Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	79.86	83.34	100.35	124.73	156.38	90.55	67.46	60.69	83.39	132.93	89.25	69.74	48.16	45.49	83.36	95.94	27.45	22.09	12.06	43.13
Cash and cash equivalents	35.01	36.65	26.60	33.70	38.68	35.92	19.75	21.66	24.27	78.08	45.16	66.47	48.16	45.49	83.36	95.94	27.45	22.09	12.00	41.07
Short-term investments	44.85	46.68	73.76	91.03	117.70	54.64	47.72	39.03	59.12	54.86	44.09	3.26							0.05	2.05
Accounts receivable, net	243.02	222.52	207.87	201.71	212.34	217.69	211.53	181.78	201.81	207.86	101.96	104.31	129.22	120.90	128.39	96.74	56.39	53.82	44.87	41.91
Inventories	28.35	23.75	19.27	24.00	24.19	30.38	41.10	40.31	38.81	36.87	35.58	35.93	36.72	28.70	34.14	26.08	21.54	31.81	21.11	19.19
Other current assets	59.33	24.08	12.67	10.57	10.61	10.39	10.75	66.28	18.22	20.28	114.66	81.70	22.60	14.05	18.62	14.96	2.73	5.77	4.50	3.64
Total current assets	365.72	353.70	340.17	361.00	403.52	349.01	330.84	349.06	342.24	343.09	341.45	288.41	236.70	207.80	264.52	233.71	108.10	113.49	82.54	107.86
Total non-current assets +	1,436.83	1,440.22	1,224.02	1,257.10	1,283.87	1,157.67	1,201.09	1,080.17	1,143.98	1,172.81	955.04	989.95	798.46	794.77	705.34	642.98	344.91	321.97	267.43	210.30
Property, plant and equipment, net	884.81	913.24	742.22	779.10	821.57	824.91	757.35	640.00	676.34	701.19	573.53	40.38	38.26	38.60	33.41	33.26	17.39	15.17	15.31	12.77
Goodwill	157.71	156.84	146.08	141.12	136.58	143.05	152.90	145.57	151.46	152.63	137.11	140.90	92.49	99.71	73.04	70.92	45.81	44.70	44.84	25.54
Intangible assets	139.48	141.74	121.50	128.89	143.23	133.46	125.17	122.14	123.24	128.60	124.75	117.32	38.22	45.20	41.54	49.05	46.56	48.11	42.26	39.05
Long-term investments	22.41	17.59	29.30	30.96	9.95	1.83	2.47	3.13	3.74	3.60	0.00	49.26	88.89
Other non-current assets
Total assets	1,802.55	1,793.92	1,564.19	1,618.10	1,687.39	1,571.32	1,580.93	1,429.22	1,552.68	1,515.90	1,296.49	1,278.36	1,043.06	1,002.57	969.86	876.69	453.01	435.46	349.97	318.16

Total current liabilities +	496.00	494.40	524.41	488.88	528.15	496.09	525.40	467.09	413.34	473.21	425.22	382.19	281.47	251.53	268.87	204.54	140.26	147.80	116.34	120.74
Accounts payable	64.02	65.44	70.00	208.74	255.73	226.00	272.56	121.38	291.03	322.74	108.65	108.31	98.76	91.79	140.42	1.91	2.12	90.87	72.89	49.17
Short-term debt	128.05	139.68	185.34	32.90	172.77	173.15	155.07	96.23	51.75	82.61	119.59	59.50	33.36	19.47	37.13	9.04	9.17	26.73	-21.84	26.94
Current portion of long-term debt	91.97	104.21	160.96	102.02	145.14	148.08	129.16	96.22	51.71	82.58	0.00	59.25	492.54
Deferred revenue
