Income Statement - Rush Street Interactive, Inc. (RSI)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | |
|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,134.43 | 924.08 | 691.16 | 592.21 | 488.11 | 278.50 | 63.67 | 18.23 |
| Cost of revenue | 741.66 | 602.04 | 465.01 | 414.66 | 332.15 | 190.87 | 32.89 | 10.71 |
| Gross profit | 392.76 | 322.05 | 226.15 | 177.55 | 155.96 | 87.63 | 30.77 | 7.52 |
| Total operating expenses | 305.34 | 297.74 | 277.76 | 302.35 | 250.24 | 221.05 | 53.10 | 18.21 |
| Operating income | 87.42 | 24.31 | -51.61 | -124.80 | -94.28 | -133.42 | -22.33 | -10.69 |
| Non-operating income (net) | -98.50 | 7.49 | 2.77 | -0.57 | 27.88 | 4.69 | -0.12 | -0.04 |
| Income before tax | -11.08 | 31.80 | -48.85 | -125.37 | -66.40 | -128.73 | -22.45 | -10.74 |
| Income tax expense | -85.11 | 24.57 | 11.21 | 8.96 | 4.69 | 2.92 | 1.16 | |
| Net income | 33.31 | 2.39 | -18.31 | -38.63 | -29.06 | 1.08 | -22.45 | -10.74 |
Show Quarterly Income Statement
Income Statement - Rush Street Interactive, Inc. (RSI)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 370.36 | 324.89 | 277.91 | 269.22 | 262.41 | 254.17 | 232.11 | 220.38 | 217.43 | 193.85 | 169.89 | 165.06 | 162.36 | 165.53 | 148.00 | 143.74 | 134.94 | 130.57 | 122.92 | 122.80 | 111.82 | 100.05 | 78.24 | 65.04 | 35.18 | 27.82 | 35.85 |
| Cost of revenue | 238.20 | 213.17 | 183.47 | 174.15 | 170.88 | 161.62 | 151.41 | 144.48 | 144.52 | 131.85 | 116.16 | 109.85 | 107.15 | 106.60 | 103.32 | 104.88 | 99.86 | 86.48 | 81.22 | 84.76 | 79.69 | 72.10 | 47.11 | 49.29 | 22.38 | 16.64 | 16.26 |
| Gross profit | 132.17 | 111.73 | 94.45 | 95.07 | 91.52 | 92.55 | 80.70 | 75.90 | 72.91 | 62.00 | 53.73 | 55.21 | 55.21 | 58.93 | 44.68 | 38.85 | 35.08 | 44.09 | 41.70 | 38.04 | 32.13 | 27.95 | 31.13 | 15.75 | 12.80 | 11.18 | 19.59 |
| Total operating expenses | 89.39 | 83.02 | 74.98 | 70.75 | 76.95 | 80.43 | 74.23 | 71.71 | 71.37 | 65.53 | 65.43 | 69.51 | 77.29 | 87.30 | 65.28 | 64.64 | 85.13 | 81.16 | 59.40 | 50.23 | 59.45 | 71.44 | 57.61 | 66.30 | 25.70 | 26.24 | |
| Operating income | 42.78 | 28.71 | 19.47 | 24.32 | 14.58 | 12.12 | 6.46 | 4.20 | 1.53 | -3.53 | -11.70 | -14.30 | -22.08 | -28.37 | -20.60 | -25.79 | -50.05 | -37.07 | -17.70 | -12.19 | -27.32 | -43.49 | -26.48 | -50.55 | -12.90 | -15.06 | -7.27 |
| Non-operating income (net) | 3.00 | 8.10 | 2.56 | -110.51 | 1.70 | 1.97 | 2.05 | 1.92 | 1.56 | 1.34 | 0.76 | 0.29 | 0.38 | 0.09 | -0.22 | -0.22 | -0.22 | -0.15 | -0.01 | -0.02 | 28.05 | -2.37 | -0.02 | -0.04 | -0.05 | -0.03 | -0.09 |
| Income before tax | 45.78 | 36.81 | 22.02 | -86.19 | 16.28 | 14.08 | 8.51 | 6.11 | 3.09 | -2.19 | -10.94 | -14.01 | -21.70 | -28.27 | -20.82 | -26.01 | -50.27 | -37.22 | -17.71 | -12.20 | 0.73 | -45.87 | -26.49 | -50.59 | -12.94 | -15.09 | -7.36 |
| Income tax expense | 19.57 | 17.67 | 7.18 | -115.02 | 5.07 | 7.60 | 5.27 | 6.40 | 5.30 | 3.26 | 2.43 | 2.72 | 2.80 | 2.79 | 1.84 | 2.34 | 2.00 | 0.91 | 1.23 | 1.75 | 0.80 | 2.92 | 0.01 | 0.01 | 0.10 | ||
| Net income | 9.07 | 5.25 | 6.06 | 16.69 | 5.32 | 2.03 | 1.19 | -0.10 | -0.73 | -1.73 | -4.18 | -5.14 | -7.26 | -8.99 | -6.61 | -8.33 | -14.70 | -19.97 | -5.30 | -3.77 | -0.02 | 89.45 | -26.49 | -50.59 | -12.94 | -15.09 | -7.36 |