CAPITAL ONE FINANCIAL CORP

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	69.25	53.94	49.48	38.37	32.03	31.64	33.77	31.88	30.00	27.52	25.04	23.87	24.18	23.18	18.53	19.07	15.95	17.80	19.03	15.17
Cost of revenue	36.47	26.54	23.12	9.97	-0.35	13.38	11.41	10.16	10.31	8.48	6.16	5.12	5.25	6.79	4.61	6.80	7.20	9.06	7.18	4.55
Gross profit	32.78	27.40	26.36	28.40	32.38	18.26	22.36	21.72	19.69	19.04	18.88	18.75	18.93	16.39	13.92	12.26	8.75	8.74	11.84	10.62
Total operating expenses +	30.50	21.49	20.32	19.16	16.57	15.06	15.48	14.40	14.19	13.56	13.00	12.18	12.35	11.20	9.33	7.93	7.42	8.16	7.97	6.94
Selling, general and administrative	12.47	9.40	9.30	8.43	7.42	6.81	6.39	5.73	5.90	5.20	4.98	4.59	4.48	3.99	3.02	2.59	2.98	2.86	3.12	2.69
Research and development									0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00
Other operating expenses	18.03	12.09	11.01	10.74	9.15	8.25	9.10	8.68	8.30	8.36	8.02	7.59	7.87	7.21	6.31	5.34	4.44	5.30	4.85	4.26
Operating income	2.28	5.91	6.05	9.24	15.81	3.20	6.87	7.32	5.49	5.48	5.88	6.57	6.58	5.18	4.59	4.33	1.34	0.58	3.87	3.67
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	2.28	5.91	6.05	9.24	15.81	3.20	6.87	7.32	5.49	5.48	5.88	6.57	6.58	5.18	4.59	4.33	1.34	0.58	3.87	3.67
Income tax expense	0.19	1.16	1.16	1.88	3.42	0.49	1.34	1.29	3.38	1.71	1.87	2.15	2.22	1.48	1.33	1.28	0.35	0.50	1.28	1.25
Net income	2.45	4.75	4.89	7.36	12.39	2.71	5.55	6.02	1.98	3.75	4.05	4.43	4.34	3.72	3.15	2.74	0.88	-0.05	1.57	2.41

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	19.32	19.61	19.82	16.41	13.41	13.81	13.80	13.27	13.09	13.13	12.82	12.07	11.47	11.00	8.81	8.23	8.17	8.12	8.21	7.77	7.55	7.86	8.04	7.41	8.33	8.63	8.30	8.45	8.38	7.74	8.07	8.24	7.83	7.80	7.71	7.36	7.13	7.13	6.98	6.73	6.68	6.62	6.30	6.07	6.05	6.20	6.03	5.87	5.77	5.96	6.09	6.10	6.03	5.58	6.39	5.67	4.91	4.55	4.71	4.56	4.69	4.55	4.73	4.67	5.12	3.94	4.27	3.96	3.74	4.08	4.47	4.31	4.94	5.01	4.92	4.72	4.60	4.02	3.83	3.61	3.74
Cost of revenue	8.15	8.36	7.07	15.26	5.77	6.26	6.27	7.64	6.37	6.48	5.73	5.54	5.36	4.38	2.87	1.66	1.06	0.14	0.04	-0.76	-0.38	0.78	0.99	5.10	6.51	3.02	2.72	2.67	2.99	2.87	2.38	2.32	2.59	2.72	2.55	2.46	2.59	2.31	2.11	2.07	1.99	1.80	1.50	1.53	1.33	1.50	1.38	1.10	1.14	1.37	1.29	1.22	1.37	1.74	1.62	2.29	1.14	1.38	1.17	0.91	1.15	1.49	1.57	1.46	2.28	1.48	1.87	1.71	2.14	3.07	2.06	1.79	2.15	2.49	1.74	1.55	1.52	1.47	1.20	1.06	0.84
Gross profit	11.16	11.25	12.75	1.15	7.63	7.55	7.53	5.62	6.72	6.65	7.08	6.52	6.11	6.62	7.14	8.23	8.17	8.12	8.17	8.53	7.94	7.07	7.05	2.31	1.83	5.61	5.58	5.78	5.39	4.88	5.69	5.92	5.24	5.09	5.15	4.90	4.54	4.81	4.87	4.66	4.69	4.81	4.81	4.54	4.71	4.70	4.65	4.76	4.64	4.59	4.80	4.88	4.67	3.84	4.77	3.38	3.77	3.17	3.54	3.65	3.55	3.06	3.15	3.21	2.84	2.46	2.40	2.25	1.60	1.02	2.41	2.52	2.79	2.52	3.18	3.17	3.08	2.56	2.63	2.54	2.89
Total operating expenses +	8.46	9.15	8.37	7.08	5.90	6.09	5.31	4.97	5.14	5.72	4.86	4.79	4.95	5.08	3.97	3.58	3.63	2.87	4.19	3.97	3.74	4.01	3.55	3.77	3.73	4.16	3.87	3.78	3.67	3.63	3.77	3.42	3.57	3.78	3.57	3.41	3.43	3.68	3.36	3.30	3.22	3.48	3.16	3.31	3.05	3.28	2.99	2.98	2.93	3.28	3.11	3.02	2.99	2.62	3.05	3.14	1.91	2.60	2.30	2.26	2.16	2.03	2.00	2.03	1.88	1.93	1.81	1.93	1.75	2.70	1.81	1.82	1.82	2.03	1.93	2.11	2.05	1.99	1.73	1.68	1.57
Selling, general and administrative	4.54	3.43	3.50	3.00	2.55	2.33	2.39	2.20	2.48	2.28	2.27	2.32	2.43	2.27	4.95	2.95	2.03	1.94	1.85	1.78	1.85	1.76	1.72	1.70	1.63	1.65	1.61	1.56	1.57	1.35	1.43	1.43	1.52	1.52	1.52	1.38	1.47	1.34	1.32	1.28	1.27	1.22	1.19	1.36	1.21	1.18	1.13	1.13	1.16	1.10	1.15	1.12	1.10	0.47	1.00	0.97	0.86	0.85	0.93	0.88	0.91	0.67	0.82	0.81	0.82	0.57	0.82	0.83	0.75	1.09	0.75	0.77	0.61	1.15	0.63	0.71	0.72	1.09	0.55	0.54	0.52
