Amentum Holdings, Inc.

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Total revenue	14.39	8.39	7.87	7.68	5.09
Cost of revenue	13.36	7.59	7.08	6.91	4.31
Gross profit	1.03	0.80	0.78	0.77	0.79
Total operating expenses +	0.53	0.51	0.73	0.65	0.45
Selling, general and administrative	0.62	0.35	0.44	0.47	0.45
Research and development
Other operating expenses	-0.09	0.15	0.28	0.18	0.00
Operating income	0.50	0.29	0.06	0.12	0.34
Non-operating income (net)	-0.39	-0.41	-0.40	-0.19	-0.04
Income before tax	0.12	-0.12	-0.34	-0.06	0.29
Income tax expense	0.06	-0.04	-0.02	0.01	0.09
Net income	0.07	-0.08	-0.31	-0.08	0.20

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22
Total revenue	3.48	3.24	3.93	3.56	3.49	3.42	4.24	2.14	1.43	1.36	1.47	1.96	1.39	1.27
Cost of revenue	3.23	2.91	3.63	3.31	3.24	3.18	4.03	1.94	1.23	1.17	1.26	1.85	1.21	1.10
Gross profit	0.25	0.33	0.30	0.25	0.25	0.24	0.21	0.21	0.19	0.19	0.21	0.10	0.18	0.18
Total operating expenses +	0.12	0.19	0.15	0.13	0.12	0.12	0.18	0.12	0.10	0.11	0.11	0.06	0.11	0.11
Selling, general and administrative	0.12	0.12	0.18	0.17	0.15	0.13	0.03	0.12	0.10	0.11	0.11	0.11
Research and development
Other operating expenses	0.00	0.07	-0.02	-0.03	-0.02	-0.01	0.15	0.00	0.00	0.00	0.00	-0.06	0.11	0.11
Operating income	0.13	0.14	0.14	0.12	0.12	0.12	0.03	0.09	0.09	0.09	0.10	0.05	0.07	0.07
Non-operating income (net)	-0.05	-0.07	-0.11	-0.11	-0.10	-0.08	-0.42	-0.11	0.00	0.00	-0.01	-0.08	0.00	0.00
Income before tax	0.08	0.06	0.03	0.01	0.02	0.05	-0.39	-0.02	0.09	0.09	0.09	-0.03	0.07	0.07
Income tax expense	0.02	0.02	0.00	0.01	0.02	0.02	-0.11	0.00	0.02	0.02	0.02	0.00	0.02	0.02
Net income	0.05	0.04	0.04	0.01	0.00	0.01	-0.27	-0.03	0.07	0.07	0.07	-0.03	0.05	0.05

about 23 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Total cash and short-term investments +	0.44	0.45	0.31	0.21	0.00
Cash and cash equivalents	0.44	0.45	0.31	0.21
Short-term investments
Accounts receivable, net	2.48	2.40	1.44	1.12
Inventories			0.00
Other current assets	0.20	0.23	0.19	0.03
Total current assets	3.11	3.08	1.93	1.36
Total non-current assets +	8.35	8.89	4.48	2.86
Property, plant and equipment, net
Goodwill	5.70	5.56	2.89	2.20
Intangible assets	1.96	2.62	0.99	0.37
Long-term investments	0.20	0.12	0.10
Other non-current assets
Total assets	11.46	11.97	6.41	4.22

Total current liabilities +	2.35	1.97	1.38	0.71
Accounts payable	0.89	0.76	0.56	0.22
Short-term debt	0.11	0.10	0.10	0.18
Current portion of long-term debt	0.04	0.04	0.05
Deferred revenue
Other current liabilities	0.91	0.83	0.43	0.27
Total non-current liabilities +	4.49	5.46	4.62	0.21
Long-term debt	3.90	4.64	4.07
Capital lease obligations	0.22	0.26	0.10	0.12
Other non-current liabilities	0.06	0.07	0.08
Total liabilities	6.84	7.42	6.00	0.92

Total stockholders' equity +	4.51	4.46	0.38	3.26
Common stock and paid-in capital	4.97	4.99	0.82	3.26	0.00
Retained earnings	-0.46	-0.53	-0.45
Common shares outstanding	244	91	90	90	90

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22
Total cash and short-term investments +	0.43	0.25	0.44	0.74	0.55	0.52	0.45	0.20	0.18	0.19	0.31	0.00	0.00	0.00
Cash and cash equivalents	0.43	0.25	0.44	0.74	0.55	0.52	0.45	0.20	0.18	0.19	0.31
Short-term investments
Accounts receivable, net	2.50	2.53	2.48	2.48	2.51	2.41	2.40	1.08	1.12	1.11	1.44
Other current assets	0.17	0.19	0.20	0.21	0.21	0.21	0.23	0.03	0.03	0.03	0.19
Total current assets	3.10	2.96	3.11	3.43	3.27	3.14	3.08	1.31	1.33	1.33	1.93
Total non-current assets +	8.07	8.24	8.35	8.38	8.74	8.78	8.89	2.74	2.84	2.88	4.48
Property, plant and equipment, net
Goodwill	5.70	5.70	5.70	5.62	5.66	5.59	5.56	2.23	2.23	2.23	2.89
Intangible assets	1.77	1.86	1.96	2.08	2.35	2.50	2.62	0.28	0.29	0.31	0.99
Long-term investments	0.22	0.22	0.20	0.20	0.19	0.12	0.12				0.10
Other non-current assets
Total assets	11.17	11.20	11.46	11.81	12.00	11.92	11.97	4.05	4.17	4.21	6.41

