Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	63,694.00	60,675.00	59,126.00	47,908.00	39,298.00	43,128.00	36,956.00	34,155.00	33,547.00	33,205.00	31,532.00	33,055.00	33,361.00	34,422.00	37,756.00	45,807.00	40,252.00	6,327.00	4,889.00	4,818.00
Cash and cash equivalents	10,103.00	8,522.00	7,564.00	7,097.00	7,248.00	6,845.00	3,827.00	3,097.00	2,620.00	2,486.00	2,859.00	3,028.00	3,051.00	2,950.00	3,251.00	3,310.00	3,278.00	6,228.00	3,836.00	2,760.00
Short-term investments	53,591.00	52,153.00	51,562.00	40,811.00	32,050.00	36,283.00	33,129.00	31,058.00	30,927.00	30,719.00	28,673.00	30,027.00	30,310.00	31,472.00	34,505.00	42,497.00	36,974.00	99.00	1,053.00	2,058.00
Accounts receivable, net	14,950.00	14,503.00	15,106.00	15,615.00	16,222.00	7,835.00	7,210.00	6,185.00	5,787.00	5,310.00	5,274.00	5,027.00	4,610.00	4,315.00	4,440.00	4,909.00	4,484.00	3,887.00	3,441.00	3,161.00
Inventories			-185.00	-267.00	-1,252.00	-1,755.00	-1,455.00	-796.00	-1,104.00	-1,778.00	-1,940.00	-2,031.00	-1,484.00	-2,191.00	0.00	42,497.00	592.00	501.00
Other current assets	-25,053.00	10,430.00	6,231.00	4,564.00	7,255.00	6,783.00	5,418.00	4,866.00	5,767.00	5,178.00	5,205.00	5,214.00	4,785.00	9,035.00	-32,063.00	-42,818.00	-37,204.00	-3,887.00	-5,975.00	-4,331.00
Total current assets	25,053.00	75,178.00	74,232.00	63,523.00	55,520.00	50,963.00	44,166.00	40,340.00	39,334.00	38,515.00	36,806.00	38,082.00	37,971.00	38,737.00	42,196.00	50,716.00	44,736.00	10,115.00	7,277.00	5,921.00
Total non-current assets +	165,851.00	106,225.00	100,959.00	95,329.00	120,390.00	114,920.00	107,662.00	96,876.00	108,146.00	101,306.00	108,533.00	110,728.00	106,605.00	95,992.00	90,111.00	80,498.00	69,034.00	85,561.00	101,953.00	98,560.00
Property, plant and equipment, net	967.00	987.00	958.00	926.00	919.00	861.00	877.00	635.00	626.00	607.00	724.00	667.00	705.00	753.00	774.00	693.00	728.00	824.00	849.00	705.00
Goodwill	2,625.00	1,401.00	1,410.00	1,389.00	1,458.00	1,176.00	1,167.00	1,158.00	1,175.00	1,104.00	1,137.00	1,154.00	1,164.00	1,174.00	1,164.00	1,209.00	1,135.00	1,091.00	643.00	638.00
Intangible assets	1,160.00	1,171.00	1,213.00	1,096.00	1,110.00	817.00	823.00	116.00	138.00	108.00	1,270.00	1,313.00	1,363.00	241.00	1,446.00	1,542.00	1,404.00	1,372.00	863.00	871.00
Long-term investments	53,662.00	52,206.00	51,607.00	46,878.00	37,994.00	42,949.00	39,521.00	37,531.00	38,056.00	30,771.00	39,714.00	40,430.00					36,974.00
Other non-current assets
Total assets	190,904.00	181,403.00	175,191.00	158,852.00	175,910.00	165,883.00	151,828.00	137,216.00	147,470.00	139,821.00	145,259.00	148,810.00	144,576.00	134,729.00	133,986.00	131,192.00	113,774.00	95,676.00	109,230.00	104,172.00

Total current liabilities +	3,182.00	701.00	751.00	1,501.00	200.00	200.00	201.00	201.00	200.00	200.00	200.00	200.00	500.00	501.00	10,354.00	9,176.00	8,554.00	8,229.00	6,206.00	6,707.00
