Blackstone Secured Lending Fund
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
Dec-20 |
Dec-19 |
Dec-18 |
| Total revenue |
1.27 |
1.05 |
0.87 |
0.39 |
0.47 |
0.39 |
0.15 |
0.00 |
| Cost of revenue |
0.27 |
0.32 |
0.26 |
0.15 |
0.10 |
0.07 |
0.04 |
0.00 |
| Gross profit |
1.00 |
0.73 |
0.62 |
0.39 |
0.47 |
0.32 |
0.11 |
0.00 |
| Selling, general and administrative |
0.01 |
0.01 |
0.02 |
0.01 |
0.01 |
0.08 |
0.04 |
0.00 |
| Research and development |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other operating expenses |
0.02 |
0.01 |
-0.03 |
-0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating income |
0.96 |
0.71 |
0.63 |
0.60 |
0.46 |
0.24 |
0.07 |
0.00 |
| Non-operating income (net) |
-0.39 |
0.00 |
0.00 |
-0.20 |
0.00 |
-0.02 |
0.03 |
0.00 |
| Income before tax |
0.57 |
0.71 |
0.63 |
0.41 |
0.46 |
0.22 |
0.11 |
0.00 |
| Income tax expense |
0.00 |
0.01 |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net income |
0.56 |
0.69 |
0.61 |
0.40 |
0.46 |
0.22 |
0.11 |
0.00 |
Show Quarterly Income Statement
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
Dec-20 |
Sep-20 |
Jun-20 |
Mar-20 |
Dec-19 |
Sep-19 |
Jun-19 |
Mar-19 |
Dec-18 |
| Total revenue |
0.33 |
0.22 |
0.24 |
0.25 |
0.25 |
0.26 |
0.25 |
0.28 |
0.26 |
0.23 |
0.24 |
0.21 |
0.20 |
0.18 |
0.14 |
0.12 |
0.14 |
0.16 |
0.12 |
0.12 |
0.12 |
0.13 |
0.18 |
0.23 |
-0.30 |
0.05 |
0.02 |
0.03 |
0.02 |
0.00 |
| Cost of revenue |
0.04 |
0.01 |
0.09 |
0.08 |
0.09 |
0.10 |
0.08 |
0.07 |
0.06 |
0.07 |
0.06 |
0.06 |
0.06 |
0.06 |
0.05 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.02 |
0.02 |
0.01 |
0.01 |
0.02 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
| Gross profit |
0.29 |
0.51 |
0.15 |
0.17 |
0.16 |
0.16 |
0.16 |
0.21 |
0.20 |
0.16 |
0.17 |
0.15 |
0.14 |
0.12 |
0.09 |
0.07 |
0.10 |
0.12 |
0.13 |
0.11 |
0.11 |
0.12 |
0.08 |
0.07 |
0.06 |
0.05 |
0.03 |
0.02 |
0.01 |
0.00 |
| Selling, general and administrative |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Research and development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other operating expenses |
0.16 |
0.00 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
0.00 |
-0.01 |
0.02 |
0.02 |
0.02 |
0.11 |
0.17 |
-0.37 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
| Operating income |
0.13 |
0.23 |
0.14 |
0.16 |
0.15 |
0.17 |
0.16 |
0.20 |
0.19 |
0.16 |
0.18 |
0.15 |
0.14 |
0.12 |
0.10 |
0.08 |
0.11 |
0.12 |
0.09 |
0.07 |
0.08 |
0.09 |
0.06 |
0.05 |
0.05 |
0.03 |
0.02 |
0.01 |
0.01 |
0.00 |
| Non-operating income (net) |
-0.10 |
-0.10 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
0.05 |
0.04 |
0.04 |
0.12 |
0.18 |
-0.36 |
0.02 |
0.00 |
0.01 |
0.01 |
0.00 |
| Income before tax |
0.02 |
0.13 |
0.14 |
0.16 |
0.15 |
0.17 |
0.16 |
0.20 |
0.19 |
0.16 |
0.18 |
0.15 |
0.14 |
0.12 |
0.10 |
0.08 |
0.11 |
0.12 |
0.11 |
0.12 |
0.11 |
0.12 |
0.18 |
0.23 |
-0.31 |
