AMERIPRISE FINANCIAL INC

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	18.91	17.26	15.54	14.26	13.38	11.90	13.05	12.98	12.30	11.78	12.03	11.95	11.22	10.27	10.30	9.83	7.99	8.43	8.91	8.14
Cost of revenue	9.38	0.33	0.32	0.20	0.19	6.07	6.64	6.69	6.43	6.44	6.26	5.33	5.91	5.42	5.18	4.78	5.95	2.98	4.79	2.53
Gross profit	9.53	-0.99	-0.89	-0.27	-0.20	11.90	6.41	6.29	5.87	5.34	5.76	6.62	5.30	4.85	5.12	5.05	2.03	5.45	4.13	5.62
Total operating expenses +	4.70	-5.26	12.30	10.33	9.19	10.07	4.06	3.49	3.33	3.44	3.17	3.70	2.94	3.59	3.60	3.27	0.92	5.00	2.87	4.39
Selling, general and administrative	3.90	3.90	8.95	8.66	8.46	3.12	3.22	3.15	3.16	3.00	3.01	3.01	2.97	2.95	3.01	2.87	2.51	2.44	2.56	3.11
Research and development			0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.80	-9.16	3.35	1.67	0.73	6.95	0.84	0.34	0.18	0.44	0.16	0.69	-0.04	0.65	0.59	0.40	-1.60	2.57	0.31	1.28
Operating income	4.83	4.27	3.23	3.93	4.19	1.83	2.36	2.80	2.54	1.90	2.59	2.92	2.37	1.26	1.51	1.78	1.12	0.45	1.26	1.23
Non-operating income (net)	-0.33	0.00	0.00	0.00	0.00	0.00	-0.12	-0.32	-0.33	-0.31	-0.45	-0.37	-0.40	-0.03	-0.13	-0.15	-0.20	-0.82	-0.24	-0.36
Income before tax	4.50	4.27	3.23	3.93	4.19	1.83	2.23	2.48	2.21	1.59	2.14	2.55	1.97	1.24	1.39	1.63	0.92	-0.37	1.02	0.86
Income tax expense	0.94	0.87	0.68	0.78	0.77	0.30	0.34	0.39	0.73	0.28	0.46	0.55	0.49	0.34	0.36	0.35	0.18	-0.33	0.20	0.17
Net income	3.56	3.40	2.56	3.15	3.42	1.53	1.89	2.10	1.48	1.31	1.56	1.62	1.33	1.03	1.08	1.10	0.72	-0.04	0.81	0.63