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	3.93	5.72	4.87	4.08	3.36	3.76	2.92	2.77	2.66	3.43	2.59	2.48	2.52	2.81	-0.98	0.63	1.61	0.93	2.33	2.19	1.89	2.25	1.83	2.07	2.10	2.51	2.27	2.22	2.10	2.29	2.34	1.99	2.05	2.26	2.04	2.03	1.96	2.34	2.04	2.02	1.95	2.27	1.97	1.95	1.84	2.11	1.86	1.85	1.77	2.18	1.96	1.90	1.90	2.16	2.04	2.17	1.05	1.75	1.38	1.38	1.26	1.36	1.18	1.21	1.06	1.35	0.99	1.10	0.99	1.61	1.06	1.05	1.21	0.88	1.31	1.40	1.32	0.89	1.17	1.14	1.06
Operating income	2.70	2.10	4.38	-5.93	1.73	1.46	2.22	0.65	1.58	0.93	2.22	1.73	1.16	1.54	2.19	2.56	2.95	3.11	3.99	4.57	4.20	3.06	3.50	-1.46	-1.90	1.45	1.70	2.00	1.72	1.24	1.92	2.49	1.66	1.31	1.59	1.49	1.11	1.14	1.51	1.37	1.47	1.33	1.65	1.24	1.66	1.42	1.66	1.79	1.70	1.31	1.69	1.86	1.68	1.22	1.72	0.24	1.86	0.57	1.24	1.40	1.39	1.03	1.15	1.18	0.96	0.53	0.58	0.32	-0.14	-1.69	0.60	0.70	0.97	0.49	1.24	1.05	1.04	0.57	0.90	0.86	1.32
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	-0.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	2.70	2.10	4.38	-5.93	1.73	1.46	2.22	0.65	1.58	0.93	2.22	1.73	1.16	1.54	2.19	2.56	2.95	3.06	3.99	4.57	4.20	3.06	3.50	-1.46	-1.90	1.45	1.70	2.00	1.72	1.24	1.92	2.49	1.66	1.31	1.59	1.49	1.11	1.14	1.51	1.37	1.47	1.33	1.65	1.24	1.66	1.42	1.66	1.79	1.70	1.31	1.69	1.86	1.68	1.22	1.72	0.24	1.86	0.57	1.24	1.40	1.39	1.03	1.15	1.18	0.96	0.53	0.58	0.32	-0.14	-1.69	0.60	0.70	0.97	0.49	1.24	1.05	1.04	0.57	0.90	0.86	1.32
Income tax expense	0.52	0.35	1.19	-1.67	0.33	0.37	0.44	0.05	0.30	0.23	0.43	0.30	0.20	0.31	0.49	0.53	0.54	0.63	0.88	1.03	0.87	0.50	1.10	-0.54	-0.56	0.27	0.38	0.39	0.31	-0.02	0.42	0.58	0.32	2.17	0.45	0.44	0.31	0.34	0.50	0.42	0.45	0.43	0.53	0.38	0.53	0.45	0.54	0.58	0.58	0.43	0.58	0.63	0.54	0.37	0.54	0.04	0.35	0.16	0.37	0.45	0.35	0.33	0.34	0.37	0.24	0.16	0.15	0.09	-0.06	-0.29	0.21	0.24	0.33	0.17	0.43	0.30	0.36	0.18	0.31	0.31	0.44
Net income	2.17	2.13	3.19	-4.28	1.40	1.10	1.78	0.60	1.28	0.71	1.79	1.43	0.96	1.23	1.62	1.95	2.40	2.43	3.10	3.54	3.33	2.57	2.41	-0.92	-1.34	1.18	1.33	1.63	1.41	1.26	1.50	1.91	1.35	-0.97	1.11	1.04	0.81	0.79	1.01	0.94	1.01	0.92	1.11	0.86	1.15	1.00	1.08	1.19	1.15	0.86	1.11	1.12	1.07	0.84	1.18	0.09	1.40	0.41	0.81	0.91	1.02	0.70	0.80	0.61	0.64	0.35	0.39	0.22	-0.11	-1.42	0.37	0.45	0.55	0.23	-0.08	0.75	0.68	0.39	0.59	0.55	0.88

about 3 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	61.71	47.08	122.41	107.78	117.01	140.95	92.62	59.34	51.70	50.71	47.05	46.75	48.09	75.04	44.60	46.79	47.52	38.49	24.60	20.11
Cash and cash equivalents	57.43	43.23	43.30	30.86	21.75	40.51	13.41	13.19	14.04	9.98	7.98	7.24	5.95	11.06	5.50	4.84	8.14	6.85	3.05	3.56
Short-term investments	4.27	3.85	79.12	76.92	95.26	100.45	79.21	46.15	37.66	40.74	39.06	39.51	42.14	63.98	39.10	41.94	39.37	31.64	21.55	16.55
Accounts receivable, net	3.49	2.53	2.48	2.10	1.46	1.47	1.76	1.61	1.54	1.35	1.19	1.44	1.42	1.69	1.03	1.07	8.06	7.17	5.56	5.41
Inventories			-45.78	0.06	-23.76	-42.39	-15.61	-15.10	-16.00	-13.91	0.32	0.63	0.22	0.20	-38.76	-41.54	-38.83	-31.00	-19.78	-15.45
Other current assets	4.66		46.23	-76.92	23.76	42.39	15.61	15.10	16.00	13.91	0.04	1.94	0.34	0.00	7.94	8.37	139.34	139.92	129.15	127.14
Total current assets	69.86	49.62	124.89	32.96	118.47	142.43	94.38	60.95	53.23	52.06	48.27	48.19	49.51	76.73	45.63	47.86	55.58	45.67	30.16	25.52
Total non-current assets +	599.15	440.53	353.57	19.13	114.25	119.39	98.24	311.59	312.46	304.97	285.78	260.67	247.42	236.19	160.39	149.65	114.07	120.25	120.43	124.22
Property, plant and equipment, net	5.60	4.51	4.38	4.35	4.21	4.29	4.38	4.19	4.03	3.68	3.58	3.69	3.84	3.59	2.75	2.75	2.74	2.31	2.30	2.20
