AMERICA MOVIL SAB DE CV/

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	885.08	869.22	816.01	844.50	855.54	815.40	851.48	1,022.86	1,021.63	975.41	893.74	848.58	786.10	775.07	665.16	607.86	394.71	345.65	312.36	232.37
Cost of revenue	505.03	495.31	316.48	489.17	341.06	323.47	348.78	502.11	496.34	485.06	420.26	386.71	358.33	343.45	290.59	253.45	165.04	146.03	162.03	128.00
Gross profit	380.05	373.91	499.54	355.34	514.48	491.93	502.71	520.75	525.30	490.35	473.47	461.87	427.77	431.62	374.56	354.41	229.67	199.63	150.32	104.38
Total operating expenses +	194.16	193.81	331.75	184.46	343.47	343.12	358.91	387.14	744.33	380.74	332.06	305.32	273.61	274.31	121.96	202.09	125.46	104.08	64.91	45.68
Selling, general and administrative	207.01	63.34	174.79	60.09	191.90	186.91	193.78	240.63	240.63	209.10	182.39	168.73	167.18	167.15	107.41	107.41	72.38	62.32	37.07	37.07
Research and development							0.00	0.00	0.00	0.00	0.00
Other operating expenses	-12.85	130.47	156.96	124.37	151.56	156.21	165.12	146.50	503.70	171.64	149.67	136.59	106.42	107.16	14.55	94.68	53.08	41.77	27.84	8.62
Operating income	185.89	180.10	167.78	170.87	166.13	148.81	143.80	133.62	118.69	109.61	141.41	156.55	154.16	157.31	252.60	152.32	104.21	95.55	85.41	58.69
Non-operating income (net)	-52.71	-117.27	-52.45	-36.60	-63.48	-96.20	-33.42	-40.11	-43.14	-86.13	-85.27	-69.35	-48.07	-18.79	-126.20	-17.20	-4.95	-16.08	-4.06	0.43
Income before tax	133.18	62.83	115.33	134.27	102.65	52.62	110.38	93.51	75.55	23.48	56.14	87.21	106.09	138.52	126.41	135.12	99.26	79.46	81.35	59.12
Income tax expense	50.53	29.83	34.54	46.04	28.15	13.18	49.91	45.90	30.69	11.40	19.18	39.71	31.49	46.38	40.44	36.21	22.26	19.89	22.50	16.28
Net income	77.68	28.31	76.11	82.88	19.24	46.85	67.73	45.66	29.33	8.65	35.05	46.15	74.63	91.44	82.62	91.12	77.00	59.58	58.74	42.48