Other current liabilities	270.53	289.28	199.47	219.35	71.56	59.53	64.92	206.27	34.83	29.35	176.32	181.83	105.10	95.18	40.82	146.05	163.33	0.92	11.10	34.50
Total non-current liabilities +	878.18	867.34	618.08	691.39	701.60	772.70	779.63	716.26	812.24	771.67	710.41	661.53	544.68	438.72	405.34	336.11	134.85	142.73	106.47	88.65
Long-term debt	432.93	464.27	339.71	408.57	418.81	480.30	495.08	542.69	646.14	625.19	563.63	37.01	35.46	31.17	25.37	23.75	7.79	8.44	7.77	7.95
Capital lease obligations	214.11	213.10	125.17	134.15	98.65	109.33	120.61	0.01	0.04	0.03	0.00
Other non-current liabilities	265.58	224.54	177.57	408.57	211.77	208.14	94.70	158.62	166.10	146.47	0.00
Total liabilities	1,374.18	1,361.74	1,142.48	1,180.27	1,229.74	1,268.79	1,305.03	1,183.35	1,225.58	1,244.87	1,135.63	1,043.72	826.15	690.25	674.22	540.66	275.10	290.53	222.81	209.39

Total stockholders' equity +	362.66	369.09	366.71	437.83	457.64	302.53	275.90	196.00	327.10	271.02	112.28	184.38	209.01	301.80	295.64	307.65	177.17	144.27	126.54	108.77
Common stock and paid-in capital	-195.73	-148.16	-178.94	-67.65	9.95	-12.19	-5.55	-41.26	156.02	113.31	-60.05	-7.95	11.69	88.68	131.59	111.52	61.31	55.52	32.64	22.64
Retained earnings	558.39	517.25	545.65	505.48	447.69	314.72	281.45	237.26	171.09	157.72	172.33	192.33	197.32	213.12	164.05	196.13	115.87	88.75	93.91	86.13
Common shares outstanding	3,023	3,086	3,152	63,325	64,690	66,265	66,016	3,303	3,304	3,290	3,343	3,463	3,524	3,792	3,850	3,951	3,274	3,422	3,524	3,593

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	90.50	77.44	99.68	99.64	97.98	94.00	89.49	85.14	71.56	104.57	104.57	120.24	124.73	130.37	116.68	153.79	156.38	156.38	98.24	100.14	90.55	86.01	109.46	102.57	67.46	57.32	79.80	81.59	70.68	60.69	69.07	80.96	76.39	70.95	80.44	71.35	63.17	64.68	18.38	106.02	141.37	89.25	179.97	173.66	56.21	69.74	89.73	94.13	40.69	48.16	72.23	31.59	45.49	45.49	47.96	62.36	60.34	59.12	126.66	87.46	93.21	95.94	178.45	154.74	114.02	27.45	16.56	19.66	7.78	22.09	12.12	8.31	17.89	12.06	27.38	19.51	21.36	43.13	43.69	41.73	25.14
Cash and cash equivalents	90.50	35.01	49.76	45.65	35.28	36.65	24.84	31.29	27.32	28.27	28.27	-128.27	33.70	-131.76	27.68	35.10	38.68	38.68	35.51	-103.20	35.92	35.92	35.96	-123.29	19.75	19.75	16.04	-115.99	21.66	21.66	16.41	20.43	19.72	24.27	25.46	20.90	11.95	23.22	18.34	46.91	97.28	45.16	124.92	118.61	56.21	66.47	89.73	94.13	40.69	48.16	72.23	31.59	45.49	45.49	47.96	62.36	60.34	59.12	126.66	87.46	93.21	95.94	178.45	154.74	114.02	27.45	16.56	19.66	7.78	22.09	12.12	8.31	17.84	12.00	27.38	17.46	21.36	41.07	43.69	41.73	23.63