Goodwill	28.51	15.06	15.07	14.78	14.78	14.65	14.65	14.54	14.53	14.52	14.48	13.98	13.98	13.90	13.59	13.59	13.60	11.96	12.83	13.64
Intangible assets	16.58	0.58	0.70	0.60	0.53	0.46	0.47	0.53	0.74	0.94	1.27	1.52	2.05	4.28	14.20	14.32	14.50	12.83	13.89	0.95
Long-term investments	91.05	83.01	79.12	76.92	95.26	103.16	338.21	322.79	276.93	265.84	250.24	227.06	212.23	200.93		120.55
Other non-current assets
Total assets	669.01	490.14	478.46	455.25	432.38	421.60	390.37	372.54	365.69	357.03	334.05	308.85	297.05	312.92	206.02	197.50	169.65	165.91	150.59	149.74

Total current liabilities +	477.70	363.94	349.60	0.53	0.28	0.35	7.44	283.78	273.55	277.31	248.76	233.49	205.75	214.18	141.19	132.87	126.50	118.44	90.92	92.73
Accounts payable	0.84	0.67	0.65	0.53	0.28	0.35	0.44	0.46	0.41	0.33	0.30	0.32	0.31	0.45	0.47	0.49	0.51	0.68	0.63	0.57
Short-term debt	1.09	0.56	0.54	6.49	9.12	7.19	7.00	9.05	8.61	17.18	20.10	48.80	0.92	1.25	12.50	10.17	10.19	9.14	7.52	6.38
Current portion of long-term debt	0.50	0.00					9.83	12.16	7.36	61.90	59.64	48.80
Deferred revenue
Other current liabilities	475.77	362.71	348.41	-0.53	-0.28	-0.35	-7.44	283.32	273.14	276.98	248.46	233.18	204.52	212.49	128.23	122.21	115.81	108.62	82.76	85.77
Total non-current liabilities +	77.69	65.43	70.78	0.53	42.27	39.87	55.38	37.09	43.41	32.21	38.00	30.31	49.56	58.24	35.16	38.10	16.55	20.86	35.38	31.77
Long-term debt	48.85	44.99	49.32	47.80	42.27	39.87	55.38	58.55	59.71	59.47	58.13	47.58	26.61	24.58	24.98	13.36	15.44	16.74	20.24	20.22
Capital lease obligations	0.02	0.03		0.03	0.05	0.08	0.10			0.03
Other non-current liabilities				21.32	17.83	15.73	13.84	12.10	13.14	12.96	10.61	10.36	23.87	34.91		34.90
Total liabilities	555.39	429.36	420.38	402.67	371.35	361.40	332.35	320.87	316.96	309.52	286.76	263.80	255.30	272.42	176.35	170.96	143.06	139.30	126.30	124.50

Total stockholders' equity +	113.62	60.78	58.09	52.58	61.03	60.20	58.01	51.67	48.73	47.51	47.28	45.05	41.74	40.50	29.67	26.54	26.59	26.61	24.29	25.24
Common stock and paid-in capital	48.42	-3.72	-2.86	-4.60	10.02	20.12	17.67	15.79	18.03	17.75	20.24	21.08	21.34	23.65	16.20	16.14	15.86	15.99	13.03	15.48
Retained earnings	65.19	64.51	60.95	57.18	51.01	40.09	40.34	35.88	30.70	29.77	27.05	23.97	20.40	16.85	13.46	10.41	10.73	10.62	11.27	9.76
Common shares outstanding	541	384	383	393	444	459	470	483	489	510	548	572	588	567	459	456	431	378	396	317

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	168.81	61.71	59.04	63.14	52.88	47.08	53.49	50.22	53.79	122.41	119.71	120.01	128.44	107.78	100.20	104.58	115.88	117.01	124.77	136.61	149.66	140.95	44.51	56.09	106.36	92.62	17.59	15.96	63.36	59.34	58.27	62.96	61.16	51.70	48.23	47.84	50.58	50.71	50.61	47.05	45.24	47.05	46.08	46.29	48.21	46.75	45.81	47.85	46.90	48.09	48.85	67.26	70.71	75.04	5.97	5.98	30.66	44.60	6.36	6.64	7.97	46.79	4.94	5.20	7.50	47.52	4.13	4.77	7.75	38.49	5.62	4.52	4.83	24.60	4.45	7.05	11.43	20.11	5.60	2.60	5.30
Cash and cash equivalents	76.49	57.43	55.28	59.11	48.57	43.23	49.30	45.41	51.03	43.30	44.87	41.60	46.51	30.86	24.89	21.55	26.80	21.75	26.62	34.85	50.50	40.51	44.11	55.82	24.94	13.41	17.12	15.11	17.47	13.19	10.88	12.27	14.01	14.04	8.48	6.72	9.32	9.98	9.09	7.09	5.15	7.98	6.65	7.15	8.89	7.24	5.86	6.55	6.01	5.95	5.34	4.46	6.51	11.06	5.72	5.65	30.35	5.50	5.03	5.99	7.43	4.84	4.41	4.82	7.02	8.14	3.58	4.17	7.09	6.85	4.19	3.00	2.99	3.05	2.52	3.11	3.13	3.56	2.26	2.26	2.53