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	4.89	5.05	4.87	4.38	4.35	4.50	4.40	4.22	4.15	4.19	4.09	4.00	3.86	3.69	3.51	3.50	3.64	3.76	2.95	3.46	3.37	3.21	3.03	2.74	3.08	3.14	3.40	3.32	3.18	3.24	3.33	3.23	3.17	3.25	3.05	3.05	2.90	3.02	3.02	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	2.68	-0.01	-0.01	-0.01	2.63	2.47	2.63	2.55	2.69	2.33	2.46	2.27	2.26	1.98	1.91	1.76	1.61	1.63	1.97	1.99	2.21	2.08	3.64	2.03	2.16	1.98	2.05	1.95
Cost of revenue	2.43	2.34	2.32	0.08	0.08	0.08	0.09	0.08	0.08	2.07	1.79	1.83	1.68	2.08	1.53	1.45	1.56	1.89	0.49	1.75	1.63	1.59	1.78	1.49	1.41	1.52	1.78	1.68	1.66	1.63	1.78	1.67	1.62	1.61	1.55	1.53	1.50	1.54	1.70	0.05	0.06	0.12	0.10	0.09	0.08	0.09	0.08	0.08	0.08	0.09	0.07	0.06	0.07	0.04	0.07	0.07	0.07	0.14	0.08	0.09	0.09	-0.66	0.07	0.07	0.06	0.26	0.31	0.30	0.27	0.08	0.23	0.22	0.22	0.02	0.08	0.03	0.03	0.03	0.03	0.03	0.02
Gross profit	2.46	2.70	2.56	-0.20	-0.21	-0.23	4.40	4.22	4.15	2.12	2.30	2.17	2.18	1.61	1.98	2.05	2.08	1.87	2.46	1.71	1.74	1.61	1.25	1.25	1.66	1.63	1.62	1.64	1.53	1.62	1.55	1.56	1.56	1.64	1.50	1.52	1.40	1.49	1.31	-0.06	-0.06	-0.13	-0.11	-0.10	-0.09	-0.10	-0.09	-0.09	-0.09	-0.09	-0.08	-0.07	-0.07	-0.04	-0.08	-0.08	-0.08	-0.14	-0.08	-0.09	-0.09	0.66	-0.07	-0.07	-0.06	-0.26	-0.31	-0.30	-0.27	-0.08	-0.23	-0.22	-0.22	-0.02	-0.08	-0.03	-0.03	-0.03	-0.03	-0.03	-0.02
Total operating expenses +	1.23	1.33	1.30	3.02	3.67	3.15	3.75	3.17	2.93	1.54	1.10	0.97	1.60	0.92	0.59	1.22	1.02	0.95	1.10	0.92	1.19	1.37	1.38	1.71	-0.75	1.21	0.89	0.97	0.98	0.89	0.89	0.91	0.80	0.83	0.78	0.77	0.78	0.76	0.73	-0.47	-0.54	-0.57	-0.57	-0.71	-0.71	-0.66	-0.81	-0.71	-0.74	-0.57	-0.68	-0.47	-0.56	-0.45	-0.28	-0.38	-0.40	-0.50	-0.41	-0.50	-0.47	0.34	-0.52	-0.54	-0.43	-0.59	-0.65	-0.42	-0.41	0.57	-0.05	-0.45	-0.41	-0.36	-0.30	-0.27	-0.25	-0.24	-0.25	-0.21	-0.21
Selling, general and administrative	2.69	1.06	0.98	2.54	2.53	2.63	2.51	2.41	0.96	0.95	0.94	0.94	0.93	0.88	0.91	0.88	0.94	0.89	0.82	0.82	0.82	0.77	0.76	0.77	0.75	0.83	0.82	0.82	0.80	0.79	0.80	0.79	0.79	0.75	0.78	0.77	0.78	0.70	0.73	0.76	0.73	0.79	0.74	0.79	0.75	0.78	0.76	0.81	0.76	0.76	0.73	0.78	0.76	0.74	0.72	0.76	0.76	2.97	0.73	0.75	0.89	2.87	0.70	0.72	0.62	2.51	0.63	0.61	0.59	1.28	0.67	0.57	0.59	0.04	0.86	0.91	0.84	0.85	0.76	0.77	0.74
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-1.46	0.27	0.32	0.48	1.14	0.52	1.24	0.76	1.97	0.59	0.16	0.03	0.67	0.04	-0.33	0.34	0.08	0.06	0.29	0.10	0.37	0.60	0.62	0.94	-1.50	0.38	0.07	0.15	0.18	0.10	0.09	0.12	0.01	0.08	0.00	0.00	0.00	0.06	0.00	-1.23	-1.27	-1.37	-1.31	-1.50	-1.46	-1.43	-1.56	-1.51	-1.49	-1.34	-1.41	-1.25	-1.32	-1.19	-1.00	-1.14	-1.16	-3.46	-1.13	-1.25	-1.36	-2.53	-1.22	-1.25	-1.05	-3.10	-1.28	-1.03	-0.99	-0.72	-0.72	-1.02	-1.00	-0.40	-1.16	-1.18	-1.09	-1.09	-1.01	-0.98	-0.95
Operating income	1.22	1.37	1.26	1.35	0.69	1.35	0.65	1.05	1.22	0.58	1.21	1.21	0.58	0.69	1.40	0.83	1.06	0.92	1.35	0.79	0.55	0.25	-0.13	-0.46	2.41	0.41	0.73	0.66	0.54	0.73	0.67	0.65	0.76	0.71	0.71	0.58	0.54	0.56	0.31	0.41	0.48	0.45	0.46	0.62	0.62	0.56	0.72	0.62	0.65	0.48	0.60	0.40	0.49	0.42	0.20	0.30	0.32	0.35	0.33	0.41	0.39	0.33	0.45	0.46	0.36	0.33	0.34	0.12	0.13	-0.64	-0.18	0.23	0.19	0.34	0.22	0.25	0.22	0.20	0.22	0.19	0.19
Non-operating income (net)	-0.08	-0.08	-0.08	0.00	0.00	0.00	0.00	0.00	0.00	-0.08	-0.09	-0.08	-0.08	-0.07	-0.06	-0.05	-0.06	-0.06	-0.08	-0.07	-0.06	-0.06	-0.05	-0.06	-0.06	0.12	-0.09	-0.08	-0.07	-0.08	-0.08	-0.10	-0.07	-0.12	-0.07	-0.07	-0.07	-0.09	-0.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	1.14	1.29	1.17	1.35	0.69	1.35	0.65	1.05	1.22	0.49	1.12	1.13	0.50	0.62	1.34	0.77	1.01	0.87	1.27	0.72	0.49	0.19	-0.18	-0.53	2.35	0.53	0.64	0.59	0.47	0.65	0.59	0.55	0.70	0.60	0.63	0.51	0.48	0.47	0.24	0.41	0.48	0.45	0.46	0.62	0.62	0.56	0.72	0.62	0.65	0.48	0.60	0.40	0.49	0.42	0.20	0.30	0.32	0.35	0.33	0.41	0.39	0.33	0.45	0.46	0.36	0.33	0.34	0.12	0.13	-0.64	-0.18	0.23	0.19	0.34	0.22	0.25	0.22	0.20	0.22	0.19	0.19
Income tax expense	0.23	0.28	0.26	0.29	0.10	0.28	0.13	0.22	0.23	0.12	0.25	0.24	0.08	0.13	0.27	0.16	0.18	0.17	0.24	0.13	0.06	0.01	-0.04	0.01	0.32	0.07	0.10	0.10	0.08	0.11	0.09	0.09	0.10	0.42	0.13	0.12	0.07	0.07	0.02	0.08	0.11	0.07	0.11	0.14	0.14	0.10	0.16	0.15	0.13	0.10	0.15	0.12	0.12	0.09	0.05	0.13	0.07	0.07	0.11	0.12	0.09	0.07	0.13	0.07	0.07	0.06	0.08	0.03	0.02	-0.27	-0.09	0.03	0.00	0.08	0.02	0.05	0.05	0.03	0.04	0.05	0.05
Net income	0.92	1.01	0.91	1.06	0.58	1.07	0.51	0.83	0.99	0.38	0.87	0.89	0.42	0.49	1.06	0.61	0.83	0.70	1.03	0.59	0.44	0.18	-0.14	-0.54	2.04	0.46	0.54	0.49	0.40	0.54	0.50	0.46	0.59	0.18	0.51	0.39	0.40	0.40	0.22	0.34	0.36	0.36	0.40	0.42	0.39	0.43	0.42	0.37	0.40	0.30	0.38	0.32	0.34	0.39	0.17	0.22	0.24	0.25	0.32	0.32	0.24	0.28	0.34	0.26	0.21	0.24	0.26	0.10	0.13	-0.37	-0.07	0.21	0.19	0.26	0.20	0.20	0.17	0.17	0.17	0.14	0.15