0.05 |
0.02 |
0.02 |
0.01 |
0.00 |
| Income tax expense |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.38 |
0.13 |
-0.05 |
0.00 |
0.00 |
0.00 |
0.05 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net income |
0.03 |
0.13 |
0.13 |
0.16 |
0.15 |
0.16 |
0.15 |
0.20 |
0.18 |
0.16 |
0.17 |
0.14 |
0.14 |
0.12 |
0.10 |
0.08 |
0.11 |
0.12 |
0.11 |
0.12 |
0.11 |
0.12 |
0.18 |
0.23 |
-0.31 |
0.05 |
0.02 |
0.02 |
0.01 |
0.00 |
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
Dec-20 |
Dec-19 |
Dec-18 |
| Cash and cash equivalents |
0.29 |
0.23 |
0.15 |
0.13 |
0.10 |
0.22 |
0.07 |
0.01 |
| Short-term investments |
|
0.00 |
|
9.56 |
9.82 |
|
|
|
| Accounts receivable, net |
0.11 |
0.12 |
0.09 |
0.15 |
0.21 |
0.14 |
0.03 |
0.02 |
| Inventories |
|
|
|
|
|
|
|
-0.57 |
| Other current assets |
|
|
-0.25 |
0.00 |
-0.31 |
-0.36 |
-0.09 |
|
| Total current assets |
0.40 |
0.35 |
0.25 |
0.28 |
0.31 |
0.36 |
0.09 |
0.03 |
| Property, plant and equipment, net |
|
|
|
|
|
|
|
|
| Goodwill |
|
|
|
|
|
|
|
|
| Intangible assets |
|
|
|
|
|
|
|
|
| Long-term investments |
14.23 |
13.10 |
9.87 |
9.62 |
9.86 |
5.59 |
3.09 |
0.55 |
| Other non-current assets |
|
|
|
|
|
|
|
|
| Total assets |
14.66 |
13.47 |
10.13 |
9.91 |
10.18 |
5.95 |
3.19 |
0.57 |
|
| Accounts payable |
0.24 |
0.24 |
0.01 |
0.02 |
0.04 |
0.15 |
0.04 |
0.15 |
| Short-term debt |
|
|
4.91 |
5.53 |
5.50 |
1.31 |
1.45 |
0.19 |
| Current portion of long-term debt |
|
|
|
|
|
1.31 |
1.45 |
0.19 |
| Deferred revenue |
|
|
|
|
|
|
|
|
| Other current liabilities |
0.07 |
-0.24 |
-0.01 |
-0.02 |
0.20 |
0.03 |
1.47 |
0.01 |
| Long-term debt |
|
|
|
|
|
1.19 |
|
|
| Capital lease obligations |
|
|
|
|
|
|
|
|
| Other non-current liabilities |
|
|
|
|
|
|
|
|
| Total liabilities |
8.41 |
7.40 |
5.18 |
5.75 |
5.73 |
2.68 |
1.52 |
0.34 |
|
| Common stock and paid-in capital |
6.05 |
5.75 |
4.70 |
4.03 |
4.25 |
3.23 |
1.64 |
0.24 |
| Retained earnings |
0.20 |
0.33 |
0.25 |
0.13 |
0.20 |
0.04 |
0.04 |
0.00 |
| Common shares outstanding |
229 |
201 |
168 |
166 |
145 |
95 |
34 |
95 |
Show Quarterly Balance Sheet
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
Dec-20 |
Sep-20 |
Jun-20 |
Mar-20 |
Dec-19 |
Sep-19 |
Jun-19 |
Mar-19 |
Dec-18 |
| Cash and cash equivalents |
0.35 |
0.29 |
0.25 |
0.19 |
0.90 |
0.23 |
0.19 |
0.29 |
0.15 |
0.15 |
0.15 |
0.15 |
0.10 |
0.13 |
0.13 |
0.17 |
0.14 |
0.10 |
0.26 |
0.18 |
0.29 |
0.22 |
0.08 |
0.07 |
0.11 |
0.07 |
0.14 |
0.04 |
0.02 |
0.01 |
| Short-term investments |
|
|
|
|
|
|
|
0.00 |
|
|
|
9.29 |
9.63 |
9.56 |
9.63 |
10.05 |
9.99 |
9.82 |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts receivable, net |
0.10 |
0.11 |
0.11 |
0.14 |
0.13 |
0.12 |
0.17 |
0.17 |
0.10 |
0.09 |
0.14 |
0.12 |
0.10 |
0.15 |
0.11 |
0.11 |
0.15 |
0.21 |
0.33 |
0.10 |
0.10 |
0.14 |
0.04 |
0.05 |
0.04 |
0.03 |
0.02 |
0.08 |
0.06 |
0.00 |
| Other current assets |
