Sign in

Boyd Group Services Inc.

Income Statement - Boyd Group Services Inc. (BGSI)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20
Total revenue 3.14 3.07 2.95 2.43 1.87 1.56
Cost of revenue 1.68 1.67 1.61 1.34 1.03 0.85
Gross profit 1.46 1.40 1.34 1.09 0.84 0.71
Total operating expenses + 1.33 1.29 1.16 0.99 0.77 0.51
Operating income 0.13 0.11 0.18 0.10 0.07 0.21
Non-operating income (net) -0.10 -0.08 -0.06 -0.04 -0.03 -0.15
Income before tax 0.03 0.03 0.12 0.06 0.03 0.06
Income tax expense 0.01 0.01 0.03 0.02 0.01 0.01
Net income 0.02 0.02 0.09 0.04 0.02 0.04
Show Quarterly Income Statement

Income Statement - Boyd Group Services Inc. (BGSI)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23
Total revenue 0.98 0.79 0.79 0.78 0.78 0.75 0.75 0.78 0.79 0.74
Cost of revenue 0.61 0.43 0.42 0.41 0.42 0.41 0.41 0.42 0.43 0.40
Gross profit 0.38 0.37 0.37 0.37 0.36 0.34 0.34 0.36 0.35 0.34
Total operating expenses + 0.34 0.33 0.33 0.33 0.34 0.32 0.32 0.32 0.27 0.24
Operating income 0.04 0.04 0.04 0.03 0.02 0.02 0.02 0.03 0.08 0.09
Non-operating income (net) -0.05 -0.03 -0.02 -0.03 -0.02 -0.02 -0.02 -0.02 -0.07 -0.07
Income before tax -0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.02 0.01 0.03
Income tax expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Net income -0.01 0.00 0.01 0.01 0.00 0.00 0.00 0.01 0.01 0.02
1 day ago
Ask a follow up

Balance Sheet - Boyd Group Services Inc. (BGSI)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20
Total cash and short-term investments + 1.23 0.02 0.02 0.02 0.03 0.06
Accounts receivable, net 0.15 0.13 0.15 0.14 0.11 0.09
Inventories 0.07 0.07 0.08 0.08 0.07 0.03
Other current assets 0.05 0.04 0.04 0.04 0.03 0.03
Total current assets 1.50 0.27 0.30 0.28 0.23 0.21
Total non-current assets + 2.36 2.19 2.09 1.83 1.79 1.37
Total assets 3.85 2.46 2.38 2.10 2.03 1.57
Total current liabilities + 0.48 0.44 0.47 0.42 0.37 0.31
Total non-current liabilities + 1.66 1.20 1.08 0.93 0.93 0.55
Total liabilities 2.14 1.63 1.55 1.36 1.30 0.86
Total stockholders' equity + 1.72 0.83 0.83 0.75 0.73 0.71
Common shares outstanding 22 21 21 21 21 21
Show Quarterly Balance Sheet

Balance Sheet - Boyd Group Services Inc. (BGSI)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23
Total cash and short-term investments + 0.05 1.23 0.06 0.01 0.00 0.02 0.04 0.02 0.02 0.02
Accounts receivable, net 0.17 0.15 0.15 0.14 0.15 0.13 0.16 0.15 0.14 0.15
Inventories 0.09 0.07 0.06 0.07 0.07 0.07 0.07 0.06 0.07 0.08
Other current assets 0.06 0.05 0.05 0.04 0.05 0.04 0.05 0.04 0.05 0.05
Total current assets 0.37 1.50 0.33 0.27 0.26 0.27 0.31 0.27 0.27 0.30
Total non-current assets + 3.96 2.36 2.28 2.22 2.21 2.19 2.20 2.19 2.14 2.09
Total assets 4.33 3.85 2.61 2.49 2.47 2.46 2.51 2.46 2.42 2.38
Total current liabilities + 0.62 0.48 0.47 0.45 0.44 0.44 0.45 0.44 0.46 0.47
Total non-current liabilities + 1.98 1.66 1.29 1.20 1.20 1.20 1.22 1.18 1.13 1.08
Total liabilities 2.60 2.14 1.76 1.65 1.64 1.63 1.67 1.62 1.58 1.55
Total stockholders' equity + 1.73 1.72 0.85 0.84 0.83 0.83 0.84 0.84 0.83 0.83
Common shares outstanding 28 25 22 22 21 21 21 21 21 21
1 day ago
Ask a follow up

Cash Flow - Boyd Group Services Inc. (BGSI)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20
Operating cash flow + 0.33 0.31 0.36 0.26 0.20 0.23
Cash flow from investing + -0.23 -0.21 -0.24 -0.05 -0.35 -0.08
Cash flow from financing + 1.11 -0.11 -0.11 -0.23 0.12 -0.13
Change in cash 1.21 0.00 0.01 -0.01 -0.03 0.02
Show Quarterly Cash Flow

Cash Flow - Boyd Group Services Inc. (BGSI)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23
Operating cash flow + 0.11 0.08 0.10 0.10 0.07 0.08 0.07 0.08 0.08 0.10
Cash flow from investing + -1.30 -0.08 -0.06 -0.05 -0.04 -0.03 -0.03 -0.07 -0.08 -0.09
Cash flow from financing + 0.02 1.17 0.01 -0.04 -0.04 -0.07 -0.02 -0.01 -0.01 0.00
Change in cash -1.18 1.17 0.05 0.01 -0.02 -0.02 0.03 0.00 -0.01 0.00
1 day ago
Ask a follow up