Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	342.23	249.61	254.71	239.65	157.55	130.94	157.90	144.04	166.78	187.41	137.92	121.87	99.13	100.08	98.51	78.03	85.24	76.87	61.18	53.90
Cost of revenue	223.80	170.92	186.55	157.15	64.48	67.29	71.15	70.34	92.45	106.39	86.13	64.14	51.01	51.10	55.00	36.77	31.84	35.08	17.35	16.64
Gross profit	118.43	78.69	68.16	82.50	93.07	63.66	86.75	73.70	74.33	81.02	51.79	57.74	48.13	48.99	43.51	41.26	53.40	41.78	43.83	37.26
Total operating expenses +	122.27	61.79	57.95	57.88	60.22	59.58	73.37	54.26	50.59	49.12	42.18	38.41	33.81	33.55	28.90	25.93	39.73	35.04	32.53	28.51
Selling, general and administrative	16.07	37.68	36.01	34.76	34.67	33.40	36.33	33.32	36.66	32.03	26.82	25.81	23.80	22.65	21.84	18.56	24.35	22.04	19.50	17.99
Research and development							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	106.20	24.11	21.94	23.12	25.55	26.18	37.04	20.94	13.93	17.09	15.37	12.59	10.01	10.90	7.05	7.38	15.38	12.99	13.04	10.52
Operating income	-3.84	16.90	10.21	24.62	32.85	4.08	13.38	19.44	23.74	31.91	9.60	19.33	14.32	15.44	14.61	15.32	13.67	6.75	11.30	8.75
Non-operating income (net)	22.33	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	18.49	16.90	10.21	24.62	32.85	4.08	13.38	19.44	23.74	31.91	9.60	19.33	14.32	15.44	14.61	15.32	13.67	6.75	11.30	8.75
Income tax expense	-2.84	-0.64	-4.29	3.16	9.47	-11.96	-7.79	2.69	6.43	13.91	-8.63	3.91	1.83	4.09	3.52	5.27	4.42	-0.40	3.35	2.27
Net income	23.21	17.25	14.25	21.22	23.17	15.84	21.02	16.58	17.09	17.89	18.13	15.31	12.40	11.29	10.96	9.94	9.22	7.02	7.91	6.46