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	236.84	240.97	232.92	233.78	232.04	236.94	223.46	205.52	203.30	203.84	203.84	202.53	208.93	215.16	210.79	212.25	205.49	218.82	210.77	208.85	206.29	204.44	260.21	251.58	250.06	263.14	248.48	250.08	245.66	279.76	247.94	256.98	253.54	263.86	244.19	249.43	264.16	269.33	249.71	233.38	222.99	230.43	223.43	219.84	220.04	229.30	220.88	202.63	195.44	204.12	194.22	194.80	192.96	198.01	192.82	191.74	192.50	182.11	167.26	159.70	156.23	161.95	153.56	100.87	98.68	107.10	99.76	94.02	93.83	94.09	85.44	84.41	81.22	89.42	77.81	75.23	67.70	66.10	57.97	55.83	50.58
Cost of revenue	88.53	138.28	131.01	133.15	133.75	137.35	126.71	113.58	117.66	117.46	117.46	116.99	118.05	124.53	120.74	123.07	120.36	125.13	124.46	123.29	123.00	125.63	161.93	154.38	154.54	3.66	156.91	157.16	154.00	22.92	159.46	163.43	163.01	12.81	157.01	157.46	169.05	30.60	160.47	151.80	142.19	18.36	136.47	71.16	131.74	6.30	127.49	66.14	114.70	95.46	87.45	87.68	87.74	90.48	84.98	84.36	83.63	84.18	73.66	68.01	65.06	68.84	64.36	43.05	41.14	49.37	40.57	36.99	38.11	41.99	35.52	35.03	33.28	68.86	32.86	31.88	27.51	52.83	26.49	25.42	22.39
Gross profit	148.31	102.69	101.91	100.64	98.28	99.59	96.74	91.95	85.64	86.38	86.38	85.54	90.87	90.63	90.05	89.18	85.13	93.69	86.31	85.56	83.28	78.81	98.28	97.20	95.52	259.48	91.56	92.92	91.65	256.83	88.48	93.54	90.53	251.05	87.17	91.97	95.11	238.74	89.24	81.59	80.79	212.07	86.97	148.67	88.29	223.01	93.39	136.49	80.74	108.66	106.78	107.12	105.22	107.53	107.84	107.38	108.87	97.93	93.60	91.70	91.17	93.11	89.19	57.82	57.54	57.73	59.20	57.03	55.72	52.10	49.92	49.38	47.94	20.56	44.95	43.34	40.19	13.27	31.48	30.41	28.19
Total operating expenses +	97.79	52.19	51.79	53.30	53.47	53.19	49.30	46.44	44.88	44.84	44.84	45.23	46.75	44.27	45.54	47.73	44.92	45.07	44.91	45.93	45.74	43.55	53.18	56.30	56.61	215.18	53.51	55.88	56.20	217.48	53.00	59.41	59.94	222.49	77.12	60.81	64.75	212.99	59.18	55.83	52.75	179.85	51.81	112.36	50.58	187.87	50.95	96.24	42.02	71.51	68.98	66.56	66.56	72.18	65.10	68.27	65.19	65.14	52.50	51.56	50.42	62.73	48.13	28.94	27.01	36.17	31.45	29.02	28.83	29.72	25.17	24.82	24.22	-1.22	25.21	21.55	18.75	15.22	10.14	10.09	9.89
Selling, general and administrative	52.09	53.04	16.52	17.48	17.72	17.37	15.95	15.26	14.76	14.28	14.28	14.57	15.03	14.96	14.16	15.73	15.24	15.24	14.26	14.70	14.78	49.34	17.18	20.06	18.07	50.78	16.11	17.61	17.06	47.65	12.01	17.86	17.77	52.58	16.75	17.60	18.23	45.19	16.05	14.99	14.16	39.77	13.47	13.47	185.68	51.11	3.57	3.39	167.18	167.18	3.22	3.06	167.15	167.15	3.47	2.95	107.41	107.41	1.23	2.67	107.41	107.41	2.13	1.71	72.38	72.38	1.33	1.44	62,316.42	62,316.42	1.20	1.48	53,193.15	53,193.15	1.20	37.07	1.02	37.07	1.00	0.86	36.38
Research and development																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	45.70	-0.85	35.27	35.81	35.75	35.83	33.35	31.18	30.12	30.56	30.56	30.66	31.71	29.30	31.38	32.00	29.68	29.83	30.65	31.23	30.96	-5.79	36.00	36.23	38.54	164.41	37.39	38.27	39.15	169.83	40.98	41.55	42.16	169.91	60.37	43.21	46.51	167.79	43.13	40.84	38.59	140.08	38.34	98.89	-135.10	136.76	47.38	92.85	-125.17	-95.68	65.76	63.50	-100.59	-94.97	61.64	65.31	-42.22	-42.26	51.27	48.89	-56.99	-44.67	46.00	27.22	-45.37	-36.21	30.11	27.58	-62,287.59	-62,286.69	23.98	23.34	-53,168.93	-53,194.37	24.01	-15.52	17.73	-21.85	9.14	9.23	-26.50
Operating income	50.52	50.50	50.12	47.34	44.81	46.39	47.44	45.51	40.76	41.54	41.54	40.31	44.12	46.36	44.51	41.46	40.21	48.62	41.40	39.63	37.54	35.26	45.11	40.91	38.91	44.29	38.06	37.04	35.45	39.35	35.48	34.13	30.60	28.56	10.06	31.16	30.36	25.75	30.06	25.76	28.04	32.22	35.16	36.32	37.71	35.14	42.44	40.25	38.72	37.15	37.80	40.56	38.66	35.35	40.83	39.12	42.02	35.56	40.21	39.24	39.77	30.38	41.06	28.88	29.40	21.56	27.75	28.00	26.90	22.38	24.75	24.56	23.73	21.78	19.74	21.80	21.44	-1.94	21.34	20.32	18.30
Non-operating income (net)	-12.11	-17.37	-12.86	-7.69	-13.41	-30.66	-29.97	-41.35	-15.29	-31.86	-31.86	-3.13	-0.21	-11.97	-16.19	-17.60	7.35	-20.35	-24.93	17.21	-35.84	13.52	-22.38	-11.97	-79.01	-8.16	-12.34	-11.86	-1.13	-10.35	3.21	-32.35	0.93	-37.32	-22.87	-13.26	30.40	-28.16	-24.68	-12.64	-20.66	-9.79	-38.90	-12.37	-24.21	-29.52	-16.96	-14.50	-8.37	-17.84	-10.83	-20.80	1.09	-10.53	2.37	-17.22	5.82	-6.20	-13.62	-3.53	-2.35	-1.21	-7.55	-2.39	-2.04	-0.96	-1.53	1.40	-3.87	-7.12	-4.48	-6.92	-3.66	-1.86	-1.30	-0.96	0.07	18.55	-6.68	-6.33	-4.91
Income before tax	38.41	33.13	37.26	39.65	31.40	15.74	17.47	4.15	25.47	9.68	9.68	37.17	43.92	34.40	28.33	23.85	47.56	28.27	16.47	56.84	1.71	48.78	22.73	28.94	-40.10	36.13	25.72	25.18	34.32	29.00	38.69	1.78	31.52	-8.76	-12.81	17.90	60.76	-2.40	5.38	13.12	7.38	22.43	-3.73	23.94	13.50	5.62	25.49	25.75	30.35	19.31	26.96	19.76	39.75	24.82	43.20	21.90	47.84	29.36	26.59	35.71	37.42	29.17	33.51	26.49	27.36	20.60	26.22	29.40	23.03	15.26	20.27	17.64	20.07	19.93	18.44	20.84	21.51	16.61	14.65	13.99	13.39
Income tax expense	13.79	13.08	12.86	16.03	11.69	4.77	9.62	4.28	11.16	6.35	6.35	10.09	12.68	10.35	11.53	8.52	15.61	6.68	3.76	16.94	2.18	16.65	2.17	8.16	-12.02	15.32	11.43	10.28	14.01	14.24	18.96	0.67	12.60	2.86	-4.57	2.64	24.01	2.65	1.97	4.55	2.22	6.29	-1.62	10.11	4.40	2.41	14.10	6.83	16.37	2.49	9.67	6.49	12.84	9.38	13.52	8.48	15.01	10.35	6.93	10.92	12.23	4.57	7.80	7.75	10.49	1.04	7.57	6.93	6.72	-0.42	7.85	6.11	6.31	3.16	7.35	6.12	5.71	5.83	3.69	3.18	3.47
Net income	23.40	18.83	22.70	22.28	18.70	9.48	6.43	-1.09	13.49	2.03	2.03	25.87	30.15	13.71	17.97	13.68	30.80	130.48	15.81	42.82	1.81	31.69	18.90	19.50	-28.86	20.77	13.04	14.36	19.55	14.48	18.88	0.43	18.77	-11.30	-9.55	14.31	35.85	-5.97	2.12	7.70	4.80	15.66	-2.88	14.05	8.23	3.05	10.38	18.83	13.89	17.18	16.38	14.19	26.87	14.96	30.45	13.16	32.53	16.51	18.33	24.32	23.74	24.53	23.71	21.16	20.97	19.37	21.51	22.81	16.56	15.68	12.40	17.66	13.78	16.66	11.09	14.72	14.56	10.41	11.34	11.26	10.33