about 6 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	63.69	60.68	59.13	47.91	39.30	43.13	36.96	34.16	33.55	33.21	31.53	33.06	33.36	34.42	37.76	45.81	40.25	6.33	4.89	4.82
Cash and cash equivalents	10.10	8.52	7.56	7.10	7.25	6.85	3.83	3.10	2.62	2.49	2.86	3.03	3.05	2.95	3.25	3.31	3.28	6.23	3.84	2.76
Short-term investments	53.59	52.15	51.56	40.81	32.05	36.28	33.13	31.06	30.93	30.72	28.67	30.03	30.31	31.47	34.51	42.50	36.97	0.10	1.05	2.06
Accounts receivable, net	14.95	14.50	15.11	15.62	16.22	7.84	7.21	6.19	5.79	5.31	5.27	5.03	4.61	4.32	4.44	4.91	4.48	3.89	3.44	3.16
Inventories			-0.19	-0.27	-1.25	-1.76	-1.46	-0.80	-1.10	-1.78	-1.94	-2.03	-1.48	-2.19	0.00	42.50	0.59	0.50
Other current assets	-25.05	10.43	6.23	4.56	7.26	6.78	5.42	4.87	5.77	5.18	5.21	5.21	4.79	9.04	-32.06	-42.82	-37.20	-3.89	-5.98	-4.33
Total current assets	25.05	75.18	74.23	63.52	55.52	50.96	44.17	40.34	39.33	38.52	36.81	38.08	37.97	38.74	42.20	50.72	44.74	10.12	7.28	5.92
Total non-current assets +	165.85	106.23	100.96	95.33	120.39	114.92	107.66	96.88	108.15	101.31	108.53	110.73	106.61	95.99	90.11	80.50	69.03	85.56	101.95	98.56
Property, plant and equipment, net	0.97	0.99	0.96	0.93	0.92	0.86	0.88	0.64	0.63	0.61	0.72	0.67	0.71	0.75	0.77	0.69	0.73	0.82	0.85	0.71
Goodwill	2.63	1.40	1.41	1.39	1.46	1.18	1.17	1.16	1.18	1.10	1.14	1.15	1.16	1.17	1.16	1.21	1.14	1.09	0.64	0.64
Intangible assets	1.16	1.17	1.21	1.10	1.11	0.82	0.82	0.12	0.14	0.11	1.27	1.31	1.36	0.24	1.45	1.54	1.40	1.37	0.86	0.87
Long-term investments	53.66	52.21	51.61	46.88	37.99	42.95	39.52	37.53	38.06	30.77	39.71	40.43					36.97
Other non-current assets
Total assets	190.90	181.40	175.19	158.85	175.91	165.88	151.83	137.22	147.47	139.82	145.26	148.81	144.58	134.73	133.99	131.19	113.77	95.68	109.23	104.17

Total current liabilities +	3.18	0.70	0.75	1.50	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.50	0.50	10.35	9.18	8.55	8.23	6.21	6.71
Accounts payable		2.70	2.60	2.24	2.53	2.00	1.88	1.86	1.98	1.73	1.65	1.48	1.37	1.23	1.07	1.16	0.92	0.89	1.19	1.98
Short-term debt	0.20	0.70	0.75	1.50	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.50	0.50	0.50	0.40
Current portion of long-term debt	0.20	0.70	0.75	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.97	1.49
Deferred revenue
Other current liabilities	2.98	-2.70	5.51	3.05	6.62	6.96	4.81	3.19	0.01	3.27	0.00	0.01	0.01	3.58	9.85	8.78	8.55	8.23	6.21	6.71
Total non-current liabilities +	3.10	175.47	169.71	153.55	169.77	159.82	145.90	131.43	141.29	133.33	136.76	139.31	134.84	124.52	112.26	110.75	95.34	81.27	95.21	89.85
Long-term debt	5.66	4.76	4.98	5.15	5.00	4.74	4.73	4.61	5.10	5.19	10.22	9.56	8.15	7.37	7.57	7.85	2.25	2.03	2.02	2.23
Capital lease obligations		0.01	0.02	0.03	0.04	0.04	0.06	0.03	0.04	0.05
Other non-current liabilities				116.65	142.54	135.43	124.86	113.41	123.91	110.41	110.05	113.61	110.84	109.08			101.65
Total liabilities	184.36	176.18	170.46	155.05	169.97	160.02	146.10	131.63	141.49	133.53	136.96	139.51	135.34	125.02	122.96	119.88	103.90	89.50	101.42	96.25

Total stockholders' equity +	6.55	5.23	4.73	3.80	5.94	5.87	5.73	5.59	6.00	6.29	7.19	8.12	8.19	9.09	10.32	10.75	9.27	6.18	7.81	7.93
Common stock and paid-in capital	-21.11	-19.49	-17.18	-16.12	-11.58	-9.43	-8.55	-7.32	-5.33	-4.06	-2.47	-0.58	0.57	2.38	2.84	3.98	3.99	1.59	3.00	3.66
Retained earnings	27.66	24.71	21.91	19.92	17.53	15.29	14.28	12.91	11.33	10.35	9.66	8.70	7.63	6.72	7.47	6.77	5.28	4.59	4.81	4.27
Common shares outstanding	96	103	108	114	120	126	136	148	157	168	184	195	207	223	246	262	244	226	240	249