Accounts payable		2,704.00	2,603.00	2,242.00	2,527.00	1,998.00	1,884.00	1,862.00	1,975.00	1,727.00	1,652.00	1,482.00	1,367.00	1,228.00	1,065.00	1,159.00	918.00	887.00	1,187.00	1,984.00
Short-term debt	200.00	701.00	751.00	1,501.00	200.00	200.00	201.00	201.00	200.00	200.00	200.00	200.00	500.00	501.00	504.00	397.00
Current portion of long-term debt	200.00	701.00	751.00	201.00	200.00	200.00	201.00	201.00	200.00	200.00	969.00	1,494.00
Deferred revenue
Other current liabilities	2,982.00	-2,704.00	5,514.00	3,046.00	6,617.00	6,956.00	4,811.00	3,186.00	12.00	3,273.00	3.00	8.00	10.00	3,575.00	9,850.00	8,779.00	8,554.00	8,229.00	6,206.00	6,707.00
Total non-current liabilities +	3,100.00	175,474.00	169,711.00	153,548.00	169,769.00	159,816.00	145,898.00	131,427.00	141,285.00	133,329.00	136,760.00	139,305.00	134,844.00	124,516.00	112,259.00	110,753.00	95,344.00	81,269.00	95,214.00	89,849.00
Long-term debt	5,662.00	4,762.00	4,984.00	5,154.00	4,996.00	4,744.00	4,725.00	4,610.00	5,099.00	5,187.00	10,223.00	9,558.00	8,151.00	7,367.00	7,571.00	7,852.00	2,249.00	2,027.00	2,018.00	2,225.00
Capital lease obligations		9.00	20.00	30.00	40.00	44.00	57.00	25.00	38.00	49.00
Other non-current liabilities				116,654.00	142,544.00	135,433.00	124,859.00	113,410.00	123,910.00	110,412.00	110,048.00	113,606.00	110,843.00	109,081.00			101,649.00
Total liabilities	184,355.00	176,175.00	170,462.00	155,049.00	169,969.00	160,016.00	146,099.00	131,628.00	141,485.00	133,529.00	136,960.00	139,505.00	135,344.00	125,017.00	122,963.00	119,882.00	103,898.00	89,498.00	101,420.00	96,247.00

Total stockholders' equity +	6,549.00	5,228.00	4,729.00	3,803.00	5,941.00	5,867.00	5,729.00	5,588.00	5,995.00	6,292.00	7,191.00	8,124.00	8,192.00	9,092.00	10,317.00	10,750.00	9,273.00	6,178.00	7,810.00	7,925.00
Common stock and paid-in capital	-21,113.00	-19,485.00	-17,176.00	-16,115.00	-11,584.00	-9,425.00	-8,550.00	-7,321.00	-5,331.00	-4,059.00	-2,471.00	-579.00	566.00	2,375.00	2,844.00	3,977.00	3,991.00	1,586.00	2,999.00	3,657.00
Retained earnings	27,662.00	24,713.00	21,905.00	19,918.00	17,525.00	15,292.00	14,279.00	12,909.00	11,326.00	10,351.00	9,662.00	8,703.00	7,626.00	6,717.00	7,473.00	6,773.00	5,282.00	4,592.00	4,811.00	4,268.00
Common shares outstanding	96	103	108	114	120	126	136	148	157	168	184	195	207	223	246	262	244	226	240	249

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	45,717.00	63,694.00	46,860.00	46,375.00	11,065.00	60,675.00	63,116.00	59,563.00	59,452.00	59,126.00	55,294.00	55,065.00	53,431.00	47,908.00	44,379.00	41,850.00	39,072.00	39,298.00	37,918.00	43,362.00	41,619.00	43,128.00	43,627.00	42,145.00	40,675.00	36,956.00	36,359.00	35,003.00	32,111.00	34,155.00	33,318.00	33,041.00	32,520.00	33,547.00	33,330.00	33,210.00	32,759.00	33,205.00	34,128.00	33,208.00	32,275.00	31,532.00	32,856.00	32,468.00	33,297.00	33,055.00	33,411.00	33,345.00	33,377.00	33,361.00	33,549.00	33,395.00	34,090.00	34,422.00	6,296.00	46,836.00	46,793.00	37,756.00	46,843.00	46,370.00	46,186.00	45,807.00	9,463.00	9,834.00	10,778.00	40,252.00	5,402.00	6,199.00	7,607.00	6,327.00	4,043.00	3,373.00	3,904.00	4,889.00	3,972.00	3,303.00	2,413.00	4,818.00	3,309.00	2,101.00	1,650.00