about 4 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	79.86	83.34	100.35	124.73	156.38	90.55	67.46	60.69	83.39	132.93	89.25	69.74	48.16	45.49	83.36	95.94	27.45	22.09	12.06	43.13
Cash and cash equivalents	35.01	36.65	26.60	33.70	38.68	35.92	19.75	21.66	24.27	78.08	45.16	66.47	48.16	45.49	83.36	95.94	27.45	22.09	12.00	41.07
Short-term investments	44.85	46.68	73.76	91.03	117.70	54.64	47.72	39.03	59.12	54.86	44.09	3.26							0.05	2.05
Accounts receivable, net	243.02	222.52	207.87	201.71	212.34	217.69	211.53	181.78	201.81	207.86	101.96	104.31	129.22	120.90	128.39	96.74	56.39	53.82	44.87	41.91
Inventories	28.35	23.75	19.27	24.00	24.19	30.38	41.10	40.31	38.81	36.87	35.58	35.93	36.72	28.70	34.14	26.08	21.54	31.81	21.11	19.19
Other current assets	59.33	24.08	12.67	10.57	10.61	10.39	10.75	66.28	18.22	20.28	114.66	81.70	22.60	14.05	18.62	14.96	2.73	5.77	4.50	3.64
Total current assets	365.72	353.70	340.17	361.00	403.52	349.01	330.84	349.06	342.24	343.09	341.45	288.41	236.70	207.80	264.52	233.71	108.10	113.49	82.54	107.86
Total non-current assets +	1,436.83	1,440.22	1,224.02	1,257.10	1,283.87	1,157.67	1,201.09	1,080.17	1,143.98	1,172.81	955.04	989.95	798.46	794.77	705.34	642.98	344.91	321.97	267.43	210.30
Property, plant and equipment, net	884.81	913.24	742.22	779.10	821.57	824.91	757.35	640.00	676.34	701.19	573.53	40.38	38.26	38.60	33.41	33.26	17.39	15.17	15.31	12.77
Goodwill	157.71	156.84	146.08	141.12	136.58	143.05	152.90	145.57	151.46	152.63	137.11	140.90	92.49	99.71	73.04	70.92	45.81	44.70	44.84	25.54
Intangible assets	139.48	141.74	121.50	128.89	143.23	133.46	125.17	122.14	123.24	128.60	124.75	117.32	38.22	45.20	41.54	49.05	46.56	48.11	42.26	39.05
Long-term investments	22.41	17.59	29.30	30.96	9.95	1.83	2.47	3.13	3.74	3.60	0.00	49.26	88.89
Other non-current assets
Total assets	1,802.55	1,793.92	1,564.19	1,618.10	1,687.39	1,571.32	1,580.93	1,429.22	1,552.68	1,515.90	1,296.49	1,278.36	1,043.06	1,002.57	969.86	876.69	453.01	435.46	349.97	318.16

Total current liabilities +	496.00	494.40	524.41	488.88	528.15	496.09	525.40	467.09	413.34	473.21	425.22	382.19	281.47	251.53	268.87	204.54	140.26	147.80	116.34	120.74
Accounts payable	64.02	65.44	70.00	208.74	255.73	226.00	272.56	121.38	291.03	322.74	108.65	108.31	98.76	91.79	140.42	1.91	2.12	90.87	72.89	49.17
Short-term debt	128.05	139.68	185.34	32.90	172.77	173.15	155.07	96.23	51.75	82.61	119.59	59.50	33.36	19.47	37.13	9.04	9.17	26.73	-21.84	26.94
Current portion of long-term debt	91.97	104.21	160.96	102.02	145.14	148.08	129.16	96.22	51.71	82.58	0.00	59.25	492.54
Deferred revenue
Other current liabilities	270.53	289.28	199.47	219.35	71.56	59.53	64.92	206.27	34.83	29.35	176.32	181.83	105.10	95.18	40.82	146.05	163.33	0.92	11.10	34.50
Total non-current liabilities +	878.18	867.34	618.08	691.39	701.60	772.70	779.63	716.26	812.24	771.67	710.41	661.53	544.68	438.72	405.34	336.11	134.85	142.73	106.47	88.65
Long-term debt	432.93	464.27	339.71	408.57	418.81	480.30	495.08	542.69	646.14	625.19	563.63	37.01	35.46	31.17	25.37	23.75	7.79	8.44	7.77	7.95
Capital lease obligations	214.11	213.10	125.17	134.15	98.65	109.33	120.61	0.01	0.04	0.03	0.00
Other non-current liabilities	265.58	224.54	177.57	408.57	211.77	208.14	94.70	158.62	166.10	146.47	0.00
Total liabilities	1,374.18	1,361.74	1,142.48	1,180.27	1,229.74	1,268.79	1,305.03	1,183.35	1,225.58	1,244.87	1,135.63	1,043.72	826.15	690.25	674.22	540.66	275.10	290.53	222.81	209.39

Total stockholders' equity +	362.66	369.09	366.71	437.83	457.64	302.53	275.90	196.00	327.10	271.02	112.28	184.38	209.01	301.80	295.64	307.65	177.17	144.27	126.54	108.77
Common stock and paid-in capital	-195.73	-148.16	-178.94	-67.65	9.95	-12.19	-5.55	-41.26	156.02	113.31	-60.05	-7.95	11.69	88.68	131.59	111.52	61.31	55.52	32.64	22.64
Retained earnings	558.39	517.25	545.65	505.48	447.69	314.72	281.45	237.26	171.09	157.72	172.33	192.33	197.32	213.12	164.05	196.13	115.87	88.75	93.91	86.13
Common shares outstanding	3,023	3,086	3,152	63,325	64,690	66,265	66,016	3,303	3,304	3,290	3,343	3,463	3,524	3,792	3,850	3,951	3,274	3,422	3,524	3,593

