Trump Media & Technology Group Corp.
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
| Total revenue |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cost of revenue |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
| Gross profit |
0.00 |
0.00 |
0.00 |
-0.02 |
0.00 |
| Selling, general and administrative |
0.12 |
0.13 |
0.01 |
0.01 |
0.00 |
| Research and development |
0.04 |
0.05 |
0.01 |
0.01 |
0.00 |
| Other operating expenses |
0.41 |
0.01 |
0.00 |
-0.01 |
0.00 |
| Operating income |
-0.57 |
-0.19 |
-0.02 |
-0.02 |
-0.01 |
| Non-operating income (net) |
-0.14 |
-0.21 |
-0.04 |
0.00 |
-0.05 |
| Income before tax |
-0.71 |
-0.40 |
-0.06 |
-0.01 |
-0.06 |
| Income tax expense |
0.00 |
|
0.00 |
0.00 |
0.00 |
| Net income |
-0.71 |
-0.40 |
-0.06 |
-0.02 |
-0.06 |
Show Quarterly Income Statement
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
| Total revenue |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cost of revenue |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
0.00 |
|
0.00 |
|
|
| Gross profit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
|
| Selling, general and administrative |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.01 |
0.06 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Research and development |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
0.00 |
| Other operating expenses |
0.00 |
0.00 |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating income |
-0.05 |
-0.05 |
-0.06 |
-0.04 |
-0.04 |
-0.05 |
-0.02 |
-0.02 |
-0.10 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
| Non-operating income (net) |
-0.36 |
-0.56 |
0.00 |
0.02 |
0.01 |
0.01 |
0.00 |
0.00 |
-0.23 |
0.00 |
-0.02 |
-0.02 |
0.00 |
0.01 |
0.02 |
0.08 |
-0.04 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income before tax |
-0.41 |
-0.61 |
-0.05 |
-0.02 |
-0.03 |
-0.04 |
-0.02 |
-0.02 |
-0.33 |
-0.01 |
-0.03 |
-0.02 |
0.00 |
0.01 |
0.01 |
0.08 |
-0.05 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income tax expense |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
0.00 |
0.00 |
-0.10 |
0.00 |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Net income |
-0.41 |
-0.61 |
-0.05 |
-0.02 |
-0.03 |
-0.04 |
-0.02 |
-0.02 |
-0.33 |
-0.01 |
-0.03 |
-0.02 |
0.00 |
0.01 |
0.01 |
0.08 |
-0.05 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
Dec-20 |
| Cash and cash equivalents |
0.17 |
0.17 |
0.00 |
0.01 |
0.02 |
0.00 |
| Short-term investments |
1.03 |
0.61 |
0.00 |
|
|
|
| Accounts receivable, net |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Inventories |
|
|
0.00 |
|
|
|
| Other current assets |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
|
| Total current assets |
1.20 |
0.78 |
0.00 |
0.01 |
0.02 |
0.00 |
| Property, plant and equipment, net |
|
|
|
|
|
|
| Goodwill |
0.12 |
0.12 |
0.00 |
|
|
|
| Intangible assets |
1.10 |
0.03 |
|
|
|
|
| Long-term investments |
|
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
| Total assets |
2.84 |
0.94 |
0.00 |
0.01 |
0.02 |
0.00 |
|
| Accounts payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Short-term debt |
0.95 |
0.01 |
0.04 |
0.00 |
0.00 |
|
| Current portion of long-term debt |
0.95 |
0.00 |
0.04 |
0.00 |
|
|
| Deferred revenue |
|
|
|
|
|
|
| Other current liabilities |
0.03 |
0.01 |
0.02 |
0.01 |
0.00 |
|
| Long-term debt |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
| Capital lease obligations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Other non-current liabilities |
|
|
|
0.01 |
0.01 |
|
| Total liabilities |
1.19 |
0.02 |
0.07 |
0.02 |
0.08 |
0.00 |
|
| Common stock and paid-in capital |
5.30 |
3.86 |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained earnings |
-3.66 |
-2.95 |
-0.07 |
-0.01 |
-0.06 |
0.00 |
| Common shares outstanding |
255 |
170 |
100 |
100 |
100 |
37 |
Show Quarterly Balance Sheet
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
| Cash and cash equivalents |
0.25 |
0.17 |
0.50 |
2.34 |
0.15 |
0.17 |
0.37 |
0.34 |
0.23 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
| Short-term investments |
0.21 |
1.03 |
0.55 |
0.62 |
0.61 |
0.61 |
0.30 |
|
|
0.00 |
|
|
0.02 |
|
|
0.05 |
|
|
0.00 |
|
|
| Accounts receivable, net |
0.00 |
0.00 |
0.59 |
0.12 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
|
|
|
|
|
|
| Inventories |
|
|
|
|
|
|
|
|
0.00 |
0.00 |
|
0.00 |
|