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	45.72	63.69	46.86	46.38	11.07	60.68	63.12	59.56	59.45	59.13	55.29	55.07	53.43	47.91	44.38	41.85	39.07	39.30	37.92	43.36	41.62	43.13	43.63	42.15	40.68	36.96	36.36	35.00	32.11	34.16	33.32	33.04	32.52	33.55	33.33	33.21	32.76	33.21	34.13	33.21	32.28	31.53	32.86	32.47	33.30	33.06	33.41	33.35	33.38	33.36	33.55	33.40	34.09	34.42	6.30	46.84	46.79	37.76	46.84	46.37	46.19	45.81	9.46	9.83	10.78	40.25	5.40	6.20	7.61	6.33	4.04	3.37	3.90	4.89	3.97	3.30	2.41	4.82	3.31	2.10	1.65
Cash and cash equivalents	8.34	10.10	9.76	8.38	7.97	8.52	10.70	7.87	7.21	7.56	7.10	7.48	8.55	7.10	7.99	7.56	6.74	7.25	7.80	7.22	5.79	6.85	7.67	7.70	8.83	3.83	5.39	4.36	3.35	3.10	2.48	2.58	2.20	2.62	2.50	2.56	2.18	2.49	3.33	3.05	2.80	2.86	3.57	3.04	3.15	3.03	3.16	2.86	2.90	3.05	3.47	3.38	3.04	2.95	3.93	3.27	2.87	3.25	3.09	3.01	3.37	3.31	4.09	4.40	5.43	3.28	3.58	4.47	5.80	6.23	4.04	3.37	3.90	3.84	3.97	3.30	2.41	2.76	3.31	2.10	1.65
Short-term investments	37.38	53.59	37.10	37.99	3.09	52.15	52.42	51.70	52.25	51.56	48.19	47.59	44.88	40.81	36.39	34.29	32.33	32.05	30.11	36.15	35.83	36.28	35.96	34.44	31.85	33.13	30.97	30.64	28.76	31.06	30.84	30.46	30.32	30.93	30.83	30.65	30.58	30.72	30.80	30.16	29.48	28.67	29.29	29.43	30.15	30.03	30.26	30.49	30.48	30.31	30.08	30.02	31.05	31.47	2.36	43.56	43.92	34.51	43.75	43.36	42.82	42.50	5.38	5.44	5.35	36.97	1.82	1.73	1.81	0.10				1.05				2.06
Accounts receivable, net	15.14	14.95	15.07	14.71	14.77	14.50	14.79	14.85	14.94	15.11	14.83	15.09	15.40	15.62	16.05	16.39	16.22	16.22	15.94	8.08	8.06	7.84	7.39	7.30	7.19	7.21	7.35	7.44	7.46	6.19	6.05	5.93	5.88	5.79	5.75	5.52	5.37	5.31	5.34	5.19	5.30	5.27	5.29	5.27	5.14	5.03	4.90	4.91	4.71	4.61	4.50	4.65	4.38	4.32	5.58	5.54	5.52	4.44	5.36	5.34	5.59	4.91	4.97	5.00	4.85	4.48	4.25	4.07	3.58	3.89	3.92	3.61	3.44	3.44	3.08	3.21	3.02	3.16	2.50	2.44	2.38
Inventories							25.49	-0.22	-0.19	-0.19	-0.26	-0.26	-0.34	-0.27	-0.38	34.29	1.04	-1.25	-1.19	-1.42	9.81	-1.76	-2.02	-1.03	-3.10	-1.46	-1.97	-1.41	-0.94	-0.80	-0.62	-0.72	-0.82	-1.10	-1.20	-1.26	-1.14	-1.78	-1.66	-3.94	-3.17	-1.94	-2.31	-1.64	-2.48	-2.03	-1.51	-1.59	-1.46	-1.48	-1.64	-1.64	-2.09	-2.19	0.00	0.00	0.00	0.00	0.57	0.05	0.58	0.57	5.38	5.44	5.35	0.59	0.00	0.00		0.50
Other current assets		-25.05	-15.07	-23.09	9.04	10.43	9.67	8.95	8.60	6.23	5.88	6.00	5.47	4.56	5.39	5.34	6.74	7.26	6.94	7.23	6.89	6.78	6.26	5.07	5.56	5.42	6.58	6.71	6.78	4.87	5.05	4.61	4.74	5.77	5.24	5.09	5.33	5.18	5.28	4.81	4.63	5.21	5.37	5.21	5.44	5.21	4.68	5.01	4.69	4.79	4.26	6.60	6.64	9.04	-50.75	1.17	1.27	-32.06	-0.48	-0.58	-0.99	-42.82	-5.86	-6.10	-6.04	-37.20	-4.25	-4.07	-3.58	-3.89	-3.92	-3.61	-3.44	-5.98	-3.08	-3.21	-3.02	-4.51	-2.50	-2.44	-2.38
Total current assets	23.49	25.05	61.93	61.08	25.83	75.18	77.90	74.42	74.39	74.23	70.12	70.16	68.83	63.52	60.43	58.24	55.29	55.52	53.86	51.44	49.67	50.96	51.02	49.44	47.86	44.17	43.71	42.44	39.57	40.34	39.37	38.97	38.40	39.33	39.08	38.73	38.13	38.52	39.46	38.40	37.57	36.81	38.15	37.74	38.44	38.08	38.31	38.25	38.09	37.97	38.05	38.05	38.47	38.74	9.52	8.81	8.39	42.20	8.46	8.34	8.96	50.72	14.43	14.83	15.63	44.74	7.83	8.54	9.38	10.12	7.96	6.99	7.35	7.28	7.05	6.51	5.44	5.92	5.81	4.54	4.03
Total non-current assets +	160.81	165.85	128.15	123.82	153.23	106.23	108.07	105.28	105.44	100.96	95.01	99.63	97.81	95.33	92.93	100.26	112.24	120.39	116.87	120.26	116.06	114.92	107.67	105.46	97.82	107.66	105.81	106.24	104.83	96.88	105.83	104.30	106.36	108.15	106.41	104.42	102.73	101.31	104.16	104.29	102.68	108.53	107.18	111.07	113.01	110.73	108.89	110.91	107.87	106.61	102.16	99.21	98.82	95.99	129.05	126.46	128.37	90.11	121.92	126.80	124.88	80.50	114.61	106.28	106.75	69.03	103.37	94.68	85.21	85.56	91.19	97.28	97.56	101.95	102.80	101.62	99.73	98.56	93.69	91.51	91.79
Property, plant and equipment, net						0.25								0.30				0.92				0.86	0.27			0.88	0.27	0.28	0.27	0.64		0.00	0.00	0.63	0.00	0.00	0.00	0.61	0.00	0.00	0.00	0.72	0.00	0.00	0.00	0.67	0.00	0.00	0.00	0.71	0.00	0.00	0.00	0.75	0.00	0.00	0.00	0.77	0.00	0.00	0.00	0.69	0.00	0.00	0.00	0.73	0.00	0.00		0.82				0.85				0.71
Goodwill		2.63				1.40				1.41				1.39				1.46				1.18				1.17						0.00	0.00	1.18	0.00	0.00	0.00	1.10	0.00	0.00	0.00	1.14	0.00	0.00	0.00	1.15	0.00	0.00	0.00	1.16	0.00	0.00	0.00	1.17	0.00	0.00	0.00	1.16	0.00	0.00	0.00	1.21	0.00	0.00	0.00	1.14	0.00	0.00		1.09				0.64				0.64
Intangible assets	2.61					1.17				1.21				1.10				1.11				0.82				0.82						0.00	0.00	1.31	0.00	0.00	0.00	1.21	0.00	0.00	0.00	1.27	0.00	0.00	0.00	1.31	0.00	0.00	0.00	1.36	0.00	0.00	0.00	0.24	0.00	0.00	0.00	1.45	0.00	0.00	0.00	1.54	0.00	0.00	0.00	1.40	0.00	0.00		1.37				0.86				0.78
Long-term investments	54.11	53.66	52.65	53.23	54.21	52.21	52.47	51.75	52.29	51.61	48.24	53.57	50.90	46.88	42.45	40.09	38.22	37.99	35.69	36.15	43.08	42.95	42.64	40.70	38.02	39.52	37.38	37.01	35.20	37.53	36.92	36.59	37.43	38.06				36.49				39.71				40.43													0.17							36.97	36.85	34.79
Other non-current assets
Total assets	184.45	190.90	190.09	184.90	179.06	181.40	185.97	179.70	179.83	175.19	165.14	169.78	166.64	158.85	153.35	158.50	167.53	175.91	170.73	171.70	165.74	165.88	158.69	154.90	145.68	151.83	149.51	148.68	144.40	137.22	145.19	143.27	144.76	147.47	145.49	143.14	140.86	139.82	143.62	142.68	140.25	145.26	145.32	148.81	151.45	148.81	147.19	149.16	145.96	144.58	140.21	137.26	137.30	134.73	138.56	135.27	136.76	133.99	130.38	135.14	133.83	131.19	129.04	121.11	122.38	113.77	111.20	103.21	94.58	95.68	99.15	104.27	104.90	109.23	109.85	108.13	105.16	104.17	99.50	96.05	95.82