Short-term investments	92.31	4.27	3.76	4.04	4.31	3.85	4.19	4.81	2.76	79.12	74.84	78.41	81.93	76.92	75.30	83.02	89.08	95.26	98.15	101.77	99.17	100.45	0.40	0.27	81.42	79.21	0.47	0.85	45.89	46.15	47.38	50.69	47.16	37.66	39.74	41.12	41.26	40.74	41.51	39.96	40.09	39.06	39.43	39.14	39.32	39.51	39.95	41.29	40.89	42.14	43.51	62.80	64.20	63.98	0.25	0.33	0.31	39.10	1.33	0.65	0.55	41.94	0.54	0.38	0.48	39.37	0.54	0.60	0.66	31.64	1.44	1.53	1.84	21.55	1.92	3.94	8.29	16.55	3.34	0.34	2.76
Accounts receivable, net	3.46	3.49	3.46	3.37	2.60	2.53	2.58	2.49	2.51	2.48	2.47	2.30	2.25	2.10	1.85	1.61	1.48	1.46	1.42	1.37	1.38	1.47	1.55	1.57	1.69	1.76	1.63	1.54	1.62	1.61	1.52	1.49	1.50	1.54	1.43	1.35	1.37	1.35	1.25	1.24	1.22	1.19	1.10	1.06	1.08	1.44	1.27	1.47	1.33	1.42	1.30	1.45	1.38	1.69	1.61	1.72	1.25	1.03	1.06	1.13	1.14	1.07	1.15	1.28	1.34	8.06	7.93	6.17	5.67	7.17	5.73	6.08	6.15	5.56	7.70	6.25	6.09	5.41	6.15	5.34	5.81
Inventories							-51.88	5.22	-53.54	-45.78	-47.95	-44.40	-49.27	0.06	-102.54	-106.94	0.05	-23.76	-92.12	-99.67	0.04	0.04	0.04	0.02	0.05	0.06	0.06	0.05	0.05	0.06	0.08	0.11	1.50	0.97	1.57	0.78	0.74	1.04	0.99	1.22	1.25	0.90	0.57	1.07	1.33	0.63	0.43	0.71	0.26	0.22	0.18	6.25	6.41	0.20	-0.17	1.05	0.63	-38.76	0.31	0.08	0.12	-41.54	0.20	0.25	0.25	-38.83	0.14	0.32	0.29	-31.00	0.10	0.11	0.19	-19.78	1.45	2.73	4.74	-15.45
Other current assets	2.76	4.66	-3.76			-2.53	52.30	50.38	54.02	46.23	47.95	44.40	49.27	-76.92	27.24	23.91	-89.08	23.76	273.81	263.98	-146.37	4.44	256.97	256.61	274.19	281.33	3.31	4.10	4.49	3.18	3.74	33.46	23.08	2.89	3.37	2.51	2.59	4.91		0.06	0.09	0.04	0.18	0.00		1.94	0.28	0.18	0.17	0.34	0.38	0.20	0.24	0.00	61.72	55.52	61.02	39.01	39.63	40.02	42.00	41.83	40.34	39.60	38.52	139.34	143.46	148.19	151.55	139.92	132.07	129.21	128.65	129.15	123.98	120.71	125.86	127.14	82.54	77.99	76.99
Total current assets	175.03	69.86	62.49	66.52	55.48	49.62	56.07	52.71	56.30	124.89	122.18	122.31	130.69	32.96	26.75	23.16	28.28	118.47	307.87	302.30	4.67	4.71	46.06	57.66	382.23	375.71	19.22	17.50	64.97	60.95	59.78	97.92	85.73	53.23	49.65	49.18	51.94	52.06	51.86	48.35	46.55	48.27	47.37	47.35	49.29	48.19	47.08	49.32	48.23	49.51	50.15	68.71	72.09	76.73	7.58	7.70	31.91	45.63	7.42	7.78	9.11	47.86	6.09	6.48	8.84	55.58	12.06	10.94	13.42	45.67	11.35	10.61	10.98	30.16	12.15	13.30	17.52	25.52	11.75	7.94	11.10
Total non-current assets +	507.69	599.15	599.38	592.45	438.13	440.53	430.36	427.30	425.42	353.57	94.26	97.83	101.07	19.13	19.04	19.02	108.10	114.25	117.50	121.12	14.65	14.65	375.82	363.63	14.65	14.65	359.59	356.12	308.22	311.59	303.13	266.07	277.12	312.46	311.75	301.41	296.61	304.97	293.21	290.77	283.80	285.78	266.33	263.16	256.93	260.67	253.12	249.00	242.27	247.42	239.73	227.83	228.07	236.19	294.41	288.87	262.57	160.39	192.73	191.98	190.19	149.65	190.84	191.01	191.87	114.07	156.44	160.97	163.97	120.25	143.45	140.51	139.63	120.43	135.01	132.64	131.18	124.22	83.16	81.59	78.17
Property, plant and equipment, net		5.60	5.58	5.69	4.58	4.51	4.44				4.38	4.36	4.37	4.35	4.27	4.24	4.24	4.21	4.20	4.23	4.28	4.29	4.33	4.32	4.34	4.38	4.31	4.24	4.21	4.19	4.15	4.10	4.06	4.03	3.96	3.83	3.73	3.68	3.56	3.56	3.54	3.58	3.63	3.60	3.68	3.69	3.75	3.76	3.81	3.84	3.79	3.77	3.74	3.59	3.52	3.56	3.06	2.75	2.79	2.75	2.74	2.75	2.72	2.73	2.74	2.74	2.77	2.82	2.79	2.31	2.31	2.32	2.32	2.30	2.27	2.26	2.26	2.20	1.53	1.47	1.39
Goodwill	28.50	28.51	28.86	28.34	15.07	15.06	15.08	15.06	15.06	15.07	15.05	15.06	14.78	14.78	14.77	14.78	14.78	14.78	14.65	14.65	14.65	14.65	14.65	14.65	14.65	14.65	14.62	14.55	14.55	14.54	14.51	14.53	14.54	14.53	14.53	14.52	14.52	14.52	14.49	14.50	14.49	14.48	13.98	13.98	13.98	13.98	13.97	13.98	13.97	13.98	13.91	13.90	13.90	13.90	13.90	13.86	13.60	13.59	13.59	13.60	13.60	13.59	13.59	13.59	13.59	13.60	13.52	13.38	13.08	11.96	12.82	12.83	12.83	12.83	12.95	13.61	13.62	13.64	3.96	3.93	3.94
