Rush Street Interactive, Inc.

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Total revenue	1.13	0.92	0.69	0.59	0.49	0.28	0.06	0.02
Cost of revenue	0.74	0.60	0.47	0.41	0.33	0.19	0.03	0.01
Gross profit	0.39	0.32	0.23	0.18	0.16	0.09	0.03	0.01
Total operating expenses +	0.31	0.30	0.28	0.30	0.25	0.22	0.05	0.02
Selling, general and administrative	0.10	0.11	0.09	0.07	0.06	0.16	0.02	0.01
Research and development
Other operating expenses	0.20	0.19	0.19	0.23	0.19	0.06	0.03	0.01
Operating income	0.09	0.02	-0.05	-0.12	-0.09	-0.13	-0.02	-0.01
Non-operating income (net)	-0.10	0.01	0.00	0.00	0.03	0.00	0.00	0.00
Income before tax	-0.01	0.03	-0.05	-0.13	-0.07	-0.13	-0.02	-0.01
Income tax expense	-0.09	0.02	0.01	0.01	0.00	0.00	0.00
Net income	0.03	0.00	-0.02	-0.04	-0.03	0.00	-0.02	-0.01

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19
Total revenue	0.37	0.32	0.28	0.27	0.26	0.25	0.23	0.22	0.22	0.19	0.17	0.17	0.16	0.17	0.15	0.14	0.13	0.13	0.12	0.12	0.11	0.10	0.08	0.07	0.04	0.03	0.04
Cost of revenue	0.24	0.21	0.18	0.17	0.17	0.16	0.15	0.14	0.14	0.13	0.12	0.11	0.11	0.11	0.10	0.10	0.10	0.09	0.08	0.08	0.08	0.07	0.05	0.05	0.02	0.02	0.02
Gross profit	0.13	0.11	0.09	0.10	0.09	0.09	0.08	0.08	0.07	0.06	0.05	0.06	0.06	0.06	0.04	0.04	0.04	0.04	0.04	0.04	0.03	0.03	0.03	0.02	0.01	0.01	0.02
Total operating expenses +	0.09	0.08	0.07	0.07	0.08	0.08	0.07	0.07	0.07	0.07	0.07	0.07	0.08	0.09	0.07	0.06	0.09	0.08	0.06	0.05	0.06	0.07	0.06	0.07	0.03	0.03
Selling, general and administrative	0.03	0.03	0.03	0.02	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.02	0.05	0.04	0.06	0.02	0.02	0.03
Research and development
Other operating expenses	0.06	0.06	0.05	0.05	0.05	0.05	0.05	0.04	0.05	0.04	0.04	0.05	0.06	0.07	0.05	0.05	0.07	0.07	0.05	0.04	0.04	0.02	0.02	0.01	0.01	0.01	-0.03
Operating income	0.04	0.03	0.02	0.02	0.01	0.01	0.01	0.00	0.00	0.00	-0.01	-0.01	-0.02	-0.03	-0.02	-0.03	-0.05	-0.04	-0.02	-0.01	-0.03	-0.04	-0.03	-0.05	-0.01	-0.02	-0.01
Non-operating income (net)	0.00	0.01	0.00	-0.11	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	0.05	0.04	0.02	-0.09	0.02	0.01	0.01	0.01	0.00	0.00	-0.01	-0.01	-0.02	-0.03	-0.02	-0.03	-0.05	-0.04	-0.02	-0.01	0.00	-0.05	-0.03	-0.05	-0.01	-0.02	-0.01
Income tax expense	0.02	0.02	0.01	-0.12	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net income	0.01	0.01	0.01	0.02	0.01	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.02	-0.01	0.00	0.00	0.09	-0.03	-0.05	-0.01	-0.02	-0.01

1 day ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Total cash and short-term investments +	0.35	0.23	0.17	0.21	0.28	0.26	0.01	0.00
Cash and cash equivalents	0.34	0.23	0.17	0.21	0.28	0.26	0.01	0.00
Short-term investments	0.01	0.00	0.00
Accounts receivable, net	0.04	0.03	0.04	0.05	0.03	0.03	0.00	0.00
Inventories			0.00	0.03	0.02	0.01	0.00	0.00
Other current assets	0.03	0.02	0.02	0.01	0.03	0.01	0.00	0.00
Total current assets	0.41	0.29	0.23	0.26	0.34	0.29	0.02	0.01
Total non-current assets +	0.25	0.09	0.09	0.09	0.07	0.01	0.01	0.00
Property, plant and equipment, net	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00
Goodwill
Intangible assets	0.08	0.08	0.07	0.07	0.05	0.01	0.01	0.00
Long-term investments
Other non-current assets
Total assets	0.66	0.38	0.32	0.35	0.41	0.31	0.03	0.01

