47.88	42.63	38.89	38.28	36.68	30.95	28.66	29.86	33.61	35.44	31.86	26.97	24.80	22.20	19.29	17.80	17.49	15.44	14.37
Capital lease obligations	3.09	3.25	3.45	3.57	3.72	3.15	3.42	3.92	3.26	3.62	3.96	4.29	4.68	4.60	4.80	5.06	5.18	4.66								0.00	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities																										0.00	0.00	0.00	0.00	0.00	0.00
Total liabilities	431.80	2,151.38	2,026.63	1,973.03	1,883.60	1,900.54	1,850.05	1,838.70	1,789.58	1,760.51	1,728.17	348.37	1,640.87	348.79	1,699.53	1,579.08	1,525.34	1,525.34	1,519.35	1,480.20	1,458.54		1,457.74	1,378.48	1,242.98	0.00	0.00	0.00	1,180.87	304.25	290.12	287.70	1,106.66	1,106.66	1,105.84	1,081.84	1,086.55	1,086.55	1,086.87	945.04	935.79	935.79	963.27	941.31	950.14	950.14	370.70	853.85	836.59	836.59	840.07	830.09	809.04	809.04	789.65	766.01	352.77	378.66	667.93	635.27	568.78	568.78	565.11	513.13	450.71	450.71	446.45	444.85	341.18	341.18	34.63	369.12	232.15	301.11	287.34	262.99	255.42	232.15	222.84	212.64	186.17

Total stockholders' equity +	34.42	178.42	175.64	174.05	170.50	168.41	167.13	164.63	165.86	166.33	166.23	166.45	158.27	162.49	161.36	156.43	149.78	149.78	147.61	146.49	145.62		137.46	135.13	135.10	0.00	0.00	0.00	124.28	32.02	28.79	28.89	117.40	117.40	110.30	106.81	105.30	105.30	98.55	96.36	90.79	90.79	86.23	86.97	81.51	81.51	79.24	76.80	70.94	70.94	67.03	66.03	70.64	70.64	66.05	63.92	31.48	29.84	53.74	53.44	52.72	52.72	46.11	44.30	45.77	45.77	38.88	37.28	36.93	36.93	34.17	33.69	26.40	33.09	29.12	27.51	25.98	26.40	21.92	21.58	20.21
Common stock and paid-in capital	18.12	178.49	179.05	176.76	173.21	86.39	168.87	85.71	88.37	90.37	89.15	165.99	157.02	161.50	159.46	155.17	148.78	148.78	80.38	85.39	86.87	-58.75	81.69	82.15	82.64	-52.46	-57.23	-53.41	68.97	17.77	16.21	16.79	110.06	110.06	61.58	59.19	100.40	100.40	49.90	48.67	88.69	88.69	38.57	41.98	36.59	36.59	37.75	37.82	70.53	70.53	35.03	36.01	36.42	36.42	33.75	63.92	31.14	29.84	28.83	30.39	33.48	33.48	28.66	28.50	30.14	30.14	23.17	22.77	25.15	25.15	23.19	23.95	15.38	20.96	20.69	19.92	19.90	15.38	13.99	13.66	13.46
Retained earnings	16.30	-0.07	-3.41	-2.71	-2.71	82.02	-1.74	78.92	77.49	75.96	77.08	0.46	1.24	0.99	1.89	1.27	0.99	0.99	67.22	61.10	58.75	58.75	55.77	52.99	52.46	52.46	57.23	53.41	55.30	14.25	12.58	12.10	7.34	7.34	48.72	47.62	4.91	4.91	48.65	47.69	2.10	2.10	47.66	45.00	44.92	44.92	41.49	38.98	0.41	0.41	32.01	30.02	34.22	34.22	32.30		0.34		24.91	23.06	19.23	19.23	17.46	15.80	15.63	15.63	15.70	14.51	11.79	11.79	10.97	9.73	11.03	12.13	8.43	7.60	6.08	11.03	7.93	7.92	6.75
Common shares outstanding	10,573	10,577	10,577	10,585	10,585	10,607	10,608	10,621	10,620	10,642	10,642	10,642	10,642	11,226	11,226	11,154	10,672	10,672	11,160	11,501	10,695	10,695	10,691	10,691	10,643	10,643	10,691	10,691	10,660	10,660	10,666	10,793	10,648	10,710	10,710	10,710	10,710	10,710	10,224	10,224	10,224	10,224	10,224	9,767	9,371	9,371	9,576	9,644	9,774	9,774	9,751	9,649	9,780	9,780	9,799	9,781	9,541	9,781	9,592	9,619	9,921	9,921	9,638	9,457	9,708	9,382	9,491	9,472	9,087	9,087	9,087	10,459	10,188	10,188	10,279	10,187	10,188	10,188	9,977	9,970	9,970