Intangible assets	16.09	16.58	17.04	18.16	0.55	0.58	0.25	0.64	0.67	0.70	0.74	0.77	0.79	0.60	0.61	0.52	0.53	0.53	0.50	0.47	0.46	0.46	0.43	0.46	0.46	0.47	0.47	0.48	0.51	0.53	0.55	0.59	0.61	0.74	0.79	0.84	0.89	0.94	1.01	1.07	1.16	1.27	1.23	1.33	1.41	1.52	1.63	1.76	1.90	2.05	2.06	2.22	2.36	4.28	2.86	16.83	14.50	14.20	14.25	14.32	14.36	14.32	14.38	14.38	14.44	14.50	14.49	14.42	14.16	12.83	12.82	13.76	13.81	13.89	14.07	14.79	14.85	0.95	4.30	4.29	4.32
Long-term investments	92.31	91.05	89.73	87.20	84.36	83.01	83.50	79.25	78.40	79.12	74.84	78.41	81.93	76.92	1.73	83.02	89.08	95.26	98.15	101.77	102.06	103.16	103.29	323.25	331.40	338.21	323.63	320.29	316.26	322.79	314.96	230.24	265.26	276.93	275.22	265.63	260.51	265.84	257.77	255.06	248.53	250.24	232.76	229.76	224.15	227.06	219.99	215.93	209.25	212.23	205.94	193.35	193.14	200.93					125.98	124.56	119.14	120.55
Other non-current assets
Total assets	682.72	669.01	661.88	658.97	493.60	490.14	486.43	480.02	481.72	478.46	471.44	467.80	471.66	455.25	444.23	440.29	434.20	432.38	425.38	423.42	425.18	19.36	421.88	421.30	396.88	390.37	378.81	373.62	373.19	372.54	362.91	363.99	362.86	365.69	361.40	350.59	348.55	357.03	345.06	339.12	330.35	334.05	313.70	310.51	306.22	308.85	300.20	298.32	290.50	297.05	289.89	296.54	300.16	312.92	301.99	296.57	294.48	206.02	200.15	199.75	199.30	197.50	196.93	197.49	200.71	169.65	168.50	171.91	177.39	165.91	154.80	151.11	150.61	150.59	147.15	145.94	148.70	149.74	94.91	89.53	89.27

Total current liabilities +	490.51	477.70	470.23	469.74	368.68	363.94	354.86	352.83	352.30	349.60	0.69	0.64	0.62	0.53	0.43	0.33	0.26	0.28	0.24	0.30	38.45	40.54	306.76	305.19	290.86	283.97	257.98	255.33	269.69	271.62	247.97	261.31	263.62	266.20	265.74	254.62	255.58	267.26	254.44	253.01	245.99	248.76	228.59	230.08	211.57	232.81	206.84	208.23	210.13	205.75	208.80	211.96	213.58	214.18	214.59	215.49	217.68	141.19	130.16	129.16	127.83	132.87	120.62	118.60	118.31	126.50	115.09	117.38	121.78	118.44	100.20	93.03	88.20	90.92	83.90	86.22	88.20	92.73	48.00	47.54	48.13
Accounts payable	0.83	0.84	0.83	0.89	0.65	0.67	0.71	0.67	0.76	0.65	0.69	0.64	0.62	0.53	0.43	0.33	0.26	0.28	0.24	0.30	0.29	0.35	0.33	0.38	0.36	0.44	0.37	0.44	0.38	0.46	0.39	0.45	0.35	0.41	0.30	0.38	0.26	0.33	0.24	0.30	0.22	0.30	0.20	0.26	0.20	0.32	0.25	0.31	0.26	0.31	0.28	0.32	0.31	0.45	0.37	0.46	0.38	0.47	0.40	0.47	0.41	0.49	0.46	0.54	0.52	0.51	0.58	0.66	0.66	0.68	0.51	0.62	0.51	0.63	0.55	0.54	0.54	0.57	0.39	0.35	0.35
Short-term debt	0.63	1.09	0.62	0.74	0.57	0.56	0.52	0.72	0.57	0.54	0.52	0.65	0.54	6.49	0.53	0.88	4.59	9.12	0.83	0.85	38.45	40.54	0.70	0.57	6.00	7.00	0.46	0.36	0.00	9.05	0.38	0.00	0.00	8.61	13.14	2.11	2.43	17.18	16.30	20.15	12.90	20.10	4.30	10.11	0.93	48.80	2.33	2.03	1.54	0.92	1.69	1.77	0.86	1.25	0.97	1.10	0.77	12.50	1.44	2.58	1.97	10.17	0.95	0.73		10.19				9.14	0.78			7.52				6.38
Current portion of long-term debt		0.50				0.00																				9.83	0.00	0.00	0.00	12.16		54.82	52.00	7.36	60.49	50.83	3.51	61.90	17.41	21.18	13.85	59.64				48.80
Deferred revenue
Other current liabilities	489.88	475.77	468.79	468.11	367.46	362.71	353.63	351.44	350.97	348.41	-0.69	-0.64	-0.62	-0.53	-0.43	-0.33	-4.59	-9.12	-0.83	-0.85	38.16	40.19	305.73	304.24	290.50	283.53	257.15	254.54	269.31	271.16	247.20	260.86	263.27	265.79	265.44	254.24	255.32	266.94	254.20	252.71	245.77	248.46	228.39	229.82	210.44	232.49	204.26	205.89	208.32	204.52	206.83	209.87	212.41	212.49	213.26	213.93	216.53	128.23	128.32	126.12	125.45	122.21	119.21	117.33	117.79	115.81	114.50	116.72	121.12	108.62	98.91	92.41	87.69	82.76	83.34	85.68	87.66	85.77	47.61	47.19	47.78