Short-term investments		42.43	49.92	53.99	62.70	57.35	64.65	53.86	44.24	76.30	76.30	248.51	91.03	262.14	89.00	118.70	117.70	117.70	62.74	203.34	54.64	50.10	73.50	225.87	47.72	37.57	63.77	197.57	49.02	39.03	52.66	60.53	56.67	46.68	54.97	50.45	51.22	41.46	0.04	59.12	44.09	44.09	55.05	55.05		3.26																											0.05	0.05		2.05		2.05			1.51
Accounts receivable, net	240.35	243.02	136.11	134.68	133.40	126.30	123.18	115.21	114.74	112.72	218.49	205.12	201.71	198.37	212.45	210.48	212.34	144.70	116.70	216.09	217.69	152.31	131.43	251.66	211.53	170.27	137.10	226.50	195.98	181.78	134.75	140.91	138.90	139.43	129.76	124.54	127.81	148.60	122.52	192.17	175.35	101.96	85.63	145.75	76.83	104.31	129.67	127.49	63.63	129.22	126.27	113.04	120.90	120.90	112.00	113.28	114.15	128.39	122.99	112.24	104.52	96.74	100.31	48.91	50.56	56.39	52.24	47.20	46.39	53.82	44.19	42.11	41.98	44.87	41.67	43.43	41.31	41.91	31.93	29.98	29.84
Inventories	27.03	28.35	24.95	26.11	27.34	23.75	25.25	23.25	21.29	20.56	20.56	21.90	24.00	23.40	31.82	33.62	24.19	24.19	35.47	31.70	30.38	30.38	35.03	33.82	41.10	41.10	41.70	38.63	39.86	40.31	39.85	40.30	35.43	38.81	37.08	33.06	29.72	36.87	40.35	36.82	35.79	35.58	34.59	34.14	33.57	35.93	34.12	30.74	33.42	36.72	36.51	33.46	28.70	28.70	29.17	30.18	28.84	34.14	28.87	27.75	25.19	26.08	23.90	20.98	19.68	21.54	21.72	21.56	25.13	31.81	26.51	25.20	22.92	21.11	19.76	17.19	17.17	19.19	16.08	14.37	11.67
Other current assets	26.10	59.33	130.62	126.98	125.85	125.63	128.86	124.60	120.69	121.39	15.62	20.87	10.57	24.59	15.63	19.19	10.61	78.89	179.03	16.99	10.39	86.98	89.26	16.22	10.75	62.16	94.78	21.66	20.44	66.28	85.63	91.76	100.07	93.04	77.31	77.71	87.68	91.76	154.79	29.72	25.16	114.66	121.71	52.10	110.06	81.70	36.61	22.00	92.12	22.60	15.03	26.27	198.41	14.05	16.33	16.83	19.19	18.62	17.38	17.30	19.22	14.96	15.74	6.45	7.94	2.73	6.67	7.54	7.89	5.77	6.56	8.15	8.08	4.50	6.35	6.78	7.97	3.64	5.52	5.62	5.47
Total current assets	383.99	365.72	391.35	387.42	384.57	369.69	366.77	348.19	328.28	359.24	359.24	368.13	361.00	376.73	376.58	414.05	403.52	404.16	366.70	364.92	349.01	355.68	365.17	404.27	330.84	330.84	353.38	368.38	326.96	349.06	329.29	353.92	350.80	342.24	324.58	306.66	308.38	341.91	336.05	364.73	333.58	341.45	366.86	350.60	276.67	288.41	290.13	274.36	229.87	236.70	250.03	204.36	198.41	207.80	205.46	222.64	222.52	240.28	295.89	244.75	242.14	233.71	318.39	231.08	192.19	108.10	97.20	95.95	87.19	113.49	89.38	83.77	90.82	82.54	95.17	84.87	87.82	107.86	97.22	91.70	70.61