about 7 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Operating cash flow +	-310.78	-91.33	-0.18	41.77	-102.00	142.43	-19.45	-6.50	35.55	53.96	-61.35	80.80	98.49	51.47	-37.06	-28.34	18.82	-28.30	19.00	-14.44
Net income
Depreciation, depletion and amortization	7.06	6.73	6.52	5.66	5.77	5.92	5.87	4.81	4.57	3.66	2.94	2.93	2.74	2.49	2.12	1.97	1.71	1.68	1.37	0.96
Stock-based compensation																		10.03	-2.68	-1.14
Change in inventory							0.00	0.00	-109.51	0.00	0.00	0.00	-35.86	-135.09	0.00	6.84	4.07	-7.03
Other working capital changes	-317.84	-98.06	-6.70	36.10	-107.77	136.51	-25.32	-11.31	140.49	50.30	-64.30	77.87	131.61	184.08	-39.18	-37.15	13.04	-32.99	20.31	-14.27
Cash flow from investing +	59.83	-5.01	83.61	-17.78	-19.31	20.46	-15.33	-34.49	-18.23	9.15	-11.96	-3.44	-23.19	-44.75	16.68	-29.31	-27.43	-37.85	-44.38	-22.36
Capital expenditures	-5.02	-2.30	-9.14	-9.41	-4.41	-4.26	-5.33	-5.44	-5.64	-5.12	-4.15	-2.83	-3.70	-4.23	-4.93	-3.05	-1.73	-2.11	-1.95	-1.09
Others incl. marketable securities changes	64.85	-2.72	92.75	-8.37	-14.90	24.73	-10.00	-29.04	-12.59	14.28	-7.81	-0.61	-19.49	-40.52	21.61	-26.25	-25.70	-35.74	-42.44	-21.27
Cash flow from financing +	236.53	117.88	-23.06	21.92	-1.61	-36.41	-14.32	-5.60	-43.30	-23.52	12.99	9.00	-6.38	3.85	20.97	4.56	35.03	83.62	54.11	29.20
Dividend payout	-11.83	-6.54	-8.93	-3.66	-9.91	-1.43	0.00	-6.48	-6.40	-5.56	-4.88	-3.93	-4.36	-3.84	-3.57	-2.91	-2.87	-3.15	-0.81	-3.33
Common stock repurchases	-0.22	-0.57	0.00	-0.22	-0.67	0.00	0.00	0.00	0.00	-0.01	-0.13	-0.03	-0.07	-0.01	-0.17	-0.01	-0.18	-0.01	-0.08	-0.02
Net Debt Issuance	248.59	124.99	-14.13	25.80	8.97	-34.97	-14.31	0.88	-36.91	-17.95	18.00	12.95	-1.94	7.70	24.71	7.48	38.08	86.77	55.00	32.56