Total current liabilities +	33.48	3.18	0.20	0.20	0.20	0.70	0.20	0.20	0.20	0.75	0.20	0.20	0.20	1.50	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.30	0.50	0.50	0.50	0.50	0.50	10.55	10.58	10.47	10.35	10.13	9.94	9.41	9.18	9.36	8.91	8.63	8.55	9.03	9.22	8.47	8.23	7.73	6.38	6.31	6.21	6.03	6.06	6.48	6.71	6.39	4.86	5.18
Accounts payable			2.69	2.45	2.26	2.70	2.58	2.39	2.17	2.60	2.31	2.20	2.03	2.24	2.06	2.21	2.05	2.53	2.15	2.03	1.83	2.00	1.77	1.65	1.43	1.88	1.78	1.69	1.60	1.86	1.87	1.75	1.61	1.98	1.73	1.60	1.47	1.73	1.50	1.34	1.25	1.65	1.44	1.34	1.28	1.48	1.41	1.27	1.19	1.37	1.29	1.19	1.02	1.23	1.15	11.08	10.87	10.92	10.65	10.50	9.82	9.94	9.60	9.49	9.40	9.47	9.79	10.04	9.18	9.12	8.49	7.27	7.14	7.39	1.69	1.85	1.67	1.98	1.95	2.98	2.78
Short-term debt	0.20	0.20	0.20	0.20	0.20	0.70	0.20	0.20	0.20	0.75	0.20	0.20	0.20	1.50	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.30	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.51	0.50	0.40	0.87	0.48																	0.05
Current portion of long-term debt	0.20	0.20	0.20	0.20	0.20	0.70	0.20	0.20	0.20	0.75	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.42	0.60	0.54	0.51	0.42	0.42	5.87	0.20	0.99	0.20	0.20	0.20	0.97				1.49
Deferred revenue
Other current liabilities		2.98	-2.69	-2.45	-2.26	-2.70	-2.58	-2.39	-2.17	-2.60	3.86	4.53	3.73	3.05	3.70	4.16	5.80	6.62	6.27	6.54	5.11	6.96	6.95	6.66	6.31	4.81	6.30	5.59	4.81	3.19	3.29	2.95	3.07	0.01	3.34	3.27	3.11	3.27	4.22	4.35	3.96	0.00	3.60	3.31	3.99	0.01	3.16	3.21	3.63	0.01	2.66	1.16	1.31	3.58	10.05	10.08	9.96	9.85	9.62	9.43	8.91	8.78	8.49	8.42	8.63	8.55	9.03	9.22	8.47	8.23	7.73	6.38	6.31	6.21	6.03	6.06	6.48	6.71	6.39	4.86	5.18
Total non-current liabilities +	144.76	3.10	183.43	178.62	173.43	175.47	180.05	174.51	174.75	169.71	161.11	165.50	162.30	153.55	149.90	153.99	162.32	169.77	164.82	165.82	160.04	159.82	152.42	148.20	138.79	145.90	143.32	142.45	138.36	131.43	139.37	137.44	138.72	141.29	138.98	136.69	134.43	133.33	136.63	135.40	132.96	136.76	136.30	139.61	141.99	139.31	137.65	139.28	136.22	134.84	130.54	127.78	127.18	124.52	118.20	115.08	116.54	112.26	109.27	113.98	113.24	110.75	108.18	101.09	103.05	95.34	92.78	85.62	79.48	81.27	84.71	90.57	91.01	95.21	96.07	94.48	90.95	89.85	85.36	83.95	83.30
Long-term debt	5.61	5.66	5.68	5.81	5.97	4.76	5.65	5.77	5.50	4.98	5.76	5.80	5.93	5.15	5.19	4.87	4.45	4.96	4.95	5.35	5.51	4.74	4.73	4.32	3.72	4.73	4.77	4.81	5.13	4.61	4.24	4.29	5.06	5.10	5.17	5.22	5.25	5.22	5.64	5.20	5.36	10.22	10.95	10.41	9.85	9.56	9.45	9.20	8.87	8.15	8.19	7.65	7.54	7.37	7.63	7.62	7.61	7.57	7.93	8.03	8.01	7.85	7.85	2.68	7.77	2.25	2.08	2.44	1.92	2.03	2.08	2.02	2.02	2.02	2.20	2.20	2.23	2.23	2.25	2.42	1.92
Capital lease obligations			0.00	0.00	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.02	0.03	0.03	0.03	0.04	0.04	0.04	0.04	0.04	0.05	0.04	0.05	0.05	0.05	0.06	0.06	0.06	0.06
Other non-current liabilities												122.11	120.60	116.65	114.68	122.74	133.93	142.54	138.99	140.60	135.08	135.43	129.10	126.16	116.63	124.86	122.22	121.54	118.95	113.41	122.51	120.97	121.82	123.91	115.25	113.54	111.93	110.41	112.98	111.47	110.70	110.05	108.68	113.05	114.73	113.61	82.42	113.63	111.50	110.84	107.73	111.61	111.76	109.08	37.37	37.05	36.27		94.88							101.65	99.73	92.41
Total liabilities	178.24	184.36	183.63	178.82	173.63	176.18	180.25	174.71	174.95	170.46	161.31	165.70	162.50	155.05	150.10	154.19	162.52	169.97	165.02	166.02	160.24	160.02	152.62	148.40	138.99	146.10	143.52	142.65	138.56	131.63	139.57	137.64	138.92	141.49	139.18	136.89	134.63	133.53	136.83	135.60	133.16	136.96	136.50	139.81	142.19	139.51	137.85	139.48	136.52	135.34	131.04	128.28	127.68	125.02	128.74	125.66	127.01	123.03	119.39	123.91	122.64	119.91	117.54	109.99	111.68	103.90	101.81	94.84	87.94	89.50	92.43	96.95	97.32	101.42	102.10	100.53	97.43	96.25	91.75	88.81	88.48