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	88.72	114.79	80.67	76.53	70.25	66.25	62.21	60.25	60.61	74.39	64.27	64.23	65.09	27.36	61.14	56.41	57.63	27.99	37.76	36.63	33.39		21.56	15.72	2.86	0.00	19.20	23.33	21.71	4.40	20.29	14.04	20.49	-17.57	18.90	17.97	20.47	-8.85	-25.74	52.07	21.26	-7.54	17.44	14.46	19.21	25.15	12.86	12.17	16.57	24.38	12.06	14.19	15.43	29.52	22.75	26.66	26.04	78.89	17.02	27.38	22.00	26.46	14.75	19.28	28.35	9.07	18.83	20.58	6.67	3.82	14.28	22.25	20.56	9.11	17.84	19.10	16.01	5.49	17.25	16.48	14.96
Cost of revenue	63.38	62.76	59.59	53.91	47.54	45.48	40.36	42.38	42.70		49.44	47.13	46.34	2.66	40.21	35.85	32.37		15.90	12.47	12.57					0.00	0.00	0.00	0.00	0.07	0.07	0.07	6.54	5.51	25.86	27.65	32.40	9.31	35.58	24.56	22.70	0.07	39.64	23.16	26.11	6.99	7.61	17.18	16.08	5.97	33.29	16.76	12.76	6.81	7.58	7.73	8.61	8.22	8.44	8.90	8.18	7.85	7.44	5.63	5.41	5.90	6.66	6.77	5.07	4.06	4.38	8.26	7.30	3.93	6.12	5.52	5.44	2.79	5.96	5.88	4.80
Gross profit	25.34	52.03	21.09	22.61	22.71	20.77	21.84	17.87	17.91	74.39	14.83	17.10	18.76	24.70	20.93	20.56	25.26	27.99	21.86	24.16	20.81		21.56	15.72	2.86	0.00	19.20	23.33	21.71	4.33	20.29	14.04	20.49	-17.57	-6.96	-9.68	-11.93	-8.85	-61.32	27.51	-1.45	-7.54	-22.21	-8.70	-6.90	25.15	12.86	-5.00	0.49	24.38	-21.22	-2.57	2.68	29.52	22.75	26.66	26.04	45.14	17.02	27.38	22.00	26.46	14.75	19.28	28.35	9.07	18.83	20.58	6.67	3.82	14.28	13.99	13.26	9.11	11.72	13.58	10.57	5.49	11.28	10.60	10.16
Total operating expenses +	17.51	71.13	16.21	18.28	16.64	17.48	16.27	14.15	13.61	20.34	12.78	14.05	12.48	9.25	14.82	10.89	13.51	12.78	14.22	15.12	13.02		16.37	14.80	13.49	0.00	14.96	15.01	14.30	3.24	14.35	12.90	12.94	-51.46	-12.78	-13.41	-18.85	-45.65	-64.78	17.94	-11.78	-41.97	-15.25	-16.54	-8.16	-18.08	9.21	-11.51	-5.42	-21.97	-25.81	-5.61	-2.02	-26.53	-4.25	-2.90	-4.61	0.00	-3.08	-4.53	-4.07	-0.46	-4.20	-3.52	-12.59	-0.41	-2.89	-4.06	6.80	0.00	-1.56	10.85	10.37	0.00	9.72	10.21	8.11	-0.56	11.52	8.49	7.68
Selling, general and administrative	9.71	12.71	9.96	9.08	9.74	10.19	9.45	9.08	8.96	3.56	9.03	8.95	8.67	9.71	9.37	8.32	8.07	9.34	8.73	8.39	8.21		3.85	3.79	4.01	0.00	5.16	3.04	3.90	3.01	3.99	4.76	3.02	12.17	18.33	16.02	15.72	2.77	15.16	14.81	14.08	11.02	14.13	12.79	12.18	10.80	3.09	10.43	7.48	8.03	7.56	7.35	7.06	19.98	10.59	9.47	6.16	1.65	6.69	8.91	8.60	13.48	5.22	7.61	7.32	4.80	6.95	6.32	6.18	2.17	8.38	3.75	3.45	4.18	3.23	3.01	2.88	3.17	3.09	2.96	2.95
Research and development																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	7.81	58.42	6.24	9.20	6.90	7.28	6.82	5.06	4.66	16.78	3.75	5.10	3.81	-0.46	5.45	2.57	5.44	3.44	5.49	6.73	4.81	0.00	12.52	11.00	9.48	0.00	9.80	11.97	10.41	0.23	10.35	8.13	9.92	-63.63	-31.11	-29.43	-34.57	-48.42	-79.94	3.12	-25.86	-52.99	-29.38	-29.33	-20.34	-28.89	6.13	-21.94	-12.90	-30.00	-33.37	-12.95	-9.08	-46.51	-14.84	-12.36	-10.77	-1.65	-9.78	-13.44	-12.68	-13.94	-9.42	-11.13	-19.91	-5.21	-9.83	-10.38	0.62	-2.17	-9.94	7.10	6.92	-4.18	6.49	7.20	5.23	-3.73	8.43	5.53	4.73
Operating income	7.83	-19.11	4.88	4.33	6.06	3.30	5.58	3.73	4.30	0.82	2.06	3.05	6.28	32.79	6.10	9.67	11.74	30.11	7.64	9.04	7.79		5.90	1.56	-10.29	0.00	5.23	9.38	7.86	1.17	7.13	0.91	9.65	7.04	5.82	3.72	6.92	6.46	3.46	9.57	10.33	5.53	-6.95	7.83	1.26	4.65	4.43	6.50	5.91	1.98	4.59	3.04	4.70	1.87	4.25	2.90	4.61	10.23	3.08	4.53	4.07	4.55	4.20	3.52	12.59	4.31	2.89	4.06	-6.80	-0.86	1.56	3.14	2.89	3.48	2.00	3.37	2.46	4.37	-0.24	2.11	2.48
Non-operating income (net)	0.00	22.33	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-2.52	0.00	0.00	0.00	-35.33	0.00	0.00	0.00	-21.73	0.00	0.00	0.00	9.79	-0.71	-0.64	-0.34	0.00	-0.99	-1.06	-0.46	0.07	-1.19	0.23	-2.10	0.23	0.00	0.00	0.00	2.09	0.00	0.00	0.00	1.78	0.00	0.00	0.00	-0.18	-0.78	0.00	0.00	-0.16	0.00	0.00	0.00	0.71	0.00	0.00	0.00	-8.30	0.00	0.00	0.00	0.24	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.03	0.00	0.00	0.00	-0.01	0.00	0.00	0.00
Income before tax	7.83	3.22	4.88	4.33	6.06	3.30	5.58	3.73	4.30	-1.70	2.06	3.05	6.28	-2.54	6.10	9.67	11.74	8.38	7.64	9.04	7.79	9.79	5.20	0.92	-10.62	0.00	4.24	8.32	7.41	1.24	5.94	1.14	7.55	7.28	5.82	3.72	6.92	8.54	3.46	9.57	10.33	7.31	-6.95	7.83	1.26	4.48	3.65	6.50	5.91	1.83	4.59	3.04	4.70	2.59	4.25	2.90	4.61	1.93	3.08	4.53	4.07	4.79	4.20	3.52	12.59	4.31	2.89	4.06	-6.80	-0.86	1.56	3.14	2.89	3.45	2.00	3.37	2.46	4.36	-0.24	2.11	2.48
Income tax expense	2.60	-0.73	-0.69	-1.81	0.39	-0.91	0.63	-0.46	0.10	-2.66	-1.41	-1.02	0.80	-3.37	0.68	2.34	3.66	2.37	1.68	3.81	1.61	3.77	0.96	-2.64	-14.05	-9.94	-1.62	2.23	1.55	0.57	0.90	-3.43	3.02	1.02	2.80	-0.21	2.82	2.12	0.20	5.41	6.18	2.02	-11.10	3.32	-3.01	0.46	-0.26	2.70	2.44	-1.27	1.50	0.06	1.75	-0.32	1.37	0.05	1.79	0.49	-0.48	1.72	1.30	2.18	1.59	1.10	0.57	0.91	1.07	1.76	0.68	-1.97	-0.36	1.14	0.79	1.34	0.19	1.07	0.75	1.28	-0.46	0.50	0.94
Net income	5.18	6.04	5.50	6.07	5.60	4.15	4.87	4.12	4.12	1.44	3.40	4.02	5.40	0.79	5.35	7.26	8.04	5.96	5.91	5.18	6.12	5.46	4.19	3.51	3.38	0.00	5.84	6.04	5.82	0.66	5.01	4.53	4.47	6.22	2.88	3.91	4.07	6.40	3.24	4.13	4.12	5.30	4.12	4.47	4.24	3.99	3.87	3.78	3.44	3.08	3.06	2.95	2.92	2.89	4.25	2.90	4.61	1.43	3.08	4.53	4.07	2.63	4.20	3.52	12.59	3.38	2.89	4.06	-6.80	1.00	1.56	2.00	2.10	2.11	1.80	2.30	1.70	3.07	0.22	1.61	1.54

about 8 hours ago

Ask a follow up