Cash and cash equivalents	8,341.00	10,103.00	9,762.00	8,381.00	7,974.00	8,522.00	10,699.00	7,868.00	7,206.00	7,564.00	7,101.00	7,478.00	8,548.00	7,097.00	7,993.00	7,561.00	6,742.00	7,248.00	7,804.00	7,216.00	5,787.00	6,845.00	7,668.00	7,703.00	8,829.00	3,827.00	5,392.00	4,361.00	3,347.00	3,097.00	2,478.00	2,582.00	2,201.00	2,620.00	2,504.00	2,563.00	2,177.00	2,486.00	3,329.00	3,050.00	2,795.00	2,859.00	3,570.00	3,041.00	3,147.00	3,028.00	3,155.00	2,859.00	2,899.00	3,051.00	3,465.00	3,377.00	3,041.00	2,950.00	3,932.00	3,272.00	2,874.00	3,251.00	3,093.00	3,007.00	3,366.00	3,310.00	4,088.00	4,397.00	5,429.00	3,278.00	3,580.00	4,469.00	5,796.00	6,228.00	4,043.00	3,373.00	3,904.00	3,836.00	3,972.00	3,303.00	2,413.00	2,760.00	3,309.00	2,101.00	1,650.00
Short-term investments	37,376.00	53,591.00	37,098.00	37,994.00	3,091.00	52,153.00	52,417.00	51,695.00	52,246.00	51,562.00	48,193.00	47,587.00	44,883.00	40,811.00	36,386.00	34,289.00	32,330.00	32,050.00	30,114.00	36,146.00	35,832.00	36,283.00	35,959.00	34,442.00	31,846.00	33,129.00	30,967.00	30,642.00	28,764.00	31,058.00	30,840.00	30,459.00	30,319.00	30,927.00	30,826.00	30,647.00	30,582.00	30,719.00	30,799.00	30,158.00	29,480.00	28,673.00	29,286.00	29,427.00	30,150.00	30,027.00	30,256.00	30,486.00	30,478.00	30,310.00	30,084.00	30,018.00	31,049.00	31,472.00	2,364.00	43,564.00	43,919.00	34,505.00	43,750.00	43,363.00	42,820.00	42,497.00	5,375.00	5,437.00	5,349.00	36,974.00	1,822.00	1,730.00	1,811.00	99.00				1,053.00				2,058.00
Accounts receivable, net	15,144.00	14,950.00	15,073.00	14,707.00	14,769.00	14,503.00	14,786.00	14,853.00	14,936.00	15,106.00	14,829.00	15,091.00	15,401.00	15,615.00	16,046.00	16,385.00	16,215.00	16,222.00	15,938.00	8,078.00	8,055.00	7,835.00	7,392.00	7,295.00	7,188.00	7,210.00	7,348.00	7,435.00	7,462.00	6,185.00	6,047.00	5,930.00	5,880.00	5,787.00	5,751.00	5,519.00	5,372.00	5,310.00	5,336.00	5,190.00	5,295.00	5,274.00	5,289.00	5,267.00	5,140.00	5,027.00	4,895.00	4,909.00	4,714.00	4,610.00	4,503.00	4,651.00	4,383.00	4,315.00	5,584.00	5,537.00	5,516.00	4,440.00	5,364.00	5,335.00	5,589.00	4,909.00	4,969.00	4,998.00	4,848.00	4,484.00	4,247.00	4,067.00	3,579.00	3,887.00	3,921.00	3,614.00	3,441.00	3,441.00	3,079.00	3,207.00	3,022.00	3,161.00	2,504.00	2,441.00	2,382.00