0.00 |
|
|
|
|
|
|
|
| Other current assets |
0.59 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.04 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
| Total current assets |
1.05 |
1.20 |
1.65 |
3.10 |
0.77 |
0.78 |
0.68 |
0.35 |
0.27 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
| Property, plant and equipment, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Goodwill |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.13 |
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets |
0.02 |
1.10 |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
2.24 |
2.84 |
3.27 |
3.25 |
0.92 |
0.94 |
0.84 |
0.36 |
0.27 |
0.00 |
0.00 |
0.00 |
0.30 |
0.01 |
0.30 |
0.29 |
0.03 |
0.29 |
0.29 |
0.00 |
0.00 |
|
| Accounts payable |
0.00 |
0.00 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
0.01 |
0.01 |
0.00 |
|
0.00 |
|
|
| Short-term debt |
0.96 |
0.95 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.05 |
0.04 |
0.04 |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
0.00 |
0.00 |
| Current portion of long-term debt |
0.96 |
0.95 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.05 |
0.04 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
0.00 |
0.00 |
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
0.02 |
0.03 |
0.02 |
0.01 |
0.01 |
0.01 |
0.00 |
0.01 |
0.01 |
0.02 |
0.02 |
0.00 |
0.02 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Long-term debt |
0.00 |
0.00 |
0.95 |
0.94 |
0.00 |
0.00 |
0.00 |
|
|
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
| Capital lease obligations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
0.00 |
|
|
|
|
|
|
|
| Other non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
0.00 |
0.01 |
|
|
|
0.01 |
|
|
|
|
| Total liabilities |
0.98 |
1.19 |
0.99 |
0.97 |
0.03 |
0.02 |
0.02 |
0.01 |
0.06 |
0.07 |
0.06 |
0.04 |
0.04 |
0.02 |
0.02 |
0.02 |
0.13 |
0.01 |
0.01 |
0.00 |
0.00 |
|
| Common stock and paid-in capital |
5.32 |
5.30 |
5.33 |
5.28 |
3.87 |
3.86 |
3.72 |
3.23 |
3.08 |
0.00 |
0.00 |
0.00 |
0.30 |
0.00 |
0.30 |
0.29 |
0.00 |
0.29 |
0.29 |
0.00 |
0.00 |
| Retained earnings |
-4.06 |
-3.66 |
-3.05 |
-3.00 |
-2.98 |
-2.95 |
-2.91 |
-2.89 |
-2.87 |
-0.07 |
-0.06 |
-0.03 |
-0.03 |
-0.01 |
-0.02 |
-0.02 |
-0.11 |
-0.01 |
-0.01 |
0.00 |
0.00 |
| Common shares outstanding |
277 |
277 |
278 |
241 |
221 |
221 |
201 |
167 |
91 |
100 |
100 |
100 |
100 |
100 |
100 |
100 |
100 |
100 |
100 |
100 |
100 |
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
| Net income |
|
|
|
|
|
| Depreciation, depletion and amortization |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
| Stock-based compensation |
0.06 |
0.11 |
0.00 |
0.00 |
|
| Change in inventory |
|
|
|
|
|
| Other working capital changes |
-0.05 |
-0.17 |
-0.01 |
-0.02 |
0.00 |
| Capital expenditures |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
| Others incl. marketable securities changes |
-2.27 |
-0.61 |
0.00 |
0.00 |
0.00 |
| Dividend payout |
|
|
|
|
|
| Common stock repurchases |
-0.05 |
0.00 |
0.00 |
0.00 |
0.01 |
| Net Debt Issuance |
2.30 |
0.85 |
0.00 |
0.02 |
0.02 |
|
| Change in cash |
0.00 |
0.17 |
-0.01 |
-0.01 |
0.02 |
Show Quarterly Cash Flow
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
0.00 |
|
| Stock-based compensation |
0.01 |
0.01 |
0.01 |
0.02 |
0.02 |
0.02 |
0.00 |
0.00 |
0.08 |
|
|
0.00 |
0.00 |
|
|
|
|
|
|
|
|
| Change in inventory |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other working capital changes |
0.00 |
0.00 |
0.00 |
-0.02 |
-0.03 |
-0.03 |
-0.02 |
-0.02 |
-0.09 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital expenditures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Others incl. marketable securities changes |
0.10 |
-0.29 |
-1.84 |
-0.12 |
-0.01 |
-0.31 |
-0.30 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.29 |
0.29 |
-0.29 |
| Dividend payout |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock repurchases |
0.00 |
-0.04 |
-0.01 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
0.00 |
|
|
|
|
|
|
|
| Net Debt Issuance |
0.11 |
-0.02 |
0.00 |
2.32 |
0.00 |
0.11 |
0.36 |
0.09 |
0.28 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
0.29 |
-0.27 |
0.00 |
|
| Change in cash |
0.23 |
-0.34 |
-1.84 |
2.20 |
-0.02 |
-0.20 |
0.03 |
0.07 |
0.27 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.01 |
0.00 |
0.00 |
0.02 |
-0.29 |