Total non-current liabilities +	78.79	77.69	77.84	78.27	61.38	65.43	68.65	69.21	71.62	70.78	48.73	49.61	0.62	0.53	0.43	0.33	44.76	42.27	36.68	35.50	37.61	39.87	56.70	60.06	49.19	48.38	62.59	62.52	50.02	49.25	64.30	52.76	50.03	50.77	45.51	46.84	44.93	42.26	42.41	38.00	36.65	38.00	37.43	33.77	48.93	30.31	49.34	46.27	37.57	49.56	39.34	43.55	45.29	58.24	47.73	43.89	39.85	35.16	40.61	41.91	43.92	38.10	50.25	53.62	58.02	16.55	27.20	29.20	28.87	20.86	28.99	33.16	37.78	35.38	38.47	34.53	34.47	31.77	30.23	26.10	25.97
Long-term debt	51.26	48.85	50.84	51.36	41.20	44.99	48.82	47.24	49.79	49.32	48.70	49.61	48.21	47.80	54.08	58.50	44.76	42.27	36.68	35.50	37.61	39.87	42.09	44.33	55.28	55.38	49.69	48.87	50.02	58.55	51.82	52.76	50.04	59.71	58.69	49.00	47.39	59.47	58.74	58.18	49.58	58.13	41.76	43.88	40.10	47.58	39.91	20.46	13.68	26.61	17.76	11.23	12.34	24.58	37.41	34.77	32.12	24.98	4.70	15.30	13.32	13.36	43.39	47.29	52.67	15.44	21.33	23.35	22.87	16.74	24.24	27.81	31.51	20.24	33.51	29.90	29.68	20.22	26.32	22.33	22.27
Capital lease obligations		0.02	0.02			0.03							0.02	0.03	0.04	0.04		0.05	0.06			0.08	0.08
Other non-current liabilities												19.29	18.32	21.32	21.67	20.16	19.40	17.83	18.98	16.69	15.76	15.73	15.31	16.31	14.72	13.84	13.37	14.01	14.20	12.10	12.86	12.63	12.42	13.14	13.19	12.32	11.67	12.96	11.89	11.47	11.06	10.61	11.16	10.93	9.76	10.36	11.76	27.85	25.43	23.87	23.26	34.08	33.81	34.91					37.35	29.19	32.57	34.90
Total liabilities	570.64	555.39	548.06	548.01	430.06	429.36	423.51	422.04	423.92	420.38	417.77	413.24	417.01	402.67	393.37	386.88	377.85	371.35	361.83	358.80	363.99	361.40	363.46	365.25	340.05	332.35	320.58	317.85	319.71	320.87	312.27	314.06	313.65	316.96	311.25	301.46	300.51	309.52	296.85	291.01	282.64	286.76	266.02	263.85	260.49	263.80	256.18	254.50	247.70	255.30	248.14	255.50	258.87	272.42	262.32	259.38	257.53	176.35	170.77	171.07	171.75	170.96	170.87	172.22	176.33	143.06	142.28	146.59	150.64	139.30	129.19	126.19	125.99	126.30	122.37	120.75	122.68	124.50	78.23	73.63	74.10

Total stockholders' equity +	112.26	113.62	113.81	110.96	63.54	60.78	62.93	57.98	57.80	58.09	53.67	54.56	54.65	52.58	50.86	53.41	56.35	61.03	63.54	64.62	61.19	60.20	58.42	56.05	56.83	58.01	58.24	55.77	53.48	51.67	50.64	49.93	49.20	48.73	50.15	49.14	48.04	47.51	48.21	48.11	47.71	47.28	47.69	46.66	45.73	45.05	44.02	43.82	42.80	41.74	41.75	41.04	41.30	40.50	39.67	37.19	36.95	29.67	29.38	28.68	27.55	26.54	26.06	25.27	24.37	26.59	26.22	25.33	26.74	26.61	25.61	24.92	24.62	24.29	24.79	25.19	26.02	25.24	16.68	15.90	15.17
Common stock and paid-in capital	45.47	48.42	50.19	50.06	-2.07	-3.72	-0.77	-4.23	-4.10	-2.86	-6.86	-4.47	-3.25	-4.60	-5.38	-1.43	3.25	10.02	14.60	18.16	18.02	20.12	20.77	20.68	20.28	17.67	18.76	17.38	16.45	15.79	15.76	16.30	17.21	18.03	18.21	18.05	17.71	17.75	18.97	19.63	19.90	20.24	21.28	21.12	20.81	21.08	20.86	21.55	21.54	21.34	22.02	22.24	23.42	23.65	23.62	22.29	22.11	16.20	16.29	16.39	16.15	16.14	16.33	16.30	15.96	15.86	15.76	15.32	16.45	15.99	13.39	12.93	12.94	13.03	13.74	14.05	15.62	15.48	7.30	7.10	6.92
Retained earnings	66.79	65.19	63.62	60.89	65.62	64.51	63.70	62.21	61.91	60.95	60.53	59.03	57.90	57.18	56.24	54.84	53.10	51.01	48.94	46.46	43.17	40.09	37.65	35.36	36.55	40.34	39.48	38.39	37.03	35.88	34.88	33.63	32.00	30.70	31.95	31.09	30.33	29.77	29.25	28.48	27.81	27.05	26.41	25.54	24.93	23.97	23.16	22.27	21.26	20.40	19.73	18.80	17.88	16.85	16.05	14.91	14.84	13.46	13.09	12.29	11.40	10.41	9.73	8.97	8.42	10.73	10.46	10.00	10.30	10.62	12.22	11.99	11.68	11.27	11.05	11.14	10.40	9.76	9.38	8.80	8.25