|
|
|
|
|
-0.12 |
-0.17 |
-0.46 |
-0.25 |
-0.25 |
-0.29 |
-0.27 |
-0.21 |
-0.28 |
-0.24 |
-0.04 |
|
-0.14 |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current assets |
0.45 |
0.40 |
0.36 |
0.33 |
1.02 |
0.35 |
0.36 |
0.46 |
0.25 |
0.25 |
0.29 |
0.27 |
0.21 |
0.28 |
0.24 |
0.28 |
0.29 |
0.31 |
0.59 |
0.29 |
0.39 |
0.36 |
0.12 |
0.12 |
0.14 |
0.09 |
0.16 |
0.12 |
0.08 |
0.01 |
| Property, plant and equipment, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term investments |
13.96 |
14.23 |
13.85 |
13.27 |
12.86 |
13.10 |
11.99 |
11.30 |
10.44 |
9.87 |
9.50 |
9.29 |
9.63 |
9.62 |
9.67 |
10.08 |
10.02 |
9.86 |
8.22 |
7.36 |
6.11 |
5.59 |
4.88 |
|
|
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
14.44 |
14.66 |
14.26 |
13.71 |
13.97 |
13.47 |
12.37 |
11.77 |
10.71 |
10.13 |
9.80 |
9.57 |
9.85 |
9.91 |
9.93 |
10.38 |
10.33 |
10.18 |
8.82 |
7.65 |
6.50 |
5.95 |
5.01 |
4.17 |
3.78 |
3.19 |
2.19 |
1.65 |
1.02 |
0.57 |
|
| Accounts payable |
0.25 |
0.24 |
0.24 |
0.24 |
0.26 |
0.24 |
0.19 |
0.20 |
0.20 |
0.01 |
0.17 |
0.18 |
0.14 |
0.02 |
0.02 |
0.01 |
0.05 |
0.17 |
0.02 |
0.00 |
0.08 |
0.15 |
0.03 |
0.09 |
0.14 |
0.04 |
|
0.00 |
0.09 |
|
| Short-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.50 |
1.30 |
1.88 |
1.37 |
1.31 |
1.94 |
1.71 |
1.79 |
1.45 |
0.78 |
0.65 |
0.28 |
|
| Current portion of long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.30 |
1.88 |
1.37 |
1.31 |
1.94 |
|
|
|
|
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
0.04 |
0.07 |
0.07 |
|
|
-0.24 |
-0.19 |
-0.01 |
-0.02 |
-0.01 |
0.23 |
0.22 |
-0.01 |
-0.02 |
-0.02 |
-0.01 |
0.21 |
-0.17 |
1.51 |
2.03 |
1.53 |
0.03 |
2.04 |
0.09 |
1.87 |
1.47 |
0.04 |
0.03 |
0.01 |
|
| Long-term debt |
|
|
|
|
|
|
|
|
|
|
|
4.98 |
5.45 |
|
5.51 |
|
|
|
3.15 |
1.88 |
1.58 |
1.19 |
0.39 |
|
|
|
|
|
|
|
| Capital lease obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
0.18 |
0.15 |
|
0.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities |
8.34 |
8.41 |
7.99 |
7.42 |
7.73 |
7.40 |
6.67 |
6.38 |
5.55 |
5.18 |
5.20 |
5.22 |
5.66 |
5.75 |
5.76 |
6.03 |
5.90 |
5.73 |
4.68 |
3.91 |
3.18 |
2.68 |
2.47 |
1.89 |
2.01 |
1.52 |
0.81 |
0.68 |
0.38 |
0.34 |
|
| Common stock and paid-in capital |
6.06 |
6.05 |
6.04 |
6.01 |
5.94 |
5.75 |
5.38 |
5.07 |
4.87 |
4.70 |
4.38 |
4.17 |
4.04 |
4.03 |
4.07 |
4.22 |
4.26 |
4.25 |
3.97 |
3.61 |
3.24 |
3.23 |
2.54 |
2.41 |
2.08 |
1.64 |
1.36 |
0.95 |
0.63 |
0.24 |
| Retained earnings |
0.04 |
0.20 |
0.23 |
0.28 |
0.30 |
0.33 |
0.32 |
0.33 |
0.29 |
0.25 |
0.22 |
0.18 |
0.15 |
0.13 |
0.10 |
0.13 |
0.18 |
0.20 |
0.17 |
0.13 |
0.08 |
0.04 |
0.00 |
-0.13 |
-0.31 |
0.04 |
0.01 |
0.01 |
0.00 |
0.00 |
| Common shares outstanding |
232 |
229 |
230 |
228 |
227 |
217 |
203 |
194 |
191 |
168 |
170 |
161 |
161 |
160 |
165 |
169 |
170 |
169 |
168 |
95 |
95 |
99 |
101 |
95 |
76 |
50 |
95 |
95 |
95 |
7 |