Total current liabilities +	2.09	2.09	2.35	2.17	2.10	1.97	1.97	0.63	0.64	0.64	1.38
Accounts payable	0.83	0.87	0.89	0.82	0.88	0.73	0.76	0.20	0.21	0.21	0.56
Short-term debt	0.04	0.04	0.11	0.04	0.04	0.04	0.10	0.11	0.02	0.03	0.10
Current portion of long-term debt	0.04	0.04	0.04	0.04	0.04	0.04	0.04				0.05
Deferred revenue
Other current liabilities	1.04	0.97	0.91	1.16	1.07	1.20	0.83	0.27	0.35	0.35	0.43
Total non-current liabilities +	4.38	4.45	4.49	5.05	5.33	5.39	5.46	0.17	0.18	0.17	4.62
Long-term debt	3.89	3.89	3.90	4.44	4.64	4.64	4.64				4.07
Capital lease obligations			0.22				0.26	0.09	0.10	0.10	0.22
Other non-current liabilities	0.23	0.30	0.06	0.36	0.36	0.40	0.07				0.08
Total liabilities	6.47	6.54	6.84	7.22	7.43	7.36	7.42	0.80	0.82	0.81	6.00

Total stockholders' equity +	4.61	4.56	4.51	4.46	4.43	4.48	4.46	3.21	3.32	3.35	0.38
Common stock and paid-in capital	4.97	4.97	4.97	4.96	4.94	4.99	4.99	3.21	3.32	3.35	0.82	0.00	0.00	0.00
Retained earnings	-0.36	-0.42	-0.46	-0.50	-0.51	-0.52	-0.53				-0.45
Common shares outstanding	245	244	244	243	243	243	92	91	90	90	167	243	243	243

about 23 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Operating cash flow +	0.54	0.05	0.07	0.13	0.25
Net income
Depreciation, depletion and amortization	0.52	0.25	0.33	0.29	0.07
Stock-based compensation	0.02	0.02	0.00	0.00	0.01
Change in inventory
Other working capital changes	0.00	-0.22	-0.26	-0.17	0.17
Cash flow from investing +	0.23	0.48	-0.02	-1.79	-0.27
Capital expenditures	-0.03	-0.01	-0.01	-0.02	-0.03
Others incl. marketable securities changes	0.26	0.49	-0.01	-1.77	-0.24
Cash flow from financing +	-0.79	-0.38	-0.11	1.72	0.01
Dividend payout
Common stock repurchases
Net Debt Issuance	-0.79	-0.38	-0.11	1.72	0.01

Change in cash	-0.02	0.14	-0.06	0.06	-0.01

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22
Operating cash flow +	0.23	-0.14	0.27	0.11	0.06	0.11	-0.11	0.24	0.01	-0.08	0.11	0.06	0.14	-0.17
Net income
Depreciation, depletion and amortization	0.10	0.11	0.13	0.13	0.13	0.13	0.06	0.06	0.06	0.06	0.02	0.02	0.02	0.09
Stock-based compensation	0.01	0.01	0.01	0.01	0.01	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change in inventory
Other working capital changes	0.12	-0.25	0.13	-0.03	-0.08	-0.02	-0.19	0.18	-0.06	-0.15	0.09	0.04	0.12	-0.25
Cash flow from investing +	-0.02	-0.03	-0.01	0.28	-0.03	-0.01	0.48	0.00	0.00	0.00	-0.05	-0.01	-0.01	-0.01
Capital expenditures	-0.01	-0.01	-0.01	-0.01	0.00	-0.01	0.00	0.00	0.00	0.00	-0.01	-0.01	-0.01	0.00
Others incl. marketable securities changes	-0.01	-0.03	0.00	0.28	-0.03	0.00	0.49	0.00	0.00	0.00	-0.05	0.00	0.00	0.00
Cash flow from financing +	-0.02	-0.02	-0.56	-0.20	-0.01	-0.02	-0.19	-0.16	-0.01	-0.01	-0.10	-0.07	-0.13	-0.06
Dividend payout		-0.04	-0.04
Common stock repurchases		-0.25	-0.25
Net Debt Issuance	-0.02	0.27	-0.27	-0.20	-0.01	-0.02	-0.19	-0.16	-0.01	-0.01	-0.10	-0.07	-0.13	-0.06

Change in cash	0.18	-0.19	-0.30	0.18	0.01	0.09	0.18	0.08	-0.01	-0.10	-0.05	-0.01	0.01	-0.23

about 23 hours ago

Ask a follow up

Amentum Holdings, Inc.

Income Statement - Amentum Holdings, Inc. (AMTM)

Income Statement - Amentum Holdings, Inc. (AMTM)

Balance Sheet - Amentum Holdings, Inc. (AMTM)

Balance Sheet - Amentum Holdings, Inc. (AMTM)

Cash Flow - Amentum Holdings, Inc. (AMTM)

Cash Flow - Amentum Holdings, Inc. (AMTM)