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	90.50	77.44	99.68	99.64	97.98	94.00	89.49	85.14	71.56	104.57	104.57	120.24	124.73	130.37	116.68	153.79	156.38	156.38	98.24	100.14	90.55	86.01	109.46	102.57	67.46	57.32	79.80	81.59	70.68	60.69	69.07	80.96	76.39	70.95	80.44	71.35	63.17	64.68	18.38	106.02	141.37	89.25	179.97	173.66	56.21	69.74	89.73	94.13	40.69	48.16	72.23	31.59	45.49	45.49	47.96	62.36	60.34	59.12	126.66	87.46	93.21	95.94	178.45	154.74	114.02	27.45	16.56	19.66	7.78	22.09	12.12	8.31	17.89	12.06	27.38	19.51	21.36	43.13	43.69	41.73	25.14
Cash and cash equivalents	90.50	35.01	49.76	45.65	35.28	36.65	24.84	31.29	27.32	28.27	28.27	-128.27	33.70	-131.76	27.68	35.10	38.68	38.68	35.51	-103.20	35.92	35.92	35.96	-123.29	19.75	19.75	16.04	-115.99	21.66	21.66	16.41	20.43	19.72	24.27	25.46	20.90	11.95	23.22	18.34	46.91	97.28	45.16	124.92	118.61	56.21	66.47	89.73	94.13	40.69	48.16	72.23	31.59	45.49	45.49	47.96	62.36	60.34	59.12	126.66	87.46	93.21	95.94	178.45	154.74	114.02	27.45	16.56	19.66	7.78	22.09	12.12	8.31	17.84	12.00	27.38	17.46	21.36	41.07	43.69	41.73	23.63
Short-term investments		42.43	49.92	53.99	62.70	57.35	64.65	53.86	44.24	76.30	76.30	248.51	91.03	262.14	89.00	118.70	117.70	117.70	62.74	203.34	54.64	50.10	73.50	225.87	47.72	37.57	63.77	197.57	49.02	39.03	52.66	60.53	56.67	46.68	54.97	50.45	51.22	41.46	0.04	59.12	44.09	44.09	55.05	55.05		3.26																											0.05	0.05		2.05		2.05			1.51
Accounts receivable, net	240.35	243.02	136.11	134.68	133.40	126.30	123.18	115.21	114.74	112.72	218.49	205.12	201.71	198.37	212.45	210.48	212.34	144.70	116.70	216.09	217.69	152.31	131.43	251.66	211.53	170.27	137.10	226.50	195.98	181.78	134.75	140.91	138.90	139.43	129.76	124.54	127.81	148.60	122.52	192.17	175.35	101.96	85.63	145.75	76.83	104.31	129.67	127.49	63.63	129.22	126.27	113.04	120.90	120.90	112.00	113.28	114.15	128.39	122.99	112.24	104.52	96.74	100.31	48.91	50.56	56.39	52.24	47.20	46.39	53.82	44.19	42.11	41.98	44.87	41.67	43.43	41.31	41.91	31.93	29.98	29.84
Inventories	27.03	28.35	24.95	26.11	27.34	23.75	25.25	23.25	21.29	20.56	20.56	21.90	24.00	23.40	31.82	33.62	24.19	24.19	35.47	31.70	30.38	30.38	35.03	33.82	41.10	41.10	41.70	38.63	39.86	40.31	39.85	40.30	35.43	38.81	37.08	33.06	29.72	36.87	40.35	36.82	35.79	35.58	34.59	34.14	33.57	35.93	34.12	30.74	33.42	36.72	36.51	33.46	28.70	28.70	29.17	30.18	28.84	34.14	28.87	27.75	25.19	26.08	23.90	20.98	19.68	21.54	21.72	21.56	25.13	31.81	26.51	25.20	22.92	21.11	19.76	17.19	17.17	19.19	16.08	14.37	11.67
Other current assets	26.10	59.33	130.62	126.98	125.85	125.63	128.86	124.60	120.69	121.39	15.62	20.87	10.57	24.59	15.63	19.19	10.61	78.89	179.03	16.99	10.39	86.98	89.26	16.22	10.75	62.16	94.78	21.66	20.44	66.28	85.63	91.76	100.07	93.04	77.31	77.71	87.68	91.76	154.79	29.72	25.16	114.66	121.71	52.10	110.06	81.70	36.61	22.00	92.12	22.60	15.03	26.27	198.41	14.05	16.33	16.83	19.19	18.62	17.38	17.30	19.22	14.96	15.74	6.45	7.94	2.73	6.67	7.54	7.89	5.77	6.56	8.15	8.08	4.50	6.35	6.78	7.97	3.64	5.52	5.62	5.47
Total current assets	383.99	365.72	391.35	387.42	384.57	369.69	366.77	348.19	328.28	359.24	359.24	368.13	361.00	376.73	376.58	414.05	403.52	404.16	366.70	364.92	349.01	355.68	365.17	404.27	330.84	330.84	353.38	368.38	326.96	349.06	329.29	353.92	350.80	342.24	324.58	306.66	308.38	341.91	336.05	364.73	333.58	341.45	366.86	350.60	276.67	288.41	290.13	274.36	229.87	236.70	250.03	204.36	198.41	207.80	205.46	222.64	222.52	240.28	295.89	244.75	242.14	233.71	318.39	231.08	192.19	108.10	97.20	95.95	87.19	113.49	89.38	83.77	90.82	82.54	95.17	84.87	87.82	107.86	97.22	91.70	70.61
Total non-current assets +	1,447.29	1,436.83	1,401.54	1,427.61	1,481.45	1,436.86	1,419.12	1,314.80	1,272.66	1,232.90	1,232.90	1,204.96	1,257.10	1,216.61	1,253.72	1,292.37	1,283.87	1,285.49	1,235.71	1,242.16	1,157.67	1,269.37	1,219.20	1,256.75	1,201.09	1,201.09	1,143.56	1,188.83	1,055.68	1,080.17	1,025.73	1,090.22	1,086.34	1,143.98	1,070.75	1,044.83	1,103.10	1,173.13	1,130.34	1,074.76	986.50	955.04	928.18	938.95	942.21	989.95	909.66	786.55	788.36	798.46	777.96	778.47	750.56	794.77	760.63	769.00	701.14	705.34	666.66	650.92	636.97	642.98	596.72	424.28	320.37	344.91	344.13	327.73	325.45	321.97	274.48	272.41	264.99	267.43	255.18	247.06	240.26	210.30	181.91	184.29	173.35
Property, plant and equipment, net			869.99	890.66	931.23		885.18	823.33			753.60	738.29	744.87	779.10	779.87	822.53	854.24	821.57	792.39	797.26	802.63	824.91	745.60	768.90	806.62	757.35	730.32	752.68	739.49	0.00	31.46	31.42	34.10	34.44	34.34	34.05	34.76	34.01	34.29	34.98	34.23	33.35	33.06	36.83	36.64	40.38	42.11	38.62	38.06	38.26	36.89	37.47	38.98	38.60	36.71	36.13	37.23	33.41	31.21	35.25	33.90	33.26	32.10	16.40	17.07	17.39	17.04	16.45	15.17	15.17	15.31	16.09	15.59	15.31	14.43	13.88	12.73	12.77	11.03	10.90	10.47
Goodwill	156.99	157.71	160.13	162.02	162.20	161.58	157.30	147.16	143.05	146.59	146.59	137.18	141.12	138.26	143.33	141.65	136.58	136.58	139.85	140.67	143.05	143.05	150.37	151.73	152.90	152.90	145.99	147.71	145.57	145.57	144.49	149.23	149.12	151.46	148.34	146.13	149.78	152.63	148.71	146.44	140.28	137.11	136.35	139.41	135.52	140.90	129.67	95.43	94.40	92.49	93.50	98.02	99.71	99.71	102.17	106.12	104.10	73.04	72.13	71.18	70.61	70.92	70.50	45.97	45.86	45.81	45.31	92.71	92.58	44.70	44.89	43.52	44.71	44.84	44.85	43.92	26.31	25.54	12.52	11.87	12.44
Intangible assets	140.56	139.48	134.91	141.23	148.17	141.74	144.60	128.73	121.80	120.07	120.07	119.62	128.89	123.50	131.65	134.02	143.23	143.23	124.46	128.31	133.46	133.46	136.31	143.79	125.17	125.17	115.81	122.22	100.34	122.14	114.17	124.04	129.87	143.54	135.37	129.13	139.11	152.37	149.24	141.63	107.78	124.75	100.59	101.13	101.57	117.32	74.98	38.04	37.54	38.22	39.02	41.64	45.20	45.20	38.69	43.05	46.34	41.54	42.30	44.27	45.95	49.05	51.19	39.81	41.44	46.56	49.87	7.04	48.11	48.11	46.80	49.29	40.68	42.26	41.18	41.79	40.18	39.05	39.59	40.66	39.26
Long-term investments	22.77	22.41	21.18	20.60	19.49	17.59	37.14	34.99	31.65	29.30	30.52	34.44	34.27	30.96	9.98	9.76	10.00	9.95	1.75	1.78	1.77	1.83	1.84	1.91	2.46	2.47	2.50	3.09	0.00	0.00	0.14	0.16	0.18	3.74	2.93	3.17	3.27	3.60				3.11				49.26				88.89
Other non-current assets
Total assets	1,827.85	1,802.55	1,792.89	1,815.02	1,866.02	1,806.54	1,785.90	1,663.00	1,600.94	1,592.14	1,592.14	1,573.09	1,618.10	1,529.32	1,630.30	1,706.42	1,687.39	1,689.65	1,602.42	1,607.08	1,571.32	1,625.05	1,584.37	1,612.03	1,580.93	1,531.93	1,496.94	1,557.21	1,382.64	1,429.22	1,355.02	1,444.14	1,437.14	1,486.21	1,395.34	1,351.49	1,411.48	1,515.04	1,466.39	1,439.49	1,320.08	1,296.49	1,295.04	1,289.55	1,218.88	1,278.36	1,199.79	1,060.91	1,018.22	1,043.06	1,027.99	982.82	948.97	1,002.57	966.09	991.65	923.66	945.62	962.55	895.67	879.11	876.69	915.12	655.36	512.56	453.01	441.32	423.69	412.64	435.46	363.85	356.18	355.81	349.97	350.35	331.93	328.08	318.16	279.13	275.99	243.95