Inventories							25,485.00	-218.00	-189.00	-185.00	-257.00	-263.00	-336.00	-267.00	-377.00	34,289.00	1,044.00	-1,252.00	-1,185.00	-1,417.00	9,814.00	-1,755.00	-2,015.00	-1,032.00	-3,097.00	-1,455.00	-1,970.00	-1,414.00	-936.00	-796.00	-617.00	-716.00	-819.00	-1,104.00	-1,201.00	-1,264.00	-1,142.00	-1,778.00	-1,663.00	-3,940.00	-3,168.00	-1,940.00	-2,314.00	-1,643.00	-2,478.00	-2,031.00	-1,513.00	-1,586.00	-1,462.00	-1,484.00	-1,642.00	-1,638.00	-2,094.00	-2,191.00	0.00	0.00	0.00	0.00	567.00	52.00	578.00	565.00	5,375.00	5,437.00	5,349.00	592.00	0.00	0.00		501.00
Other current assets		-25,053.00	-15,073.00	-23,088.00	9,036.00	10,430.00	9,668.00	8,953.00	8,599.00	6,231.00	5,876.00	6,004.00	5,467.00	4,564.00	5,390.00	5,343.00	6,735.00	7,255.00	6,939.00	7,228.00	6,893.00	6,783.00	6,260.00	5,068.00	5,560.00	5,418.00	6,584.00	6,708.00	6,783.00	4,866.00	5,050.00	4,614.00	4,739.00	5,767.00	5,235.00	5,093.00	5,330.00	5,178.00	5,275.00	4,807.00	4,629.00	5,205.00	5,374.00	5,205.00	5,436.00	5,214.00	4,680.00	5,009.00	4,688.00	4,785.00	4,261.00	6,600.00	6,644.00	9,035.00	-50,745.00	1,174.00	1,270.00	-32,063.00	-480.00	-575.00	-990.00	-42,818.00	-5,855.00	-6,099.00	-6,042.00	-37,204.00	-4,247.00	-4,067.00	-3,579.00	-3,887.00	-3,921.00	-3,614.00	-3,441.00	-5,975.00	-3,079.00	-3,207.00	-3,022.00	-4,513.00	-2,504.00	-2,441.00	-2,382.00
Total current assets	23,485.00	25,053.00	61,933.00	61,082.00	25,834.00	75,178.00	77,902.00	74,416.00	74,388.00	74,232.00	70,123.00	70,156.00	68,832.00	63,523.00	60,425.00	58,235.00	55,287.00	55,520.00	53,856.00	51,440.00	49,674.00	50,963.00	51,019.00	49,440.00	47,863.00	44,166.00	43,707.00	42,438.00	39,573.00	40,340.00	39,365.00	38,971.00	38,400.00	39,334.00	39,081.00	38,729.00	38,131.00	38,515.00	39,464.00	38,398.00	37,570.00	36,806.00	38,145.00	37,735.00	38,437.00	38,082.00	38,306.00	38,254.00	38,091.00	37,971.00	38,052.00	38,046.00	38,473.00	38,737.00	9,516.00	8,809.00	8,390.00	42,196.00	8,457.00	8,342.00	8,955.00	50,716.00	14,432.00	14,832.00	15,626.00	44,736.00	7,827.00	8,536.00	9,375.00	10,115.00	7,964.00	6,987.00	7,345.00	7,277.00	7,051.00	6,510.00	5,435.00	5,921.00	5,813.00	4,542.00	4,032.00
Total non-current assets +	160,805.00	165,851.00	128,153.00	123,821.00	153,225.00	106,225.00	108,067.00	105,284.00	105,443.00	100,959.00	95,013.00	99,625.00	97,808.00	95,329.00	92,929.00	100,262.00	112,238.00	120,390.00	116,870.00	120,263.00	116,063.00	114,920.00	107,668.00	105,462.00	97,819.00	107,662.00	105,806.00	106,240.00	104,830.00	96,876.00	105,826.00	104,297.00	106,362.00	108,146.00	106,405.00	104,415.00	102,726.00	101,306.00	104,159.00	104,286.00	102,680.00	108,533.00	107,175.00	111,071.00	113,011.00	110,728.00	108,887.00	110,906.00	107,873.00	106,605.00	102,156.00	99,212.00	98,823.00	95,992.00	129,048.00	126,461.00	128,367.00	90,111.00	121,923.00	126,796.00	124,877.00	80,498.00	114,612.00	106,278.00	106,751.00	69,034.00	103,374.00	94,678.00	85,206.00	85,561.00	91,186.00	97,280.00	97,557.00	101,953.00	102,803.00	101,622.00	99,725.00	98,560.00	93,691.00	91,507.00	91,789.00