Total stockholders' equity +	6.21	6.55	6.46	6.08	5.43	5.23	5.72	4.99	4.88	4.73	3.83	4.08	4.14	3.80	3.26	4.30	5.01	5.94	5.71	5.69	5.50	5.87	6.07	6.50	6.69	5.73	6.00	6.03	5.84	5.59	5.62	5.63	5.84	6.00	6.31	6.25	6.23	6.29	6.80	7.09	7.09	7.19	7.63	7.88	8.20	8.12	8.26	8.43	8.34	8.19	8.33	8.34	8.96	9.09	6.48	9.01	9.12	10.26	10.27	10.55	10.55	10.73	10.95	10.50	10.11	9.27	9.05	8.11	6.38	6.18	6.72	7.31	7.58	7.81	7.76	7.60	7.73	7.93	7.75	7.24	7.34
Common stock and paid-in capital	-22.21	-21.11	-20.35	-19.97	-19.72	-19.49	-18.08	-18.44	-17.87	-17.18	-17.85	-16.86	-16.05	-16.12	-15.92	-14.46	-13.14	-11.58	-11.25	-10.37	-10.10	-9.43	-9.17	-9.01	-9.49	-8.55	-7.95	-7.50	-7.33	-7.32	-6.88	-6.49	-5.96	-5.33	-4.97	-4.65	-4.41	-4.06	-3.30	-2.92	-2.71	-2.47	-1.86	-1.43	-0.84	-0.58	-0.20	0.27	0.41	0.57	0.88	1.21	1.98	2.38	0.00	2.62	2.83	2.84	3.05	3.43	3.64	3.98	4.41	4.22	4.15	3.99	3.96	3.24	1.57	1.59	1.71	2.20	2.64	3.00	3.17	3.17	3.46	3.66	3.63	3.26	3.48
Retained earnings	28.43	27.66	26.81	26.05	25.15	24.71	23.79	23.43	22.75	21.91	21.67	20.94	20.20	19.92	19.17	18.77	18.15	17.53	16.96	16.06	15.60	15.29	15.24	15.51	16.18	14.28	13.94	13.53	13.17	12.91	12.50	12.13	11.80	11.33	11.27	10.90	10.63	10.35	10.10	10.01	9.80	9.66	9.49	9.30	9.03	8.70	8.46	8.16	7.94	7.63	7.44	7.13	6.98	6.72	6.48	6.38	6.29	7.41	7.22	7.12	6.92	6.75	6.55	6.28	5.96	5.28	5.09	4.88	4.82	4.59	5.00	5.11	4.94	4.81	4.59	4.43	4.27	4.27	4.12	3.98	3.86
Common shares outstanding	95	96	98	99	100	101	102	103	103	106	107	108	110	111	113	114	116	118	119	121	122	122	125	126	128	131	135	138	140	143	147	149	152	154	155	158	160	162	166	170	174	179	183	186	189	191	194	196	199	202	205	209	212	215	219	226	232	232	242	251	258	258	260	265	265	265	261	224	224	224	222	226	232	232	239	241	244	244	246	248	254

about 6 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Operating cash flow +	2.89	6.60	4.69	4.41	3.33	4.62	2.34	2.60	1.70	1.97	2.57	2.40	1.36	1.51	2.18	2.04	-1.26	2.00	0.85	0.62
Net income
Depreciation, depletion and amortization	-0.09	-0.16	-0.15	-0.04	0.10	0.21	0.18	0.20	0.23	0.25	0.25	0.25	0.24	0.23	0.11	0.11	0.12	0.20	0.78	0.69
Stock-based compensation	0.21	0.19	0.25	0.17	0.15	0.15	0.14	0.14	0.12	0.13	0.15	0.13	0.14	0.13	0.15	0.16	0.18	0.15	-0.05	0.05
Change in inventory			-0.63	0.18	-0.37	-0.37	-0.37		0.00	-0.01	0.35	0.00	0.00	0.08	0.36	0.42	0.00		-0.20	-0.11
Other working capital changes	2.78	6.56	5.22	4.10	3.45	4.64	2.39	2.26	1.35	1.60	1.83	2.02	0.98	1.06	1.56	1.35	-1.56	1.65	0.31	-0.01
Cash flow from investing +	-0.65	-0.55	-9.26	-13.58	-4.38	-2.89	-3.23	-0.59	-0.20	-0.80	-0.51	-0.72	-0.80	4.42	-1.15	-0.92	-6.43	0.02	4.50	3.52
Capital expenditures	-0.16	-0.18	-0.18	-0.18	-0.12	-0.15	-0.14	-0.16	-0.16	-0.09	-0.13	-0.11	-0.11	-0.14	-0.25	-0.13	-0.08	-0.13	-0.31	-0.19
Others incl. marketable securities changes	-0.49	-0.38	-9.08	-13.40	-4.26	-2.75	-3.09	-0.43	-0.04	-0.71	-0.38	-0.60	-0.70	4.55	-0.90	-0.79	-6.35	0.14	4.80	3.71
Cash flow from financing +	-2.09	-5.17	4.41	8.43	1.72	0.95	1.21	-1.26	-1.79	-1.13	-2.32	-1.66	-0.31	-6.34	-1.11	-1.34	4.55	0.43	-4.27	-3.94
Dividend payout	-3.03	-0.57	-0.55	-0.53	-0.51	-0.50	-0.50	-0.51	-0.49	-0.48	-0.47	-0.43	-0.40	-0.31	-0.21	-0.35	-0.16	-0.14	-0.13	-0.11
Common stock repurchases	-2.13	-2.45	-2.13	-1.98	-2.03	-1.44	-1.94	-1.63	-1.49	-1.71	-1.74	-1.58	-1.58	-1.38	-1.50	-0.58	-0.01	-0.64	-0.99	-0.49
Net Debt Issuance	3.07	-2.14	7.09	10.94	4.26	2.89	3.66	0.87	0.19	1.06	-0.11	0.35	1.68	-4.66	0.60	-0.41	4.72	1.21	-3.15	-3.34