Change in cash	-14.42	21.54	60.37	45.91	-122.91	126.49	-49.10	-46.58	-25.98	39.59	-60.32	86.36	68.93	10.57	0.59	-53.09	26.42	17.47	28.72	-7.60
Change in exchange rate							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	86.19	-149.90	0.82	39.76	-83.26	-55.16	-6.28	-22.93	17.68	32.44	79.57	-19.74	21.00	-32.52	43.65	0.56	30.07	-73.54	5.20	-25.05	-8.61	-27.44	-24.10	-7.06	-39.06	-7.07	-26.95	-10.28	-30.05	-9.45	4.27	-46.82	4.82	-2.27	27.42	-2.85	13.25	-7.32	35.22	10.31	15.75	-22.47	-21.68	-22.05	2.82	34.77	49.30	11.24	16.40	-4.94	7.92	98.24	-1.53	-26.41	2.76	14.31	73.94		-25.60	-11.24	43.40	43.40	-40.22	9.08	3.55	3.55	2.47	4.59	33.11	33.11	-10.49	-41.94	-6.41	49.33	-20.08	-1.19	-4.93	0.46	-8.26	-7.26	0.12
Net income
Depreciation, depletion and amortization	1.81	1.81	1.76	1.83	1.67	1.76	1.69	1.63	1.66	1.55	1.66	1.62	1.69	1.45	1.43	1.42	1.37	1.49	1.39	1.42	1.47	2.48	1.10	1.08	1.08	0.00	1.08	1.06	0.99	0.40	0.98	0.96	0.95	0.04	1.53	1.50	1.49	0.70	1.34	0.82	0.80	0.50	0.85	0.81	0.75	0.81	0.70	0.70	0.68	0.74	0.71	0.71	0.72	1.88	0.63	0.67	0.65		0.61	0.59	0.61	0.61	0.54	0.53	0.50	0.50	0.42	0.38	1.16	1.16	0.16	0.23	0.14	0.16	0.76	0.32	0.13	-2.04	2.25	0.43	0.23
Stock-based compensation																																																													-0.41	-0.41			-2.13	-2.13			2.55	2.55			-1.14	14.41			-1.14	-1.14			-0.77
Change in inventory																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00				0.42	5.33	4.77	4.98	2.49
Other working capital changes	84.38	-151.71	-0.94	37.94	-84.93	-56.91	-7.97	-24.56	16.03	30.89	77.91	-21.36	19.31	-33.96	42.22	-0.85	28.70	-75.03	3.81	-26.48	-10.07	-29.92	-25.20	-8.14	-40.13	-7.07	-28.03	-11.34	-31.05	-9.85	3.29	-47.78	3.87	-2.32	25.89	-4.35	11.34	-13.35	29.10	4.51	12.46	-22.96	-22.53	-22.85	2.07	33.96	48.60	10.54	15.73	-5.68	7.21	97.54	-2.26	-28.29	2.13	13.64	73.28	0.00	-26.21	-11.83	43.21	43.21	-40.76	8.55	5.18	5.18	2.04	4.21	29.40	29.40	-10.65	-42.16	-5.41	34.77	-20.84	-1.50	-3.93	3.64	-10.51	-7.69	0.66
Cash flow from investing +	2.24	-9.06	10.93	5.96	51.99	-9.71	8.50	-6.58	2.78		9.87	15.05	51.52	-17.75	-10.72	-17.66	6.75	27.94	-20.90	5.51	-36.23	-7.53	17.83	10.62	-0.45	-31.54	-10.33	2.71	23.83	5.54	-17.08	-22.30	-16.63	-35.44	-19.75	-9.05	2.65	-14.29	-8.82	-19.38	18.44	-11.96	-3.09	-1.14	-5.52	-3.44	-0.58	-1.44	-6.81	-23.19	10.93	-15.17	-19.62		-0.31	-0.35	-0.55	8.23	-0.44	-0.25	-0.19		-0.27	-0.32	-0.17		-0.26	-0.25	-0.31	2.46	-2.04	-1.76	-0.19		-1.54	-0.99	-0.10		-0.22	-2.17	-0.46
Capital expenditures	-2.90	-1.50	-2.03	-2.89	-2.47	-0.37	-1.78	-1.34	-1.76	-4.05	-1.56	-0.99	-2.54	-2.55	-2.35	-1.07	-3.43	-0.65	-1.46	-1.41	-0.89	-0.28	-0.58	-0.44	-0.50	0.00	-0.65	-0.55	-0.69	-0.30	-0.36	-0.20	-0.66	-2.39	-2.00	-0.62	-0.64	-2.31	-1.11	-0.74	-0.96	-2.61	-0.81	-0.59	-0.73	-1.37	-0.38	-0.52	-0.43	-1.12	-0.55	-0.94	-1.36	-1.35	-0.31	-0.35	-0.55	-0.94	-0.44	-0.25	-0.19	-0.76	-0.27	-0.32	-0.17	-0.35	-0.26	-0.25	-0.31	-1.45	-0.31	-0.20	-0.16	-0.32	-0.10	-0.09	-0.18	-0.14	-0.10	-0.18	-0.11
Others incl. marketable securities changes	5.14	-7.55	12.96	8.85	54.46	-9.34	10.28	-5.24	4.54	4.05	11.43	16.04	54.07	-15.20	-8.36	-16.60	10.18	28.59	-19.45	6.92	-35.34	-7.25	18.41	11.05	0.05	-31.54	-9.68	3.26	24.53	5.85	-16.72	-22.10	-15.97	-33.05	-17.76	-8.43	3.29	-11.98	-7.71	-18.64	19.40	-9.35	-2.27	-0.56	-4.79	-2.08	-0.21	-0.92	-6.38	-22.06	11.48	-14.23	-18.26	1.35	0.00	0.00	0.00	9.17	0.00	0.00	0.00	0.76	0.00	0.00	0.00	0.35	0.00	0.00	0.00	3.91	-1.73	-1.57	-0.03	0.32	-1.44	-0.91	0.08	0.14	-0.12	-1.99	-0.35
Cash flow from financing +	3.90	126.74	-8.92	5.88	-5.36	60.13	-4.05	38.22	-1.06	38.79	-10.62	-10.25	-10.96	-1.86	13.45	6.29	4.04	15.61	6.09	-5.12	-18.19	2.81	66.76	63.73	70.38	0.00	2.05	0.65	12.01	3.59	17.17	28.87	2.35	-35.03	-1.44	-0.31	-4.45	-23.52	-1.18	-0.32	-3.82	12.99	-1.27	-0.40	-3.16	9.00	-1.41	-0.34	-2.46	-6.38	-1.16	-0.29	-2.56	-0.24	-0.98	-0.19	-2.37		-0.90	-0.16	-2.19	2.04	-0.71	-0.14	-1.64	4.02	-0.72	-0.36	-1.73	-49.94	15.43	43.13	6.81	21.79	20.81	2.85	4.52	10.30	9.27	9.58	-0.01
Dividend payout	-3.04	-2.67	-3.09	-2.08	-4.00	-0.67	-0.50	-4.87	-0.50	-0.50	-2.25	-0.50	-5.68	-3.66	-0.50	-2.21	-0.44	-0.59	-5.39	-0.37	-0.36	-0.36	-0.36	-0.34	-0.38	0.00	-0.38	-0.36	-4.39	-0.10	-1.37	-0.31	-4.49	-0.40	-1.39	-0.27	-4.45	-0.35	-1.17	-0.28	-3.81	-0.41	-1.19	-0.27	-3.15	-0.25	-1.08	-0.25	-2.35	-0.43	-1.08	-0.24	-2.55	-0.23	-0.97	-0.19	-2.36		-0.78	-0.16	-2.14	-0.43	-0.71	-0.14	-1.64	-0.15	-0.63	-0.36	-1.73	-0.56			-0.30	-0.30			-0.24	-0.24			-0.11
Common stock repurchases	-0.12	-0.22	-0.01	-0.22	-0.22	-0.13	-0.44	-0.15	-0.29		0.00	0.00	-0.22	-0.22	0.00	0.00	0.00	-0.67	-0.44	-0.23	0.00					0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00			0.01	0.01			-0.01	-0.01	-0.05	-0.07	0.04	0.04			-0.03	-0.01	-0.06				-0.01		0.00		-0.12		-0.05	-0.01			0.00	-0.09	-0.09		0.00	0.00
Net Debt Issuance	7.06	129.63	-5.83	8.18	-1.14	60.92	-3.11	43.23	-0.26	39.29	-8.37	-9.74	-5.06	2.02	13.95	8.50	4.47	16.86	11.92	-4.53	-17.83	3.17	67.12	64.07	70.76	0.00	2.43	1.01	16.40	3.68	18.55	29.17	6.83	-34.63	-0.05	-0.04	-0.01	-23.18	-0.01	-0.03	-0.01	13.41	-0.03	-0.06	-0.04	9.21	-0.34	-0.09	-0.09	-5.94	-0.01	-0.05	-0.01	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.48	0.00	0.00	0.00	4.26	0.00	0.00	0.00	-49.38	15.43	43.13	7.11	22.09	20.81	2.85	4.75	10.54	9.27	9.58	0.10