Property, plant and equipment, net						254.00								296.00				919.00				861.00	274.00			877.00	274.00	281.00	271.00	635.00		0.00	0.00	626.00	0.00	0.00	0.00	607.00	0.00	0.00	0.00	724.00	0.00	0.00	0.00	667.00	0.00	0.00	0.00	705.00	0.00	0.00	0.00	753.00	0.00	0.00	0.00	774.00	0.00	0.00	0.00	693.00	0.00	0.00	0.00	728.00	0.00	0.00		824.00				849.00				705.00
Goodwill		2,625.00				1,401.00				1,410.00				1,389.00				1,458.00				1,176.00				1,167.00						0.00	0.00	1,175.00	0.00	0.00	0.00	1,104.00	0.00	0.00	0.00	1,137.00	0.00	0.00	0.00	1,154.00	0.00	0.00	0.00	1,164.00	0.00	0.00	0.00	1,174.00	0.00	0.00	0.00	1,164.00	0.00	0.00	0.00	1,209.00	0.00	0.00	0.00	1,135.00	0.00	0.00		1,091.00				643.00				638.00
Intangible assets	2,612.00					1,171.00				1,213.00				1,096.00				1,110.00				817.00				823.00						0.00	0.00	1,313.00	0.00	0.00	0.00	1,212.00	0.00	0.00	0.00	1,270.00	0.00	0.00	0.00	1,313.00	0.00	0.00	0.00	1,363.00	0.00	0.00	0.00	241.00	0.00	0.00	0.00	1,446.00	0.00	0.00	0.00	1,542.00	0.00	0.00	0.00	1,404.00	0.00	0.00		1,372.00				863.00				775.00
Long-term investments	54,107.00	53,662.00	52,645.00	53,231.00	54,211.00	52,206.00	52,472.00	51,747.00	52,290.00	51,607.00	48,238.00	53,567.00	50,902.00	46,878.00	42,450.00	40,090.00	38,217.00	37,994.00	35,688.00	36,148.00	43,079.00	42,949.00	42,640.00	40,703.00	38,024.00	39,521.00	37,375.00	37,007.00	35,203.00	37,531.00	36,920.00	36,594.00	37,431.00	38,056.00				36,488.00				39,714.00				40,430.00													165.00							36,974.00	36,847.00	34,793.00
Other non-current assets
Total assets	184,448.00	190,904.00	190,086.00	184,903.00	179,059.00	181,403.00	185,969.00	179,700.00	179,831.00	175,191.00	165,136.00	169,781.00	166,640.00	158,852.00	153,354.00	158,497.00	167,525.00	175,910.00	170,726.00	171,703.00	165,737.00	165,883.00	158,687.00	154,902.00	145,682.00	151,828.00	149,513.00	148,678.00	144,403.00	137,216.00	145,191.00	143,268.00	144,762.00	147,470.00	145,486.00	143,144.00	140,857.00	139,821.00	143,623.00	142,684.00	140,250.00	145,259.00	145,320.00	148,806.00	151,448.00	148,810.00	147,193.00	149,160.00	145,964.00	144,576.00	140,208.00	137,258.00	137,296.00	134,729.00	138,564.00	135,270.00	136,757.00	133,986.00	130,380.00	135,138.00	133,832.00	131,192.00	129,044.00	121,110.00	122,377.00	113,774.00	111,201.00	103,214.00	94,581.00	95,676.00	99,150.00	104,267.00	104,902.00	109,230.00	109,854.00	108,132.00	105,160.00	104,172.00	99,504.00	96,049.00	95,821.00

Total current liabilities +	33,478.00	3,182.00	201.00	201.00	201.00	701.00	201.00	201.00	201.00	751.00	201.00	201.00	201.00	1,501.00	201.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	201.00	201.00	201.00	201.00	201.00	201.00	201.00	201.00	200.00	201.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	300.00	500.00	500.00	501.00	500.00	501.00	10,548.00	10,577.00	10,465.00	10,354.00	10,128.00	9,935.00	9,408.00	9,176.00	9,361.00	8,905.00	8,632.00	8,554.00	9,028.00	9,216.00	8,465.00	8,229.00	7,727.00	6,382.00	6,307.00	6,206.00	6,029.00	6,055.00	6,483.00	6,707.00	6,391.00	4,863.00	5,180.00