Total current liabilities +	533.13	495.21	482.96	519.52	540.93	503.37	508.09	491.37	485.94	533.66	533.66	558.47	488.88	565.63	543.00	544.45	528.15	534.01	534.05	505.42	496.09	507.31	497.22	496.79	525.40	525.40	517.34	560.71	473.04	467.09	422.67	430.62	407.83	413.34	404.61	408.13	411.52	470.00	436.96	451.18	381.99	425.22	423.14	404.16	386.83	382.19	331.96	317.10	297.06	281.47	277.72	297.31	253.44	251.53	240.95	263.64	246.43	262.76	244.62	235.29	204.05	204.54	205.25	144.25	133.52	140.26	126.77	130.60	131.51	147.80	120.56	128.63	121.48	116.34	101.83	103.87	99.69	120.74	91.22	91.97	91.09
Accounts payable	140.40	64.02	53.36	53.18	59.72	65.44	55.79	50.50	57.63	60.39	202.24	141.81	208.74	147.16	207.48	275.33	255.73	92.16	73.54	265.33	226.00	78.29	84.53	266.71	272.56	116.83	104.97	286.32	298.76	121.38	91.91	89.61	78.03	109.02	91.37	91.58	87.54	135.77	109.00	212.24	242.80	108.65	81.44	209.34	77.61	108.31	162.25	166.66	69.36	98.76	190.12	191.31	91.79	91.79	178.99	198.83	169.85	140.42	162.26	157.72	139.90	1.91	142.67	103.30	89.27	2.12	87.49	92.14	83.09	90.87	71.47	81.22	66.47	72.89	61.41	65.23	53.50	49.17	57.52	60.52	53.22
Short-term debt	143.32	128.05	119.27	143.82	159.28	139.65	149.17	135.52	128.24	179.37	26.44	199.51	32.90	202.51	33.97	157.44	172.77	172.86	174.57	145.57	173.15	173.15	149.05	126.29	155.07	155.07	158.78	186.03	96.23	96.23	69.91	56.34	62.40	51.75	59.93	57.47	69.57	82.61	79.17	105.73	76.89	119.59	124.04	77.48	90.60	59.50	51.10	51.47	48.88	33.36	43.52	57.43	19.47	19.47	20.32	23.16	30.72	31.01	41.93	21.40	13.47	9.04	21.24	7.84	7.35	9.17	8.31	12.69	19.86	26.73	24.01	23.28	32.47	-21.84	13.31	8.84	8.58	26.94	10.15	11.87	21.53
Current portion of long-term debt	105.32	91.97	87.07	111.03	122.97	104.21	114.54	105.06	98.43	160.96	152.92	170.96	173.02	102.02		126.47	156.14	145.14	147.22	117.89	114.62	148.08	124.43	101.93	140.72	129.16	131.42	158.55	0.00	0.00	3.73	2.82	3.42	51.71	653.60	621.08	646.63	82.58				119.45				59.25				492.54
Deferred revenue
Other current liabilities	249.40	269.74	310.33	322.51	321.93	298.28	303.13	305.34	300.08	226.76	177.42	190.66	219.35	189.30	274.58	86.04	71.56	209.47	233.32	57.78	59.53	213.26	263.64	103.78	64.92	196.10	253.59	88.35	43.88	206.27	260.85	284.67	267.40	218.82	253.30	218.81	254.41	226.34	248.79	113.44	62.30	176.32	193.45	91.12	218.62	181.83	91.45	74.48	178.82	105.10	44.09	6.05	253.44	95.18	41.65	41.65	45.87	40.82	40.43	56.18	50.67	146.05	41.34	33.11	36.91	163.33	30.97	25.77	28.56	0.92	25.07	24.14	22.54	1.85	27.11	29.80	37.60	34.50	23.55	19.59	16.34
Total non-current liabilities +	867.12	878.18	854.66	850.62	880.30	866.48	800.78	754.17	721.10	633.93	633.93	598.34	691.39	618.45	655.75	715.57	701.60	701.60	746.13	785.17	772.70	802.62	858.31	945.36	779.63	779.63	740.79	747.18	701.31	716.26	736.90	795.97	787.26	812.24	741.16	707.62	727.47	774.02	793.17	770.47	752.51	710.41	719.05	703.20	621.85	661.53	630.82	532.03	510.34	544.68	532.40	471.13	449.41	438.72	421.85	437.20	379.16	387.22	376.07	325.65	334.88	336.11	386.50	243.78	198.86	134.85	129.03	132.93	128.07	142.73	118.42	91.28	95.13	106.47	98.61	97.42	100.99	88.65	75.80	77.37	56.94
Long-term debt	422.20	432.93	463.10	453.68	465.26	464.27	428.17	403.53	384.31	339.71	354.12	318.35	332.86	408.57	380.43	439.01	445.32	418.81	438.62	470.36	526.12	480.30	566.73	641.91	702.81	495.08	496.06	493.43	492.92	0.00	30.72	31.58	33.96	32.90	32.71	31.18	30.65	30.32	32.38	32.95	34.72	32.78	35.47	37.30	32.91	37.01	39.14	35.08	33.07	35.46	35.64	30.87	30.80	31.17	30.38	29.90	27.14	25.37	24.11	24.13	24.42	23.75	27.04	17.06	14.07	7.79	7.20	7.78	1.95	8.44	8.62	6.79	6.84	7.77	7.69	7.76	8.82	7.95	6.56	6.55	4.91
Capital lease obligations	217.91	214.11	201.71	203.80	221.32	213.10	213.42	193.41	190.78	125.17	131.47	128.27	131.76	134.15	134.18	103.27	102.80	98.65	100.39	103.20	105.22	109.33	116.72	123.29	129.65	120.61	112.36	115.99	89.86	0.00	0.00
Other non-current liabilities	272.83	265.58	222.04	225.93	230.03	224.54	193.82	187.70	175.82	177.57	354.12	180.28	183.32	408.57	380.43	204.26	211.63	211.77		239.29	241.18	208.14	199.48	204.52	204.98	94.70	159.72	165.24	0.00	0.00	0.00
Total liabilities	1,395.49	1,373.39	1,337.62	1,370.14	1,421.23	1,369.85	1,308.87	1,245.54	1,207.04	1,167.60	1,167.60	1,156.81	1,180.27	1,184.07	1,198.75	1,260.02	1,229.74	1,235.61	1,280.17	1,290.59	1,268.79	1,309.93	1,355.53	1,442.14	1,305.03	1,305.03	1,258.12	1,307.89	1,174.35	1,183.35	1,159.57	1,226.59	1,195.09	1,225.58	1,145.78	1,115.76	1,138.99	1,244.02	1,230.13	1,221.65	1,134.50	1,135.63	1,142.19	1,107.35	1,008.69	1,043.72	962.78	849.13	807.40	826.15	810.12	768.45	702.86	690.25	662.81	700.83	625.59	649.98	620.69	560.94	538.92	540.66	591.74	388.03	332.38	275.10	255.80	263.52	259.58	290.53	238.98	219.91	216.61	222.81	200.44	201.29	200.68	209.39	167.03	169.35	148.03