Total current liabilities +	0.21	0.16	0.14	0.14	0.08	0.40	0.03	0.01
Accounts payable	0.04	0.03	0.03	0.03	0.01	0.01	0.00	0.00
Short-term debt	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.00
Current portion of long-term debt
Deferred revenue
Other current liabilities	0.15	0.12	0.09	0.10	0.07	0.39	0.03	0.01
Total non-current liabilities +	0.14	0.02	0.01	0.02	0.02	0.17	0.00
Long-term debt
Capital lease obligations	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities	0.13	0.00	0.00	0.02	0.02	0.00
Total liabilities	0.36	0.18	0.15	0.16	0.10	0.58	0.03	0.01

Total stockholders' equity +	0.15	0.08	0.05	0.06	0.09	-0.06	0.00	0.00
Common stock and paid-in capital	0.25	0.21	0.19	0.18	0.17	0.00	0.00	0.03
Retained earnings	-0.10	-0.14	-0.14	-0.12	-0.08	-0.06	0.00	-0.03
Common shares outstanding	236	88	69	64	57	52	29	29

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19
Total cash and short-term investments +	0.33	0.35	0.28	0.25	0.23	0.23	0.22	0.20	0.53	0.17	0.17	0.13	0.15	0.18	0.20	0.20	0.23	0.28	0.35	0.36	0.36	0.26	0.01	0.00	0.02	0.01
Cash and cash equivalents	0.33	0.34	0.27	0.24	0.23	0.23	0.22	0.20	0.19	0.17	0.17	0.13	0.15	0.18	0.20	0.20	0.23	0.28	0.35	0.36	0.36	0.26	0.01	0.00	0.00	0.01
Short-term investments		0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.34	0.00															0.01
Accounts receivable, net	0.13	0.04	0.04	0.04	0.04	0.03	0.03	0.03	0.03	0.04	0.04	0.04	0.04	0.05	0.03	0.03	0.04	0.03	0.03	0.02	0.03	0.03	0.00			0.00
Inventories							-0.03	0.00		0.00	0.00	0.02	0.03	0.03	0.03	0.03	0.03	0.02	0.01	0.01	0.01	0.01
Other current assets	-0.05	0.03	0.03	0.02	0.02	0.02	0.02	0.01	0.02	0.02	0.02	0.04	0.04	0.04	0.04	0.04	0.04	0.03	0.02	0.01	0.01	0.01	0.05	0.00	0.00	0.01
Total current assets	0.42	0.41	0.34	0.30	0.29	0.29	0.27	0.24	0.25	0.23	0.22	0.20	0.23	0.26	0.26	0.27	0.31	0.34	0.40	0.39	0.41	0.29	0.06	0.00	0.00	0.02
Total non-current assets +	0.26	0.25	0.25	0.24	0.10	0.09	0.10	0.10	0.09	0.09	0.09	0.09	0.09	0.09	0.08	0.07	0.07	0.07	0.02	0.02	0.02	0.01	0.01	0.23	0.23	0.01
Property, plant and equipment, net		0.01	0.01	0.01	0.01	0.01	0.01				0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00			0.00
Goodwill
Intangible assets	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.07	0.08	0.08	0.08	0.07	0.07	0.06	0.05	0.05	0.01	0.01	0.01	0.01	0.01			0.01
Long-term investments
Other non-current assets
Total assets	0.68	0.66	0.59	0.54	0.39	0.38	0.36	0.34	0.34	0.32	0.31	0.30	0.32	0.35	0.34	0.35	0.38	0.41	0.42	0.41	0.43	0.31	0.07	0.23	0.23	0.03

Total current liabilities +	0.21	0.21	0.18	0.16	0.17	0.16	0.16	0.15	0.15	0.14	0.14	0.11	0.13	0.14	0.11	0.09	0.10	0.08	0.08	0.05	0.06	0.40	0.15	0.00	0.00	0.03
Accounts payable	0.04	0.04	0.03	0.03	0.02	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.03	0.01	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00
Short-term debt		0.00	0.00	0.01	0.01	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Current portion of long-term debt
Deferred revenue
Other current liabilities	0.17	0.15	0.15	0.11	0.14	0.12	0.11	0.11	0.13	0.09	0.11	0.09	0.11	0.11	0.10	0.09	0.10	0.07	0.07	0.05	0.05	0.39	0.14	0.00	0.00	0.03
Total non-current liabilities +	0.15	0.14	0.14	0.13	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.02	0.01	0.02	0.02	0.02	0.02	0.02	0.00	0.01	0.00	0.17	0.00	0.01	0.01	0.00
Long-term debt
Capital lease obligations	0.01	0.01	0.01	0.01	0.01	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities	0.14	0.13	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.02	0.01	0.02	0.02	0.02	0.00	0.00	0.00
Total liabilities	0.36	0.36	0.32	0.29	0.19	0.18	0.17	0.16	0.17	0.15	0.15	0.13	0.14	0.16	0.13	0.11	0.12	0.10	0.08	0.06	0.06	0.58	0.15	0.01	0.01	0.03