Total non-current assets +	1,447.29	1,436.83	1,401.54	1,427.61	1,481.45	1,436.86	1,419.12	1,314.80	1,272.66	1,232.90	1,232.90	1,204.96	1,257.10	1,216.61	1,253.72	1,292.37	1,283.87	1,285.49	1,235.71	1,242.16	1,157.67	1,269.37	1,219.20	1,256.75	1,201.09	1,201.09	1,143.56	1,188.83	1,055.68	1,080.17	1,025.73	1,090.22	1,086.34	1,143.98	1,070.75	1,044.83	1,103.10	1,173.13	1,130.34	1,074.76	986.50	955.04	928.18	938.95	942.21	989.95	909.66	786.55	788.36	798.46	777.96	778.47	750.56	794.77	760.63	769.00	701.14	705.34	666.66	650.92	636.97	642.98	596.72	424.28	320.37	344.91	344.13	327.73	325.45	321.97	274.48	272.41	264.99	267.43	255.18	247.06	240.26	210.30	181.91	184.29	173.35
Property, plant and equipment, net			869.99	890.66	931.23		885.18	823.33			753.60	738.29	744.87	779.10	779.87	822.53	854.24	821.57	792.39	797.26	802.63	824.91	745.60	768.90	806.62	757.35	730.32	752.68	739.49	0.00	31.46	31.42	34.10	34.44	34.34	34.05	34.76	34.01	34.29	34.98	34.23	33.35	33.06	36.83	36.64	40.38	42.11	38.62	38.06	38.26	36.89	37.47	38.98	38.60	36.71	36.13	37.23	33.41	31.21	35.25	33.90	33.26	32.10	16.40	17.07	17.39	17.04	16.45	15.17	15.17	15.31	16.09	15.59	15.31	14.43	13.88	12.73	12.77	11.03	10.90	10.47
Goodwill	156.99	157.71	160.13	162.02	162.20	161.58	157.30	147.16	143.05	146.59	146.59	137.18	141.12	138.26	143.33	141.65	136.58	136.58	139.85	140.67	143.05	143.05	150.37	151.73	152.90	152.90	145.99	147.71	145.57	145.57	144.49	149.23	149.12	151.46	148.34	146.13	149.78	152.63	148.71	146.44	140.28	137.11	136.35	139.41	135.52	140.90	129.67	95.43	94.40	92.49	93.50	98.02	99.71	99.71	102.17	106.12	104.10	73.04	72.13	71.18	70.61	70.92	70.50	45.97	45.86	45.81	45.31	92.71	92.58	44.70	44.89	43.52	44.71	44.84	44.85	43.92	26.31	25.54	12.52	11.87	12.44
Intangible assets	140.56	139.48	134.91	141.23	148.17	141.74	144.60	128.73	121.80	120.07	120.07	119.62	128.89	123.50	131.65	134.02	143.23	143.23	124.46	128.31	133.46	133.46	136.31	143.79	125.17	125.17	115.81	122.22	100.34	122.14	114.17	124.04	129.87	143.54	135.37	129.13	139.11	152.37	149.24	141.63	107.78	124.75	100.59	101.13	101.57	117.32	74.98	38.04	37.54	38.22	39.02	41.64	45.20	45.20	38.69	43.05	46.34	41.54	42.30	44.27	45.95	49.05	51.19	39.81	41.44	46.56	49.87	7.04	48.11	48.11	46.80	49.29	40.68	42.26	41.18	41.79	40.18	39.05	39.59	40.66	39.26
Long-term investments	22.77	22.41	21.18	20.60	19.49	17.59	37.14	34.99	31.65	29.30	30.52	34.44	34.27	30.96	9.98	9.76	10.00	9.95	1.75	1.78	1.77	1.83	1.84	1.91	2.46	2.47	2.50	3.09	0.00	0.00	0.14	0.16	0.18	3.74	2.93	3.17	3.27	3.60				3.11				49.26				88.89
Other non-current assets