Total stockholders' equity +	366.68	362.66	389.82	378.84	378.72	373.60	413.38	361.57	340.45	367.51	367.51	352.96	373.80	345.25	369.48	384.60	457.64	389.63	256.33	251.85	237.89	250.48	171.93	169.88	226.91	177.91	189.19	199.27	208.29	196.00	145.83	166.42	190.73	194.16	186.67	176.16	212.29	208.92	174.75	165.77	185.57	112.28	98.06	129.52	164.96	184.38	189.84	203.17	202.23	209.01	217.88	205.53	237.12	301.80	303.28	290.81	298.06	285.64	341.86	334.73	340.19	307.65	323.37	267.33	180.18	177.17	185.52	160.17	153.06	144.27	124.87	136.27	139.20	126.54	149.91	130.64	127.40	108.11	112.10	106.65	95.93
Common stock and paid-in capital	-175.65	-195.73	-149.48	-139.50	-121.99	-149.06	-105.62	-154.59	-184.29	-166.21	-166.21	-181.80	-131.68	-164.54	-126.82	-64.52	9.95	-58.06	-72.95	-71.35	-76.83	-64.24	-100.32	-76.27	-54.54	-103.54	-71.11	-39.75	-28.97	-41.26	-59.93	-20.51	-16.60	23.08	4.11	-11.38	18.99	51.20	14.78	7.07	13.24	-60.05	-43.63	-23.66	-25.76	-7.95	-9.29	4.81	3.22	11.69	217.88	16.87	17.87	88.68	303.28	277.11	134.01	121.59	341.86	316.77	144.06	111.52	323.37	267.33	64.31	61.31	185.52	160.17	64.31	55.52	124.87	136.27	45.29	32.64	149.91	44.51	127.40	21.98	112.10	106.65	29.45
Retained earnings	542.32	558.39	539.31	518.35	500.72	522.65	519.00	516.16	524.74	533.72	533.72	534.76	505.48	509.79	496.30	449.11	447.69	447.69	329.28	323.20	314.72	314.72	272.25	246.15	281.45	281.45	260.30	239.02	237.26	237.26	205.76	186.93	207.33	171.09	182.56	187.54	193.29	157.72	159.97	158.71	172.33	172.33	141.69	153.19	190.71	192.33	199.13	198.37	199.01	197.32		188.65	219.25	213.12		13.70	164.05	164.05		17.96	196.13	196.13			115.87	115.87			88.75	88.75			93.91	93.91		86.13		86.13			66.48
Common shares outstanding	3,023	2,990	2,987	3,011	3,017	3,160	3,138	2,731	3,067	3,381	3,155	63,165	63,325	3,175	3,209	3,252	3,121	3,234	3,294	3,305	3,031	3,337	3,259	3,297	3,301	3,312	3,261	3,301	3,302	3,329	3,372	3,310	3,351	3,322	3,182	3,253	3,260	3,318	3,539	3,208	3,427	3,263	3,605	3,356	3,428	3,083	3,459	3,473	3,472	3,554	3,724	3,672	3,722	3,800	3,806	3,818	3,850	3,850	3,896	3,900	4,004	3,977	4,031	4,054	3,211	3,262	3,250	3,276	3,295	3,441	3,460	3,479	3,479	3,502	3,511	3,520	3,541	3,567	3,599	3,600	3,620