Change in cash	92.33	-32.22	2.82	51.61	-36.63	-4.74	-1.83	8.70	19.41	71.23	78.83	-14.94	61.56	-52.13	46.38	-10.81	40.85	-30.00	-9.60	-24.67	-63.03	-32.16	60.49	67.28	30.87	-38.61	-35.23	-6.92	5.79	-0.32	4.36	-40.25	-9.46	-72.75	6.23	-12.20	11.45	-45.13	25.22	-9.39	30.37	-21.43	-26.04	-23.59	-5.86	40.33	47.31	9.46	7.13	-34.50	17.69	82.78	-23.71	-26.65	1.47	13.78	71.03	8.23	-26.94	-11.65	41.02	45.44	-41.20	8.62	1.74	7.57	1.48	3.98	31.06	-14.38	2.90	-0.57	0.22	71.13	-0.81	0.67	-0.52	10.76	0.79	0.15	-0.35
Change in exchange rate																										0.00	0.00	0.00	0.00	0.00	0.00

about 7 hours ago

Ask a follow up

BANK BRADESCO

Income Statement - BANK BRADESCO (BBD)

Income Statement - BANK BRADESCO (BBD)

Balance Sheet - BANK BRADESCO (BBD)

Balance Sheet - BANK BRADESCO (BBD)

Cash Flow - BANK BRADESCO (BBD)

Cash Flow - BANK BRADESCO (BBD)