Total stockholders' equity +	0.16	0.15	0.13	0.12	0.08	0.08	0.07	0.06	0.06	0.05	0.05	0.05	0.05	0.06	0.06	0.07	0.08	0.09	0.09	0.10	0.10	-0.06	-0.09	0.22	0.22	0.00
Common stock and paid-in capital	0.25	0.25	0.24	0.24	0.21	0.21	0.21	0.20	0.20	0.19	0.19	0.18	0.18	0.18	0.17	0.17	0.17	0.17	0.16	0.14	0.14	0.00	0.07	0.22	0.22	0.06
Retained earnings	-0.09	-0.10	-0.11	-0.11	-0.13	-0.14	-0.14	-0.14	-0.14	-0.14	-0.14	-0.13	-0.13	-0.12	-0.11	-0.10	-0.10	-0.08	-0.07	-0.05	-0.04	-0.06	-0.15	0.00	0.00	-0.06
Common shares outstanding	107	107	95	95	97	97	83	80	76	72	70	67	65	64	64	64	62	60	59	59	53	44	45	45	45	29

1 day ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Operating cash flow +	0.17	0.11	-0.01	-0.06	-0.05	0.02	0.00	-0.01
Net income
Depreciation, depletion and amortization	0.04	0.03	0.03	0.01	0.00	0.00	0.00	0.00
Stock-based compensation	0.03	0.04	0.03	0.02	0.02	0.14	0.01
Change in inventory					0.03	-0.01	0.01
Other working capital changes	0.10	0.04	-0.07	-0.09	-0.11	-0.12	-0.02	-0.01
Cash flow from investing +	-0.04	-0.03	-0.03	-0.03	-0.04	-0.01	-0.01	0.00
Capital expenditures	0.00	-0.03	-0.03	-0.03	-0.03	-0.01	-0.01	0.00
Others incl. marketable securities changes	-0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash flow from financing +	-0.04	0.00	0.00	0.00	0.13	0.24	0.02	0.01
Dividend payout				0.00	0.00	-0.01	-0.01	-0.01
Common stock repurchases	-0.01	0.00	0.00	0.00	0.00	-0.01	0.02	0.01
Net Debt Issuance	-0.03	0.00	0.00	0.00	0.13	0.25	0.01	0.01

Change in cash	0.09	0.07	-0.04	-0.09	0.04	0.25	0.01	0.00

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19
Operating cash flow +	0.02	0.07	0.04	0.03	0.03	0.03	0.03	0.02	0.03	0.00	0.03	-0.01	-0.02	-0.01	0.01	-0.02	-0.04	-0.03	-0.01	0.00	-0.01	0.01	0.00	0.00	0.00	0.00	-0.01
Net income
Depreciation, depletion and amortization	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Stock-based compensation	0.01	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.04	0.04	0.05	0.01	0.01
Change in inventory										-0.02	0.03	-0.01						0.00	0.01	0.01	0.01	0.01	-0.01	0.00	-0.01
Other working capital changes	0.00	0.05	0.02	0.01	0.01	0.01	0.01	0.00	0.02	0.00	-0.01	-0.02	-0.04	-0.02	0.00	-0.03	-0.04	-0.04	-0.02	-0.02	-0.04	-0.04	-0.02	-0.04	-0.01	-0.01	-0.01
Cash flow from investing +	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	0.00	-0.03	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01
Capital expenditures	0.00	0.00	0.00	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	0.00	-0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01
Others incl. marketable securities changes	-0.01	-0.01	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash flow from financing +	-0.02	0.00	0.00	-0.01	-0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.13	0.23	0.01	0.00	0.00	0.00	0.01
Dividend payout																		-0.13				-0.01		-0.01	0.00	-0.01
Common stock repurchases	0.00	-0.01	-0.01	0.00	-0.01	0.00	0.00	0.00						0.00	0.00	0.00	0.00	0.00	0.13	0.00	0.00	0.01	0.01	0.01	0.01	0.02	0.01
Net Debt Issuance	-0.02	0.00	0.01	0.00	-0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.12	-0.13	0.00	0.13	0.23	0.00	0.00	0.00	-0.01	0.00

Change in cash	-0.01	0.06	0.03	0.01	-0.01	0.02	0.02	0.01	0.02	-0.01	0.02	-0.03	-0.03	-0.02	0.00	-0.03	-0.04	-0.06	-0.01	0.00	0.11	0.25	0.01	0.01	0.00	0.01	0.00

1 day ago

Ask a follow up

Rush Street Interactive, Inc.

Income Statement - Rush Street Interactive, Inc. (RSI)

Income Statement - Rush Street Interactive, Inc. (RSI)

Balance Sheet - Rush Street Interactive, Inc. (RSI)

Balance Sheet - Rush Street Interactive, Inc. (RSI)

Cash Flow - Rush Street Interactive, Inc. (RSI)

Cash Flow - Rush Street Interactive, Inc. (RSI)