Total assets	1,827.85	1,802.55	1,792.89	1,815.02	1,866.02	1,806.54	1,785.90	1,663.00	1,600.94	1,592.14	1,592.14	1,573.09	1,618.10	1,529.32	1,630.30	1,706.42	1,687.39	1,689.65	1,602.42	1,607.08	1,571.32	1,625.05	1,584.37	1,612.03	1,580.93	1,531.93	1,496.94	1,557.21	1,382.64	1,429.22	1,355.02	1,444.14	1,437.14	1,486.21	1,395.34	1,351.49	1,411.48	1,515.04	1,466.39	1,439.49	1,320.08	1,296.49	1,295.04	1,289.55	1,218.88	1,278.36	1,199.79	1,060.91	1,018.22	1,043.06	1,027.99	982.82	948.97	1,002.57	966.09	991.65	923.66	945.62	962.55	895.67	879.11	876.69	915.12	655.36	512.56	453.01	441.32	423.69	412.64	435.46	363.85	356.18	355.81	349.97	350.35	331.93	328.08	318.16	279.13	275.99	243.95

Total current liabilities +	533.13	495.21	482.96	519.52	540.93	503.37	508.09	491.37	485.94	533.66	533.66	558.47	488.88	565.63	543.00	544.45	528.15	534.01	534.05	505.42	496.09	507.31	497.22	496.79	525.40	525.40	517.34	560.71	473.04	467.09	422.67	430.62	407.83	413.34	404.61	408.13	411.52	470.00	436.96	451.18	381.99	425.22	423.14	404.16	386.83	382.19	331.96	317.10	297.06	281.47	277.72	297.31	253.44	251.53	240.95	263.64	246.43	262.76	244.62	235.29	204.05	204.54	205.25	144.25	133.52	140.26	126.77	130.60	131.51	147.80	120.56	128.63	121.48	116.34	101.83	103.87	99.69	120.74	91.22	91.97	91.09
Accounts payable	140.40	64.02	53.36	53.18	59.72	65.44	55.79	50.50	57.63	60.39	202.24	141.81	208.74	147.16	207.48	275.33	255.73	92.16	73.54	265.33	226.00	78.29	84.53	266.71	272.56	116.83	104.97	286.32	298.76	121.38	91.91	89.61	78.03	109.02	91.37	91.58	87.54	135.77	109.00	212.24	242.80	108.65	81.44	209.34	77.61	108.31	162.25	166.66	69.36	98.76	190.12	191.31	91.79	91.79	178.99	198.83	169.85	140.42	162.26	157.72	139.90	1.91	142.67	103.30	89.27	2.12	87.49	92.14	83.09	90.87	71.47	81.22	66.47	72.89	61.41	65.23	53.50	49.17	57.52	60.52	53.22
Short-term debt	143.32	128.05	119.27	143.82	159.28	139.65	149.17	135.52	128.24	179.37	26.44	199.51	32.90	202.51	33.97	157.44	172.77	172.86	174.57	145.57	173.15	173.15	149.05	126.29	155.07	155.07	158.78	186.03	96.23	96.23	69.91	56.34	62.40	51.75	59.93	57.47	69.57	82.61	79.17	105.73	76.89	119.59	124.04	77.48	90.60	59.50	51.10	51.47	48.88	33.36	43.52	57.43	19.47	19.47	20.32	23.16	30.72	31.01	41.93	21.40	13.47	9.04	21.24	7.84	7.35	9.17	8.31	12.69	19.86	26.73	24.01	23.28	32.47	-21.84	13.31	8.84	8.58	26.94	10.15	11.87	21.53
Current portion of long-term debt	105.32	91.97	87.07	111.03	122.97	104.21	114.54	105.06	98.43	160.96	152.92	170.96	173.02	102.02		126.47	156.14	145.14	147.22	117.89	114.62	148.08	124.43	101.93	140.72	129.16	131.42	158.55	0.00	0.00	3.73	2.82	3.42	51.71	653.60	621.08	646.63	82.58				119.45				59.25				492.54