Common shares outstanding	623	632	640	506	384	383	384	384	383	383	383	384	384	384	385	393	412	424	441	452	460	460	459	457	458	463	472	473	472	473	481	488	491	486	489	488	488	489	506	517	528	536	546	552	557	562	568	578	580	583	591	589	586	586	584	583	513	509	460	462	460	454	456	457	454	451	454	424	390	390	374	374	373	371	389	397	417	409	311	310	309

about 3 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Operating cash flow +	27.72	18.16	20.58	13.81	12.31	16.70	16.64	12.98	14.18	11.86	10.13	9.30	9.98	9.06	7.46	8.14	2.80	3.48	13.01	3.38
Net income
Depreciation, depletion and amortization	5.26	3.24	3.23	3.21	3.48	3.50	3.34	2.40	2.44	2.43	2.10	2.00	2.07	1.86	0.60	0.58	0.68	0.69	0.68	0.54
Stock-based compensation	0.78	0.57	0.51	0.31	0.33	0.20	0.24	0.17	0.24	0.24	0.16	0.21	0.24	0.20	0.19	0.15	0.15	0.11	0.34	0.21
Change in inventory								221.75	220.77	225.35	200.07	184.93	187.71	146.79	93.88	84.13	-31.01	-34.02	-37.87	-38.24
Other working capital changes	21.68	14.35	16.84	10.29	8.50	13.00	13.06	-211.34	-209.27	-216.16	-192.20	-177.83	-180.03	-139.79	-87.22	-76.72	32.98	36.70	49.86	40.86
Cash flow from investing +	-0.44	-26.41	-21.92	-29.74	-31.50	-14.84	-23.00	-15.62	-15.54	-25.63	-29.73	-15.99	3.72	-17.99	-10.36	4.46	10.45	-15.61	-10.47	-7.13
Capital expenditures	-1.58	-1.20	-0.96	-0.93	-0.70	-0.71	-0.89	-0.87	-1.02	-0.78	-0.53	-0.50	-0.82	-0.56	-0.32	-0.34	-0.23	-0.36	-0.44	-0.71
Others incl. marketable securities changes	1.13	-25.21	-20.96	-28.80	-30.80	-14.13	-22.11	-14.74	-14.52	-24.85	-29.19	-15.49	4.54	-17.43	-10.05	4.80	10.68	-15.25	-10.03	-6.41
Cash flow from financing +	-8.85	8.17	13.84	25.13	0.47	25.16	6.62	1.78	3.22	15.73	20.38	7.00	-18.47	14.15	3.50	-16.04	-12.05	14.80	-2.38	4.34
Dividend payout	-1.77	-1.16	-1.16	-1.18	-1.42	-0.74	-1.04	-1.04	-1.05	-1.03	-0.97	-0.75	-0.61	-0.13	-0.09	-0.09	-0.32	-0.57	-0.04	-0.03
Common stock repurchases	-4.10	-0.73	-0.72	-4.95	-9.71	-1.77	-2.48	-2.28	-0.24	-3.66	-2.44	-2.05	-1.03	-0.04	-0.04	-0.02	-0.01	-0.01	-3.02	-0.02
Net Debt Issuance	-2.99	10.06	15.72	31.26	11.60	27.67	10.14	5.10	4.50	20.41	23.80	9.79	-16.83	14.32	3.63	-15.93	-11.72	15.38	0.68	4.39

Change in cash	18.42	-0.08	12.50	9.20	-18.72	27.02	0.26	-0.86	1.86	1.95	0.78	0.31	-4.77	5.22	0.59	-3.44	1.19	2.67	0.16	0.59

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	6.02	7.83	9.15	6.07	4.67	2.45	6.46	6.24	3.01	7.10	7.13	3.35	2.99	8.16	2.78	2.95	-0.08	4.66	1.95	4.06	1.64	4.63	2.86	3.81	5.41	4.12	3.41	4.23	4.88	3.94	3.35	4.08	1.61	4.09	3.07	3.86	3.16	2.00	3.29	2.47	4.10	1.12	4.66	2.36	1.99	1.60	2.78	1.76	3.16	-5.28	9.63	2.84	2.79	0.93	4.98	1.69	1.47	1.54	1.56	2.49	1.87	0.12	3.21	2.79	2.02	-0.33	-0.01	1.08	2.06	-0.59	1.56	1.36	1.16	4.64	-1.07	3.21	6.24	0.83	0.54	1.42	0.59
Net income
Depreciation, depletion and amortization	1.51	1.61	1.83	1.01	0.81	0.81	0.81	0.81	0.81	0.80	0.85	0.33	1.25	0.84	0.74	0.78	0.84	0.85	0.91	0.86	0.86	0.80	0.90	0.91	0.89	0.91	0.85	0.88	0.70	0.68	0.59	0.58	0.55	0.72	0.59	0.57	0.57	0.61	0.61	0.62	0.59	0.54	0.55	0.53	0.48	0.47	0.52	0.50	0.51	0.42	0.50	0.81	0.34	0.61	0.57	0.46	0.23	0.18	0.13	0.13	0.17	0.16	0.11	0.17	0.15	0.10	0.20	0.23	0.15	0.15	0.18	0.18	0.19	0.20	0.15	0.16	0.17	0.16	0.13	0.13	0.12
Stock-based compensation	0.13	0.20	0.17	0.23	0.18	0.14	0.13	0.11	0.19	0.14	0.10	0.12	0.15	0.08	0.07	0.07	0.11	0.06	0.06	0.09	0.12	0.08	0.05	0.05	0.02	0.06	0.05	0.06	0.07	0.02	0.05	0.04	0.07	0.08	0.05	0.03	0.08	0.09	0.06	0.05	0.04	0.04	0.00	0.07	0.05	0.04	0.03	0.05	0.08	0.07	0.06	0.06	0.05	0.05	0.04	0.05	0.06	0.05	0.02	0.04	0.08	0.03	0.03	0.04	0.05	0.04	0.04	0.03	0.02				0.02	0.30	-0.01	0.14	0.11	0.21	-0.25	-0.24	0.04