Accounts payable			2,694.00	2,451.00	2,264.00	2,704.00	2,581.00	2,386.00	2,166.00	2,603.00	2,307.00	2,195.00	2,027.00	2,242.00	2,058.00	2,206.00	2,050.00	2,527.00	2,146.00	2,034.00	1,832.00	1,998.00	1,770.00	1,650.00	1,427.00	1,884.00	1,783.00	1,686.00	1,596.00	1,862.00	1,867.00	1,749.00	1,609.00	1,975.00	1,728.00	1,600.00	1,470.00	1,727.00	1,498.00	1,337.00	1,254.00	1,652.00	1,435.00	1,341.00	1,275.00	1,482.00	1,411.00	1,274.00	1,187.00	1,367.00	1,290.00	1,191.00	1,023.00	1,228.00	1,145.00	11,081.00	10,868.00	10,915.00	10,654.00	10,502.00	9,818.00	9,938.00	9,598.00	9,492.00	9,397.00	9,472.00	9,793.00	10,041.00	9,178.00	9,116.00	8,485.00	7,272.00	7,141.00	7,388.00	1,688.00	1,850.00	1,672.00	1,984.00	1,952.00	2,975.00	2,780.00
Short-term debt	200.00	200.00	201.00	201.00	201.00	701.00	201.00	201.00	201.00	751.00	201.00	201.00	201.00	1,501.00	201.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	201.00	201.00	201.00	201.00	201.00	201.00	201.00	201.00	200.00	201.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	300.00	500.00	500.00	501.00	500.00	501.00	500.00	498.00	504.00	504.00	504.00	505.00	497.00	397.00	869.00	484.00																	50.00
Current portion of long-term debt	200.00	200.00	201.00	201.00	201.00	701.00	201.00	201.00	201.00	751.00	201.00	201.00	201.00	201.00	201.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	201.00	201.00	201.00	201.00	424.00	603.00	544.00	512.00	416.00	416.00	5,867.00	200.00	989.00	200.00	200.00	200.00	969.00				1,494.00
Deferred revenue
Other current liabilities		2,982.00	-2,694.00	-2,451.00	-2,264.00	-2,704.00	-2,581.00	-2,386.00	-2,166.00	-2,603.00	3,858.00	4,532.00	3,731.00	3,046.00	3,698.00	4,163.00	5,797.00	6,617.00	6,271.00	6,542.00	5,111.00	6,956.00	6,948.00	6,655.00	6,307.00	4,811.00	6,296.00	5,591.00	4,814.00	3,186.00	3,290.00	2,952.00	3,065.00	12.00	3,335.00	3,270.00	3,114.00	3,273.00	4,222.00	4,346.00	3,961.00	3.00	3,603.00	3,309.00	3,985.00	8.00	3,162.00	3,211.00	3,630.00	10.00	2,657.00	1,161.00	1,314.00	3,575.00	10,048.00	10,079.00	9,961.00	9,850.00	9,624.00	9,430.00	8,911.00	8,779.00	8,492.00	8,421.00	8,632.00	8,554.00	9,028.00	9,216.00	8,465.00	8,229.00	7,727.00	6,382.00	6,307.00	6,206.00	6,029.00	6,055.00	6,483.00	6,707.00	6,391.00	4,863.00	5,180.00
Total non-current liabilities +	144,758.00	3,100.00	183,430.00	178,620.00	173,432.00	175,474.00	180,053.00	174,506.00	174,751.00	169,711.00	161,110.00	165,500.00	162,295.00	153,548.00	149,896.00	153,993.00	162,315.00	169,769.00	164,819.00	165,817.00	160,035.00	159,816.00	152,420.00	148,202.00	138,789.00	145,898.00	143,315.00	142,447.00	138,359.00	131,427.00	139,372.00	137,435.00	138,721.00	141,285.00	138,980.00	136,694.00	134,430.00	133,329.00	