Deferred revenue
Other current liabilities	249.40	269.74	310.33	322.51	321.93	298.28	303.13	305.34	300.08	226.76	177.42	190.66	219.35	189.30	274.58	86.04	71.56	209.47	233.32	57.78	59.53	213.26	263.64	103.78	64.92	196.10	253.59	88.35	43.88	206.27	260.85	284.67	267.40	218.82	253.30	218.81	254.41	226.34	248.79	113.44	62.30	176.32	193.45	91.12	218.62	181.83	91.45	74.48	178.82	105.10	44.09	6.05	253.44	95.18	41.65	41.65	45.87	40.82	40.43	56.18	50.67	146.05	41.34	33.11	36.91	163.33	30.97	25.77	28.56	0.92	25.07	24.14	22.54	1.85	27.11	29.80	37.60	34.50	23.55	19.59	16.34
Total non-current liabilities +	867.12	878.18	854.66	850.62	880.30	866.48	800.78	754.17	721.10	633.93	633.93	598.34	691.39	618.45	655.75	715.57	701.60	701.60	746.13	785.17	772.70	802.62	858.31	945.36	779.63	779.63	740.79	747.18	701.31	716.26	736.90	795.97	787.26	812.24	741.16	707.62	727.47	774.02	793.17	770.47	752.51	710.41	719.05	703.20	621.85	661.53	630.82	532.03	510.34	544.68	532.40	471.13	449.41	438.72	421.85	437.20	379.16	387.22	376.07	325.65	334.88	336.11	386.50	243.78	198.86	134.85	129.03	132.93	128.07	142.73	118.42	91.28	95.13	106.47	98.61	97.42	100.99	88.65	75.80	77.37	56.94
Long-term debt	422.20	432.93	463.10	453.68	465.26	464.27	428.17	403.53	384.31	339.71	354.12	318.35	332.86	408.57	380.43	439.01	445.32	418.81	438.62	470.36	526.12	480.30	566.73	641.91	702.81	495.08	496.06	493.43	492.92	0.00	30.72	31.58	33.96	32.90	32.71	31.18	30.65	30.32	32.38	32.95	34.72	32.78	35.47	37.30	32.91	37.01	39.14	35.08	33.07	35.46	35.64	30.87	30.80	31.17	30.38	29.90	27.14	25.37	24.11	24.13	24.42	23.75	27.04	17.06	14.07	7.79	7.20	7.78	1.95	8.44	8.62	6.79	6.84	7.77	7.69	7.76	8.82	7.95	6.56	6.55	4.91
Capital lease obligations	217.91	214.11	201.71	203.80	221.32	213.10	213.42	193.41	190.78	125.17	131.47	128.27	131.76	134.15	134.18	103.27	102.80	98.65	100.39	103.20	105.22	109.33	116.72	123.29	129.65	120.61	112.36	115.99	89.86	0.00	0.00
Other non-current liabilities	272.83	265.58	222.04	225.93	230.03	224.54	193.82	187.70	175.82	177.57	354.12	180.28	183.32	408.57	380.43	204.26	211.63	211.77		239.29	241.18	208.14	199.48	204.52	204.98	94.70	159.72	165.24	0.00	0.00	0.00
Total liabilities	1,395.49	1,373.39	1,337.62	1,370.14	1,421.23	1,369.85	1,308.87	1,245.54	1,207.04	1,167.60	1,167.60	1,156.81	1,180.27	1,184.07	1,198.75	1,260.02	1,229.74	1,235.61	1,280.17	1,290.59	1,268.79	1,309.93	1,355.53	1,442.14	1,305.03	1,305.03	1,258.12	1,307.89	1,174.35	1,183.35	1,159.57	1,226.59	1,195.09	1,225.58	1,145.78	1,115.76	1,138.99	1,244.02	1,230.13	1,221.65	1,134.50	1,135.63	1,142.19	1,107.35	1,008.69	1,043.72	962.78	849.13	807.40	826.15	810.12	768.45	702.86	690.25	662.81	700.83	625.59	649.98	620.69	560.94	538.92	540.66	591.74	388.03	332.38	275.10	255.80	263.52	259.58	290.53	238.98	219.91	216.61	222.81	200.44	201.29	200.68	209.39	167.03	169.35	148.03