Change in cash	0.16	0.88	-0.17	-0.75	0.67	2.69	0.33	0.74	-0.25	-0.04	-0.28	0.01	0.26	-0.41	-0.08	-0.24	-3.13	2.45	1.07	0.21
Change in exchange rate						0.01	0.01	-0.01	0.04	-0.08	-0.02	-0.02	0.01	0.01	0.00	-0.01	0.02

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	0.46	-2.76	2.20	1.76	1.69	0.38	3.05	1.72	1.44	2.14	0.93	0.56	1.06	1.22	1.37	1.41	0.41	1.55	0.84	1.93	-1.00	-1.02	0.94	-0.19	4.89	-0.23	1.42	0.98	0.17	1.49	0.61	0.69	-0.21	0.52	0.44	0.73	0.01	0.27	0.36	0.72	0.62	0.67	0.37	0.62	0.91	0.42	1.62	-0.07	0.43	0.26	1.20	0.37	-0.47	0.62	0.42	0.29	0.18	0.73	0.79	0.64	0.02	0.12	0.60	1.19	0.13	-0.32	0.62	-1.00	-0.56	1.74	0.06	0.01	0.19	0.11	0.75	0.06	-0.07	-0.10	0.18	0.43	0.11
Net income
Depreciation, depletion and amortization	-0.01	-0.02	-0.02	-0.03	-0.03	-0.03	-0.04	-0.05	-0.04	-0.04	-0.04	-0.04	-0.04	-0.03	-0.01	0.01	-0.01	0.00	-0.03	0.06	0.06	0.06	0.05	0.05	0.05	0.05	0.04	0.05	0.05	0.05	0.05	0.05	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.07	0.06	0.06	0.06	0.07	0.06	0.06	0.07	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.05	0.06	0.05	-0.01	0.04	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.03	0.05	-0.54	0.31	0.19	0.24	0.23	0.12	0.25	0.18	0.15	0.14	0.22	0.18
Stock-based compensation	0.04	0.06	0.05	0.05	0.05	0.06	0.05	0.05	0.04	0.05	0.05	0.05	0.05	0.04	0.04	0.04	0.04	0.03	0.05	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.03	0.03	0.04	0.04	0.04	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.04	0.04	0.04	0.04	0.03	0.03	0.03	0.03	0.04	0.04	0.04	0.03	0.04	0.03	0.03	0.03	0.04	0.02	0.04	0.04	0.05	0.04	0.03	0.04	0.04	0.05	0.05	0.04	0.03	0.04	0.13	0.04	-0.05			0.04	0.05	-0.02	-0.01	0.01
Change in inventory										-0.24	0.04	-0.39		-0.40	0.10		0.40	1.30			-1.53	-1.25			3.46				-0.55			0.00	-0.47	0.00	0.00	0.00	0.00	-0.97	0.00	0.00	0.00	0.46	0.00	0.00	0.39	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.26	0.00	0.00	0.18	0.33	0.00	0.00	0.08	0.55	0.00	0.00	-0.12	0.00	0.00	0.00	0.09	0.35		0.30	-0.48	0.05	-0.06	-0.02	-0.16	0.13	-0.01
Other working capital changes	0.43	-2.80	2.17	1.75	1.66	0.36	3.04	1.72	1.44	2.38	0.89	0.94	1.05	1.60	1.24	1.36	-0.02	0.23	0.82	1.83	0.43	0.14	0.85	-0.28	1.35	-0.32	1.35	0.90	0.64	1.40	0.53	0.60	0.17	0.43	0.36	0.64	-0.09	1.14	0.27	0.63	0.52	0.11	0.27	0.53	0.42	0.32	1.52	-0.17	0.34	0.16	1.11	0.28	-0.56	0.79	0.33	0.21	-0.09	0.31	0.78	0.57	-0.13	-0.51	0.53	1.13	0.19	-0.38	0.55	-1.07	-0.75	1.90	-0.29	-0.60	0.39	-0.12	0.69	-0.18	-0.12	-0.42	0.07	0.21	-0.08
Cash flow from investing +	-0.67	-0.72	1.00	0.80	-1.74	-0.78	0.64	0.17	-0.57	-1.92	-1.32	-2.87	-3.15	-13.58	-4.65	-2.93	-1.67	-3.01	-0.46	-0.10	-0.81	-0.47	-1.53	-0.86	-0.04	-1.50	-0.11	-1.15	-0.48	-0.24	-0.57	0.13	0.09	-0.09	-0.33	0.02	0.21	-0.44	-0.43	0.06	0.00	-0.07	-0.27	-0.36	0.18	-0.54	-0.33	0.30	-0.15	-0.66	-0.83	0.30	0.39	3.30	0.94	0.41	-0.23	-0.09	-0.46	-0.52	-0.07	0.19	-0.91	-1.05	0.84	-0.27	-0.90	-3.19	-2.08	-0.61	0.25	-0.11	0.49	0.31	0.81	2.21	1.16	0.13	2.22	0.68	0.49
Capital expenditures	-0.03	-0.12	-0.04	-0.04	-0.04	-0.06	-0.05	-0.02	-0.05	-0.05	-0.05	-0.04	-0.04	-0.06	-0.04	-0.04	-0.04	-0.03	-0.03	-0.03	-0.02	-0.04	-0.05	-0.03	-0.03	-0.04	-0.03	-0.04	-0.03	-0.05	-0.05	-0.04	-0.03	-0.04	-0.05	-0.04	-0.03	-0.03	-0.03	-0.01	-0.03	-0.02	-0.04	-0.04	-0.03	-0.02	-0.05	-0.02	-0.02	-0.04	-0.03	-0.02	-0.01	-0.14	-0.04	-0.04	-0.06	-0.10	-0.06	-0.04	-0.05	-0.04	-0.03	-0.03	-0.02	-0.03	-0.02	-0.02	-0.02	-0.03	-0.02	-0.04	-0.04	-0.07	-0.08	-0.09	-0.07	-0.07	-0.05	-0.03	-0.03
Others incl. marketable securities changes	-0.64	-0.60	1.05	0.84	-1.71	-0.73	0.68	0.18	-0.52	-1.87	-1.27	-2.83	-3.11	-13.53	-4.61	-2.89	-1.62	-2.97	-0.43	-0.07	-0.79	-0.43	-1.48	-0.82	-0.01	-1.46	-0.07	-1.11	-0.45	-0.19	-0.52	0.17	0.12	-0.06	-0.28	0.06	0.24	-0.41	-0.40	0.07	0.03	-0.04	-0.22	-0.33	0.21	-0.52	-0.28	0.32	-0.13	-0.62	-0.80	0.33	0.40	3.45	0.98	0.45	-0.17	0.01	-0.40	-0.48	-0.03	0.24	-0.88	-1.01	0.86	-0.24	-0.88	-3.17	-2.06	-0.59	0.27	-0.07	0.53	0.38	0.89	2.30	1.23	0.21	2.27	0.72	0.52
Cash flow from financing +	-1.55	2.20	-1.86	-1.94	-0.49	-1.46	-1.17	-1.10	-1.43	0.38	-0.32	1.19	3.16	2.22	3.61	2.09	0.52	1.46	0.36	-0.53	0.43	0.16	0.68	-0.51	0.63	0.15	-0.43	1.21	0.29	-0.06	-0.06	-0.58	-0.56	-0.50	-0.42	-0.43	-0.43	-0.56	0.34	-0.59	-0.32	-1.02	0.12	-0.52	-0.91	-0.10	-0.53	-0.51	-0.52	-0.10	0.41	-0.50	-0.11	-4.88	-0.76	-0.29	-0.42	-0.55	-0.19	-0.03	-0.35	-1.14	0.16	-1.13	0.76	0.11	-0.61	2.84	2.21	1.09	0.39	-0.44	-0.61	-0.60	-0.89	-1.38	-1.40	-0.65	-1.20	-0.67	-1.42
Dividend payout	-0.15	-2.58	-0.15	-0.15	-0.14	-0.14	-0.15	-0.15	-0.14	-0.14	-0.14	-0.14	-0.13	-0.13	-0.14	-0.14	-0.13	-0.13	-0.13	-0.13	-0.13	-0.12	-0.13	-0.13	-0.12	-0.12	-0.13	-0.13	-0.12	-0.13	-0.13	-0.13	-0.12	-0.12	-0.12	-0.13	-0.12	-0.12	-0.12	-0.12	-0.12	-0.12	-0.12	-0.12	-0.11	-0.11	-0.11	-0.11	-0.10	-0.10	-0.10	-0.11	-0.09	-0.09	-0.07	-0.08	-0.06	-0.05	-0.06	-0.06	-0.05	-0.22	-0.05	-0.05	-0.05	-0.05	-0.04	-0.04	-0.04	-0.04	-0.04	-0.03	-0.03	-0.04	-0.04	-0.04	-0.03	-0.03	-0.03	-0.03	-0.03
Common stock repurchases	-0.87	-0.12	-0.70	-0.58	-0.73	-0.67	-0.58	-0.57	-0.63	-0.47	-0.55	-0.50	-0.62	-0.49	-0.50	-0.45	-0.54	-0.56	-0.56	-0.44	-0.47	-0.41	-0.32	-0.24	-0.48	-0.55	-0.57	-0.44	-0.39	-0.44	-0.36	-0.40	-0.43	-0.32	-0.37	-0.35	-0.44	-0.39	-0.42	-0.42	-0.48	-0.45	-0.47	-0.43	-0.39	-0.39	-0.35	-0.38	-0.46	-0.38	-0.40	-0.40	-0.41	-0.37	-0.34	-0.37	-0.29	-0.26	-0.44	-0.40	-0.39	-0.19	-0.18	-0.19	-0.02	0.00	0.87	0.87	-0.01	0.00	-0.10	-0.26	-0.28	-0.29	-0.17	-0.14	-0.39	-0.05	-0.11	-0.04	-0.29
Net Debt Issuance	-0.52	4.89	-1.01	-1.21	0.39	-0.65	-0.45	-0.38	-0.67	0.98	0.36	1.83	3.91	2.84	4.24	2.67	1.19	2.15	1.05	0.03	1.03	0.69	1.12	-0.15	1.23	0.83	0.26	1.78	0.80	0.51	0.43	-0.05	-0.02	-0.05	0.08	0.05	0.12	-0.06	0.88	-0.05	0.28	-0.45	0.71	0.04	-0.40	0.39	-0.07	-0.01	0.04	0.38	0.91	0.00	0.38	-4.42	-0.34	0.17	-0.06	-0.24	0.31	0.43	0.09	-0.73	0.39	-0.89	0.82	0.15	-1.43	2.00	2.26	1.13	0.52	-0.14	-0.30	-0.27	-0.69	-1.20	-0.99	-0.57	-1.07	-0.60	-1.10