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
Dec-20 |
Dec-19 |
Dec-18 |
| Net income |
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.10 |
-0.03 |
0.00 |
0.08 |
-0.17 |
-0.03 |
-0.04 |
0.00 |
| Stock-based compensation |
|
|
|
|
|
|
|
|
| Change in inventory |
|
|
|
|
|
0.12 |
0.00 |
|
| Other working capital changes |
0.49 |
-2.50 |
0.46 |
0.59 |
-3.66 |
-2.40 |
-2.52 |
-0.35 |
| Capital expenditures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Others incl. marketable securities changes |
-1.04 |
0.00 |
0.00 |
0.21 |
-4.09 |
-2.45 |
-2.50 |
-0.43 |
| Dividend payout |
-0.68 |
-0.58 |
-0.44 |
-0.42 |
-0.25 |
-0.15 |
-0.04 |
0.00 |
| Common stock repurchases |
|
|
-0.01 |
-0.26 |
0.00 |
2.99 |
2.26 |
|
| Net Debt Issuance |
1.21 |
3.19 |
0.01 |
0.04 |
3.97 |
-0.37 |
0.39 |
0.36 |
|
| Change in cash |
0.07 |
0.08 |
0.03 |
0.24 |
-4.21 |
-2.30 |
-2.45 |
-0.42 |
Show Quarterly Cash Flow
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
Dec-20 |
Sep-20 |
Jun-20 |
Mar-20 |
Dec-19 |
Sep-19 |
Jun-19 |
Mar-19 |
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.15 |
0.00 |
0.05 |
|
|
|
|
0.00 |
-0.02 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.07 |
0.06 |
0.01 |
-0.01 |
-0.10 |
0.00 |
0.00 |
-0.05 |
-0.03 |
0.00 |
0.00 |
0.35 |
-0.04 |
0.00 |
0.00 |
-0.01 |
| Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change in inventory |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other working capital changes |
-0.02 |
0.18 |
-0.48 |
-0.22 |
0.42 |
-0.90 |
-0.52 |
-0.71 |
-0.37 |
-0.12 |
-0.09 |
0.52 |
0.15 |
0.10 |
0.43 |
0.03 |
-0.01 |
-1.28 |
-0.93 |
-1.22 |
-0.25 |
-0.63 |
-0.71 |
-0.23 |
-1.07 |
-0.96 |
-0.49 |
-0.63 |
-0.43 |
| Capital expenditures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Others incl. marketable securities changes |
0.13 |
-0.41 |
-0.86 |
-0.06 |
0.29 |
-1.16 |
-0.66 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
-0.14 |
0.00 |
0.00 |
0.00 |
-0.46 |
0.00 |
0.00 |
0.00 |
-0.89 |
0.00 |
0.00 |
0.00 |
-0.38 |
| Dividend payout |
-0.17 |
-0.17 |
-0.17 |
-0.17 |
-0.17 |
-0.16 |
-0.15 |
-0.14 |
-0.14 |
-0.13 |
-0.11 |
-0.11 |
-0.09 |
-0.12 |
-0.11 |
-0.12 |
-0.08 |
-0.06 |
-0.06 |
-0.06 |
-0.08 |
-0.04 |
-0.04 |
-0.03 |
-0.02 |
-0.02 |
-0.01 |
-0.01 |
|
| Common stock repurchases |
|
|
|
|
|
|
|
|
|
0.12 |
0.00 |
0.12 |
|
-0.05 |
-0.16 |
-0.05 |
|
1.40 |
2.13 |
1.22 |
1.01 |
1.09 |
1.10 |
|
|
1.02 |
0.28 |
|
|
| Net Debt Issuance |
-0.01 |
0.44 |
0.59 |
-0.30 |
0.48 |
1.09 |
0.57 |
1.00 |
0.53 |
0.16 |
0.20 |
-0.50 |
-0.10 |
-0.01 |
-0.25 |
0.16 |
0.14 |
-0.10 |
-1.07 |
-0.06 |
-0.56 |
-0.24 |
-0.35 |
0.23 |
0.79 |
-0.07 |
0.31 |
0.66 |
0.46 |
|
| Change in cash |
0.07 |
0.04 |
-0.87 |
-0.75 |
1.02 |
-1.13 |
-0.75 |
0.14 |
-0.01 |
0.02 |
0.00 |
0.03 |
-0.02 |
0.00 |
-0.04 |
0.03 |
-0.11 |
-0.16 |
0.08 |
-0.11 |
-0.39 |
0.14 |
0.00 |
-0.03 |
-0.85 |
-0.07 |
0.09 |
0.02 |
-0.37 |