about 4 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Operating cash flow +	228.00	239.34	248.09	11.56	12.58	14.12	12.39	248.33	217.77	235.80	163.73	240.61	187.79	206.60	193.24	201.58	152.81	87.46	100.83	70.49
Net income
Depreciation, depletion and amortization	169.58	164.13	151.79	7.99	7.46	7.61	8.18	155.71	160.17	148.53	125.74	114.99	101.53	103.58	94.00	91.07	53.08	41.77	40.93	26.80
Stock-based compensation		3.72	3.94	-45.63															-0.04	-0.04
Change in inventory	-4.87	-3.06	2.83	-0.06	0.30	0.53	-0.02	-3.23	-2.99	3.08	-0.08	2.47	-9.56	4.10	-6.72	-2.87	8.48	-9.36	-0.89	-5.82
Other working capital changes	63.29	74.55	89.53	49.26	4.82	5.98	4.23	95.85	60.59	84.20	38.08	123.15	95.82	98.92	105.97	113.38	91.25	55.06	60.84	49.55
Cash flow from investing +	-118.52	-129.24	-164.99	-108.34	-76.52	-135.56	-163.08	-148.78	-140.74	-151.00	-131.90	-147.63	-134.29	-197.63	-123.42	-112.52	-52.66	-41.08	-59.84	-55.64
Capital expenditures	-107.33	-113.08	-156.34	-7.50	-6.86	-5.31	-7.03	-151.82	-136.72	-155.02	-151.57	-145.58	-121.75	-129.79	-121.19	-81.94	-53.21	-40.68	-39.43	-46.18
Others incl. marketable securities changes	-11.19	-16.15	-8.65	-100.84	-69.66	-130.25	-156.05	3.04	-4.02	4.03	19.67	-2.04	-12.54	-67.84	-2.23	-30.58	0.56	-0.40	-20.40	-9.46
Cash flow from financing +	-108.21	-103.12	-84.95	-3.76	-8.64	-6.38	-3.77	-101.36	-76.04	-110.66	-50.20	-74.76	-46.65	-17.86	-107.13	-52.78	-94.62	-38.23	-72.04	13.99
Dividend payout	-31.10	-31.01	-30.47	-1.52	-1.36	-0.48	-1.28	-22.37	-16.09	-13.81	-37.36	-17.05	-15.72	-15.38	-17.04	-17.19	-25.46	-8.82	-42.23	-2.19
Common stock repurchases	-11.20	-22.75	-14.33	-1.34	-1.79	-0.26	-0.02	-0.51	-1.23	-7.02	-34.44	-35.05	-70.75	-17.84	-53.73	-18.15	-31.48	-41.63	-12.86	-7.79
Net Debt Issuance	-65.91	-49.37	-40.15	-0.91	-5.50	-5.64	-2.47	-78.48	-58.71	-89.82	21.60	-22.65	39.82	15.36	-36.36	-17.43	-37.67	12.22	-16.95	23.98

Change in cash	1.27	6.98	-1.84	-100.55	-72.58	-127.82	-154.46	-1.81	0.99	-25.85	-18.38	18.22	6.85	-8.88	-37.31	36.29	5.54	8.15	-31.05	28.84
Change in exchange rate							0.00	0.00	0.00	0.00	0.00