136,627.00	135,395.00	132,957.00	136,760.00	136,299.00	139,610.00	141,989.00	139,305.00	137,653.00	139,283.00	136,219.00	134,844.00	130,539.00	127,775.00	127,179.00	124,516.00	118,195.00	115,080.00	116,543.00	112,259.00	109,265.00	113,975.00	113,235.00	110,753.00	108,179.00	101,086.00	103,045.00	95,344.00	92,779.00	85,624.00	79,479.00	81,269.00	84,706.00	90,571.00	91,014.00	95,214.00	96,067.00	94,477.00	90,946.00	89,849.00	85,360.00	83,951.00	83,300.00
Long-term debt	5,614.00	5,662.00	5,683.00	5,805.00	5,970.00	4,762.00	5,654.00	5,767.00	5,500.00	4,984.00	5,757.00	5,798.00	5,927.00	5,154.00	5,190.00	4,867.00	4,449.00	4,956.00	4,953.00	5,347.00	5,505.00	4,744.00	4,734.00	4,324.00	3,720.00	4,725.00	4,771.00	4,811.00	5,125.00	4,610.00	4,240.00	4,291.00	5,055.00	5,099.00	5,169.00	5,216.00	5,252.00	5,224.00	5,644.00	5,201.00	5,356.00	10,215.00	10,945.00	10,408.00	9,845.00	9,558.00	9,453.00	9,195.00	8,866.00	8,151.00	8,189.00	7,649.00	7,537.00	7,367.00	7,634.00	7,616.00	7,612.00	7,571.00	7,933.00	8,034.00	8,010.00	7,852.00	7,851.00	2,684.00	7,774.00	2,249.00	2,076.00	2,435.00	1,922.00	2,027.00	2,080.00	2,018.00	2,018.00	2,018.00	2,197.00	2,197.00	2,225.00	2,225.00	2,254.00	2,419.00	1,921.00
Capital lease obligations			1.00	4.00	6.00	9.00	11.00	15.00	17.00	20.00	22.00	23.00	28.00	30.00	33.00	35.00	37.00	40.00	41.00	44.00	46.00	44.00	47.00	51.00	54.00	57.00	61.00	64.00	55.00
Other non-current liabilities												122,107.00	120,598.00	116,654.00	114,679.00	122,741.00	133,931.00	142,544.00	138,986.00	140,596.00	135,079.00	135,433.00	129,098.00	126,158.00	116,632.00	124,859.00	122,220.00	121,536.00	118,947.00	113,410.00	122,507.00	120,967.00	121,817.00	123,910.00	115,250.00	113,539.00	111,931.00	110,412.00	112,980.00	111,472.00	110,697.00	110,048.00	108,682.00	113,049.00	114,725.00	113,606.00	82,420.00	113,634.00	111,497.00	110,843.00	107,731.00	111,609.00	111,759.00	109,081.00	37,374.00	37,051.00	36,266.00		94,881.00							101,649.00	99,731.00	92,405.00
Total liabilities	178,236.00	184,355.00	183,631.00	178,821.00	173,633.00	176,175.00	180,254.00	174,707.00	174,952.00	170,462.00	161,311.00	165,701.00	162,496.00	155,049.00	150,097.00	154,193.00	162,515.00	169,969.00	165,019.00	166,017.00	160,235.00	160,016.00	152,620.00	148,402.00	138,989.00	146,099.00	143,516.00	142,648.00	138,560.00	131,628.00	139,573.00	137,636.00	138,922.00	141,485.00	139,181.00	136,894.00	134,630.00	133,529.00	136,827.00	135,595.00	133,157.00	136,960.00	136,499.00	139,810.00	142,189.00	139,505.00	137,853.00	139,483.00	136,519.00	135,344.00	131,039.00	128,276.00	127,679.00	125,017.00	128,743.00	125,657.00	127,008.00	123,025.00	119,393.00	123,910.00	122,643.00	119,907.00	117,540.00	109,991.00	111,677.00	103,898.00	101,807.00	94,840.00	87,944.00	89,498.00	92,433.00	96,953.00	97,321.00	101,420.00	102,096.00	100,532.00	97,429.00	96,247.00	91,751.00	88,814.00	88,480.00