Change in cash	-1.76	-1.28	1.35	0.63	-0.54	-1.86	2.51	0.78	-0.56	0.60	-0.72	-1.12	1.07	-10.15	0.33	0.57	-0.74	0.01	0.74	1.30	-1.38	-1.32	0.10	-1.56	5.46	-1.56	0.87	1.03	-0.01	1.19	-0.03	0.23	-0.67	-0.07	-0.30	0.33	-0.21	-0.76	0.26	0.17	0.29	-0.42	0.21	-0.24	0.17	-0.24	0.74	-0.26	-0.23	-0.49	0.79	0.17	-0.21	-0.95	0.60	0.41	-0.47	0.09	0.14	0.09	-0.40	-0.82	-0.14	-0.99	1.72	-0.48	-0.88	-1.35	-0.43	2.22	0.69	-0.53	0.07	-0.17	0.67	0.88	-0.31	-0.61	1.20	0.44	-0.83
Change in exchange rate																						0.01	0.01	0.00	-0.02	0.02	-0.02	-0.01	0.01	-0.01	-0.02		0.01	0.00	0.01	0.02	0.01	-0.02	-0.02	-0.03	-0.01	-0.01	-0.02	0.02	-0.02	-0.01	-0.02	0.01	0.00	0.01	0.02	0.00	-0.02	0.00	0.01	-0.01	0.01		-0.01		0.00	0.00	0.01	0.00	-0.01

about 6 hours ago

Ask a follow up

AMERIPRISE FINANCIAL INC

Income Statement - AMERIPRISE FINANCIAL INC (AMP)

Income Statement - AMERIPRISE FINANCIAL INC (AMP)

Balance Sheet - AMERIPRISE FINANCIAL INC (AMP)

Balance Sheet - AMERIPRISE FINANCIAL INC (AMP)

Cash Flow - AMERIPRISE FINANCIAL INC (AMP)

Cash Flow - AMERIPRISE FINANCIAL INC (AMP)