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	24.89	79.18	75.46	111.20	39.86	81.27	67.19	63.05	27.83	74.00	57.57	3.31	3.90	69.79	54.70	60.32	56.24	56.24	66.27	72.99	80.43	80.43	82.40	86.78	89.22	4.72	67.71	3.33	107.19	5.46	53.80	66.42	78.96	20.92	2.32	58.48	82.31	3.97	2.84	48.55	36.83	36.83	53.91	38.37	79.75	79.75	58.43	53.83	61.99	61.99	51.37	37.07	55.26	4.26	2.90	2.90		13.85		6.05		16.28			1.96	11.70				6.32				9.21				6.58
Net income
Depreciation, depletion and amortization	43.99	45.06	43.70	91.31	46.23	44.72	41.98	37.61	39.83	38.35	38.35	2.24	1.71	39.92	39.64	41.72	41.53	41.53	40.35	40.24	42.43	42.43	41.39	41.74	34.71	1.84	40.45	2.13	34.17	1.74	36.46	39.38	37.66	41.41	2.13	38.20	37.13	1.79	1.94	35.22	31.65	31.65	31.57	32.00	29.86	29.86	31.55	26.38	26.37	26.37	25.52	24.48	26.06	2.01	1.97	1.97
Stock-based compensation									-115.87	-80.72		-65.76	-13.08	-13.08	-82.97	-81.60
Change in inventory	1.52	-3.39	0.85	-2.46	-3.19	1.73	-1.04	-1.57	-2.18	1.32	1.32	0.07	0.38	7.20	1.49	-0.76	11.17	11.17	-3.71	-1.32	2.76	2.76	-1.61	4.88	-0.03	0.00	-3.35	0.14	-0.07	0.00	-1.20	-4.16	-0.08	2.20	-0.21	-4.51	4.51	0.22	-0.15	1.44	-1.94	-1.94	0.17	-0.12	-0.85	-0.85	-2.40	2.77	-0.68	-0.68	-3.44	-4.02	0.56	0.04	-0.01	-0.01									0.10	0.65
Other working capital changes	-20.62	37.50	30.91	22.36	-3.18	34.82	26.25	27.02	106.06	115.05	17.89	66.77	14.88	35.75	96.54	100.96	3.54	3.54	29.63	34.08	35.24	35.24	42.62	40.16	54.54	2.88	30.60	1.06	73.09	3.72	18.54	31.20	41.38	-22.69	0.39	24.80	40.67	1.96	1.05	11.89	7.12	7.12	22.17	6.49	50.74	50.74	29.28	24.68	36.30	36.30	29.29	16.60	28.64	2.21	0.93	0.93	0.00	13.85	0.00	6.05	0.00	16.28	0.00	0.00	1.86	11.05	0.00	0.00	0.00	6.32	0.00	0.00	0.00	9.21	0.00	0.00	0.00	6.58	0.00	0.00	0.00
Cash flow from investing +	-21.62	-44.71	-26.32	-51.22	-23.64	-36.42	-30.17	-36.21	-26.43	-47.30	-91.51	-60.65	-17.62	-84.42	-66.69	-52.79	14.43	14.43	-32.13	-30.61	-42.97	-42.97	-28.03	-37.72	-26.84	-59.34	-103.74	-71.20	-33.87	0.00	-1.78	-1.58	-1.31	-140.74	-32.58	-20.62	-32.33	-151.00			-23.98	-23.98	-87.54		-63.84	-63.84	-39.58		-28.72	-28.72	-33.80
Capital expenditures	-21.62	-36.50	-28.54	-48.31	-19.13	-31.91	-32.88	-29.41	-18.89	-32.72	-32.72	-1.87	-2.20	-42.19	-39.47	-36.97	-66.53	-66.53	-34.14	-32.49	-38.51	-38.51	-27.22	-25.86	-42.27	-2.24	-30.73	-1.77	-56.30	-2.87	-31.89	-34.84	-41.70	-20.86	-1.56	-21.45	-51.39	-2.48	-1.80	-30.63	-45.19	-45.19	-44.58	-27.15	-64.39	-64.39	-31.06	-24.09	-32.31	-32.31	-33.72	-27.94	-29.40	-2.26	-2.25	-2.25	0.00	-8.62	0.00	-3.40	0.00	-6.29	0.00	0.00	-0.34	-4.08	0.00	0.00	0.00	-1.95	0.00	0.00	0.00	-3.56	0.00	0.00	0.00	-4.24	0.00	0.00	0.00
Others incl. marketable securities changes	0.00	-8.21	2.22	-2.91	-4.50	-4.52	2.71	-6.81	-7.54	-14.58	-58.79	-58.78	-15.42	-42.22	-27.22	-15.82	80.96	80.96	2.01	1.88	-4.46	-4.46	-0.81	-11.87	15.43	-57.10	-73.01	-69.43	22.42	2.87	30.11	33.26	40.39	-119.89	-31.02	0.84	19.06	-148.52	1.80	30.63	21.21	21.21	-42.96	27.15	0.55	0.55	-8.51	24.09	3.59	3.59	-0.08	27.94	29.40	2.26	2.25	2.25	0.00	8.62	0.00	3.40	0.00	6.29	0.00	0.00	0.34	4.08	0.00	0.00	0.00	1.95	0.00	0.00	0.00	3.56	0.00	0.00	0.00	4.24	0.00	0.00	0.00
Cash flow from financing +	-4.63	-46.17	-44.16	-50.93	-18.35	-33.55	-45.97	-23.38	-0.22	-29.97	-29.97	-1.05	0.89	21.98	-74.62	-24.01	-67.19	-67.19	-37.24	-52.55	-34.67	-34.67	-70.45	-104.78	-25.76	-1.36	-50.52	-0.58	-42.08	-2.14	-23.94	-34.46	-28.43	-0.87	-0.16	-28.42	-21.33	-1.03	-2.21	-12.07	-34.49	-34.49	-16.81	14.67	-39.96	-39.96	-20.85	16.37	-54.72	-54.72	23.80	1.52	-18.96	-1.46	-0.40	-0.40									5.42													1.31
Dividend payout	-0.68	-14.74	-15.47	-2.30	0.00	-14.46	-16.53	-0.01	-0.01	-14.29	-14.29	-0.12	0.00	-0.15	-29.50	-0.02	-12.83	-12.83	-13.01	-1.99	-5.53	-5.53	-4.04	-0.01	-11.04	-0.58	-11.70	-0.08	-10.40	-0.53	-10.41	-1.55	-9.48	-0.02	-0.27	-1.67	-4.46	-0.22	-0.47	-0.41	-8.46	-8.46	-28.06	-0.82	-8.82	-8.82	-8.20	-0.01	-7.85	-7.85	-7.81	-0.06	-7.75	-0.60	-0.59	-0.01		-1.22		-0.19		-1.39			0.00	-1.95				-0.64				-3.86				-0.20
Common stock repurchases	-1.38	-1.23	-2.16	-8.65	-3.78	-6.36	-3.86	-7.75	-4.78	-4.63	-4.63	-0.07	-0.27	-5.18	-4.60	-7.08	-14.33	-14.33	-11.41	-6.60	-3.17	-3.17	-1.03	-0.75	-0.04	0.00	-0.11	-0.01	-0.22	-0.01	-0.12	-0.07	-0.22	-0.10	-0.01	-0.35	-0.78	-0.04	-0.05	-3.08	-3.21	-3.21	-8.15	-13.29	-10.33	-10.33	-8.85	-3.25	-12.41	-12.41	-12.16	-30.13	-2.75	-0.21	-0.19	-0.19
Net Debt Issuance	-2.57	-30.21	-26.54	-39.98	-14.56	-12.73	-25.59	-15.62	4.57	-11.05	-11.05	-0.87	1.16	27.31	-40.52	-16.91	-40.03	-40.03	-12.83	-43.96	-25.97	-25.97	-65.39	-104.02	-14.68	-0.78	-38.71	-0.50	-31.47	-1.60	-13.42	-32.84	-18.73	-0.75	0.12	-26.40	-16.09	-0.78	-1.69	-8.58	-22.82	-22.82	19.41	28.78	-20.81	-20.81	-3.81	19.63	-34.46	-34.46	43.77	31.71	-8.46	-0.65	0.37	-0.21	0.00	1.22	0.00	0.19	0.00	1.39	0.00	0.00	5.42	1.95	0.00	0.00	0.00	0.64	0.00	0.00	0.00	3.86	0.00	0.00	0.00	1.51	0.00	0.00	0.00

Change in cash	-1.36	-11.70	4.98	9.06	-2.12	11.29	-8.95	3.46	1.18	-3.27	-63.92	-58.38	-12.83	7.35	-86.61	-16.49	3.48	3.48	-3.10	-10.17	2.79	2.79	-16.08	-55.72	36.62	-55.98	-86.55	-68.45	31.24	3.31	28.08	30.37	49.22	-120.69	-30.42	9.45	28.65	-148.05	0.63	36.48	-21.64	-21.64	-50.44	53.04	-24.06	-24.06	-2.00	70.20	-21.46	-21.46	41.38	38.59	36.30	2.80	2.50	2.50	0.00	13.85	0.00	6.05	0.00	16.28	0.00	0.00	7.37	11.70	0.00	0.00	0.00	6.32	0.00	0.00	0.00	9.21	0.00	0.00	0.00	7.89	0.00	0.00	0.00
Change in exchange rate																										0.00	0.00	0.00	0.00	0.00	0.00

about 4 hours ago

Ask a follow up

AMERICA MOVIL SAB DE CV/

Income Statement - AMERICA MOVIL SAB DE CV/ (AMX)

Income Statement - AMERICA MOVIL SAB DE CV/ (AMX)

Balance Sheet - AMERICA MOVIL SAB DE CV/ (AMX)

Balance Sheet - AMERICA MOVIL SAB DE CV/ (AMX)

Cash Flow - AMERICA MOVIL SAB DE CV/ (AMX)

Cash Flow - AMERICA MOVIL SAB DE CV/ (AMX)