Total stockholders' equity +	6,212.00	6,549.00	6,455.00	6,082.00	5,426.00	5,228.00	5,715.00	4,993.00	4,879.00	4,729.00	3,825.00	4,080.00	4,144.00	3,803.00	3,257.00	4,304.00	5,010.00	5,941.00	5,707.00	5,686.00	5,502.00	5,867.00	6,067.00	6,500.00	6,693.00	5,729.00	5,997.00	6,030.00	5,843.00	5,588.00	5,618.00	5,632.00	5,840.00	5,995.00	6,305.00	6,250.00	6,227.00	6,292.00	6,796.00	7,089.00	7,093.00	7,191.00	7,629.00	7,875.00	8,195.00	8,124.00	8,260.00	8,428.00	8,344.00	8,192.00	8,325.00	8,340.00	8,960.00	9,092.00	6,480.00	9,005.00	9,115.00	10,255.00	10,271.00	10,548.00	10,551.00	10,725.00	10,950.00	10,498.00	10,108.00	9,273.00	9,049.00	8,110.00	6,384.00	6,178.00	6,717.00	7,314.00	7,581.00	7,810.00	7,758.00	7,600.00	7,731.00	7,925.00	7,753.00	7,235.00	7,341.00
Common stock and paid-in capital	-22,213.00	-21,113.00	-20,352.00	-19,968.00	-19,722.00	-19,485.00	-18,076.00	-18,437.00	-17,873.00	-17,176.00	-17,845.00	-16,861.00	-16,053.00	-16,115.00	-15,917.00	-14,463.00	-13,143.00	-11,584.00	-11,248.00	-10,371.00	-10,098.00	-9,425.00	-9,174.00	-9,010.00	-9,487.00	-8,550.00	-7,947.00	-7,500.00	-7,329.00	-7,321.00	-6,880.00	-6,494.00	-5,956.00	-5,331.00	-4,966.00	-4,647.00	-4,406.00	-4,059.00	-3,302.00	-2,918.00	-2,706.00	-2,471.00	-1,864.00	-1,425.00	-836.00	-579.00	-200.00	265.00	406.00	566.00	883.00	1,210.00	1,982.00	2,375.00	3.00	2,621.00	2,830.00	2,844.00	3,049.00	3,425.00	3,636.00	3,977.00	4,405.00	4,220.00	4,149.00	3,991.00	3,958.00	3,235.00	1,567.00	1,586.00	1,713.00	2,203.00	2,643.00	2,999.00	3,167.00	3,172.00	3,463.00	3,657.00	3,630.00	3,259.00	3,479.00
Retained earnings	28,425.00	27,662.00	26,807.00	26,050.00	25,148.00	24,713.00	23,791.00	23,430.00	22,752.00	21,905.00	21,670.00	20,941.00	20,197.00	19,918.00	19,174.00	18,767.00	18,153.00	17,525.00	16,955.00	16,057.00	15,600.00	15,292.00	15,241.00	15,510.00	16,180.00	14,279.00	13,944.00	13,530.00	13,172.00	12,909.00	12,498.00	12,126.00	11,796.00	11,326.00	11,271.00	10,897.00	10,633.00	10,351.00	10,098.00	10,007.00	9,799.00	9,662.00	9,493.00	9,300.00	9,031.00	8,703.00	8,460.00	8,163.00	7,938.00	7,626.00	7,442.00	7,130.00	6,978.00	6,717.00	6,477.00	6,384.00	6,285.00	7,411.00	7,222.00	7,123.00	6,915.00	6,748.00	6,545.00	6,278.00	5,959.00	5,282.00	5,091.00	4,875.00	4,817.00	4,592.00	5,004.00	5,111.00	4,938.00	4,811.00	4,591.00	4,428.00	4,268.00	4,268.00	4,123.00	3,976.00	3,862.00
Common shares outstanding	95	96	98	99	100	101	102	103	103	106	107	108	110	111	113	114	116	118	119	121	122	122	125	126	128	131	135	138	140	143	147	149	152	154	155	158	160	162	166	170	174	179	183	186	189	191	194	196	199	202	205	209	212	215	219	226	232	232	242	251	258	258	260	265	265	265	261	224	224	224	222	226	232	232	239	241	244	244	246	248	254

Balance Sheet - AMERIPRISE FINANCIAL INC (AMP)

Balance Sheet - AMERIPRISE FINANCIAL INC (AMP)