Total stockholders' equity +	366.68	362.66	389.82	378.84	378.72	373.60	413.38	361.57	340.45	367.51	367.51	352.96	373.80	345.25	369.48	384.60	457.64	389.63	256.33	251.85	237.89	250.48	171.93	169.88	226.91	177.91	189.19	199.27	208.29	196.00	145.83	166.42	190.73	194.16	186.67	176.16	212.29	208.92	174.75	165.77	185.57	112.28	98.06	129.52	164.96	184.38	189.84	203.17	202.23	209.01	217.88	205.53	237.12	301.80	303.28	290.81	298.06	285.64	341.86	334.73	340.19	307.65	323.37	267.33	180.18	177.17	185.52	160.17	153.06	144.27	124.87	136.27	139.20	126.54	149.91	130.64	127.40	108.11	112.10	106.65	95.93
Common stock and paid-in capital	-175.65	-195.73	-149.48	-139.50	-121.99	-149.06	-105.62	-154.59	-184.29	-166.21	-166.21	-181.80	-131.68	-164.54	-126.82	-64.52	9.95	-58.06	-72.95	-71.35	-76.83	-64.24	-100.32	-76.27	-54.54	-103.54	-71.11	-39.75	-28.97	-41.26	-59.93	-20.51	-16.60	23.08	4.11	-11.38	18.99	51.20	14.78	7.07	13.24	-60.05	-43.63	-23.66	-25.76	-7.95	-9.29	4.81	3.22	11.69	217.88	16.87	17.87	88.68	303.28	277.11	134.01	121.59	341.86	316.77	144.06	111.52	323.37	267.33	64.31	61.31	185.52	160.17	64.31	55.52	124.87	136.27	45.29	32.64	149.91	44.51	127.40	21.98	112.10	106.65	29.45
Retained earnings	542.32	558.39	539.31	518.35	500.72	522.65	519.00	516.16	524.74	533.72	533.72	534.76	505.48	509.79	496.30	449.11	447.69	447.69	329.28	323.20	314.72	314.72	272.25	246.15	281.45	281.45	260.30	239.02	237.26	237.26	205.76	186.93	207.33	171.09	182.56	187.54	193.29	157.72	159.97	158.71	172.33	172.33	141.69	153.19	190.71	192.33	199.13	198.37	199.01	197.32		188.65	219.25	213.12		13.70	164.05	164.05		17.96	196.13	196.13			115.87	115.87			88.75	88.75			93.91	93.91		86.13		86.13			66.48
Common shares outstanding	3,023	2,990	2,987	3,011	3,017	3,160	3,138	2,731	3,067	3,381	3,155	63,165	63,325	3,175	3,209	3,252	3,121	3,234	3,294	3,305	3,031	3,337	3,259	3,297	3,301	3,312	3,261	3,301	3,302	3,329	3,372	3,310	3,351	3,322	3,182	3,253	3,260	3,318	3,539	3,208	3,427	3,263	3,605	3,356	3,428	3,083	3,459	3,473	3,472	3,554	3,724	3,672	3,722	3,800	3,806	3,818	3,850	3,850	3,896	3,900	4,004	3,977	4,031	4,054	3,211	3,262	3,250	3,276	3,295	3,441	3,460	3,479	3,479	3,502	3,511	3,520	3,541	3,567	3,599	3,600	3,620

Balance Sheet - AMERICA MOVIL SAB DE CV/ (AMX)

Balance Sheet - AMERICA MOVIL SAB DE CV/ (AMX)