Change in inventory										2.56								0.00			31.78	36.19	-402.38	-81.04	-89.46	-92.22	205.42	208.09	205.17	210.57	202.67	163.53	176.52	212.83	216.62	205.85	203.27	214.67	202.80	203.98	200.55	199.02	182.99	181.83	178.11	184.01	181.74	181.43	180.56	181.48	176.99	152.43	149.97	168.96	0.00	162.04	132.95	92.57	92.54	89.72	-0.94	81.53	82.97	80.46	77.61	0.00	0.00	-28.83	-37.24
Other working capital changes	4.38	6.03	7.15	4.83	3.68	1.49	5.53	5.33	2.01	3.60	6.18	2.91	1.59	7.24	1.97	2.11	-1.03	3.75	0.98	3.11	-31.11	-32.43	404.28	83.88	93.95	95.37	-202.90	-204.81	-201.07	-207.32	-199.95	-160.08	-175.53	-209.54	-214.20	-202.59	-200.75	-213.37	-200.18	-202.17	-197.08	-198.48	-178.87	-180.07	-176.65	-182.92	-179.50	-180.22	-178.00	-187.25	-167.92	-150.46	-147.57	-168.69	4.38	-160.87	-131.78	-91.26	-91.12	-87.40	2.57	-81.60	-79.90	-77.88	-75.78	-0.47	-0.26	29.65	39.12	-0.75	1.39	1.18	0.95	4.14	-1.21	2.91	5.96	0.46	0.66	1.53	0.43
Cash flow from investing +	0.03	-7.81	-9.95	16.47	0.85	-14.25	-6.30	-7.53	1.68	-9.69	-12.23	-4.17	-2.99	-11.45	-5.79	-14.28	1.77	-16.46	-7.36	-14.96	7.27	-5.92	-13.98	4.02	1.04	-17.11	-5.76	-5.14	5.01	-9.75	-2.26	-4.30	0.68	-3.80	-7.45	-6.37	2.08	-10.45	-6.26	-8.19	-0.73	-20.17	-5.09	-7.54	3.07	-7.90	-4.22	-7.25	3.39	0.79	-0.80	-1.41	5.14	-6.85	-7.64	-26.64	23.14	-7.21	-0.37	-2.32	-0.46	-1.49	-0.52	0.33	6.14	5.00	3.77	1.72	-0.05	-9.08	-4.00	-2.67	0.14	-6.91	-2.26	-4.22	2.93	-2.26	-1.96	-3.62	0.72
Capital expenditures	-0.55	-1.13	-0.39	-0.40	-0.35	-0.36	-0.31	-0.29	-0.25	-0.26	-0.26	-0.21	-0.24	-0.29	-0.22	-0.19	-0.23	-0.19	-0.16	-0.16	-0.18	-0.17	-0.20	-0.19	-0.15	-0.26	-0.24	-0.21	-0.18	-0.21	-0.24	-0.22	-0.21	-0.24	-0.29	-0.26	-0.22	-0.27	-0.18	-0.19	-0.13	-0.12	-0.18	-0.08	-0.15	-0.10	-0.16	-0.12	-0.13	-0.20	-0.17	-0.21	-0.24	-0.20	-0.10	-0.11	-0.16	-0.05	-0.11	-0.09	-0.07	-0.12	-0.08	-0.08	-0.07	-0.02	-0.04	-0.10	-0.07	-0.09	-0.07	-0.10	-0.10	-0.12	-0.10	-0.08	-0.13	-0.18	-0.13	-0.14	-0.26
Others incl. marketable securities changes	0.58	-6.68	-9.56	16.87	1.19	-13.89	-5.99	-7.24	1.92	-9.43	-11.97	-3.96	-2.76	-11.16	-5.57	-14.08	2.00	-16.26	-7.19	-14.80	7.45	-5.76	-13.78	4.21	1.20	-16.86	-5.53	-4.93	5.20	-9.54	-2.02	-4.07	0.89	-3.55	-7.16	-6.11	2.30	-10.18	-6.08	-8.00	-0.59	-20.05	-4.91	-7.47	3.22	-7.81	-4.07	-7.13	3.52	0.99	-0.63	-1.20	5.38	-6.65	-7.54	-26.53	23.29	-7.17	-0.26	-2.23	-0.39	-1.37	-0.45	0.41	6.21	5.02	3.81	1.82	0.03	-8.99	-3.94	-2.57	0.24	-6.78	-2.16	-4.14	3.06	-2.08	-1.83	-3.48	0.97
Cash flow from financing +	11.11	3.54	-2.25	-9.92	-0.22	5.75	1.74	-2.38	3.06	1.04	1.20	11.61	15.72	9.26	6.05	6.49	3.34	6.99	-2.83	-6.28	2.60	-2.93	-0.44	23.43	5.10	9.20	4.07	-2.71	-3.95	7.67	-2.76	-0.80	-2.32	5.27	6.16	-0.27	-7.93	9.34	4.91	7.64	-6.16	20.23	0.11	3.45	-3.42	7.40	0.86	6.04	-6.65	5.06	-7.77	-3.52	-12.25	11.01	2.65	0.27	0.22	5.16	-1.47	-1.50	1.31	1.67	-2.94	-5.42	-9.35	1.11	-4.40	-5.78	-2.98	11.54	3.54	1.01	-1.29	2.65	0.74	-3.36	-2.40	0.49	4.42	-0.49	-0.08
Dividend payout	-0.56	-1.19	-0.44	-0.45	-0.29	-0.29	-0.29	-0.29	-0.29	-0.29	-0.29	-0.29	-0.29	-0.29	-0.29	-0.29	-0.31	-0.33	-0.61	-0.24	-0.25	-0.11	-0.11	-0.27	-0.24	-0.28	-0.24	-0.27	-0.24	-0.27	-0.24	-0.28	-0.25	-0.28	-0.25	-0.28	-0.25	-0.27	-0.24	-0.27	-0.25	-0.28	-0.25	-0.25	-0.20	-0.19	-0.19	-0.18	-0.19	-0.19	-0.19	-0.19	-0.04	-0.04	-0.03	-0.03	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02	-0.08	-0.19	-0.15	-0.14	-0.14	-0.14	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01
Common stock repurchases	-2.79	1.99	-1.04	-0.57	-0.38	-0.16	-0.16	-0.16	-0.25	-0.16	-0.16	-0.16	-0.25	-0.16	-0.32	-1.99	-2.48	-3.75	-3.71	-1.67	-0.58	-0.50	0.00	0.00	-1.26	-1.95	-0.47	0.00	-0.07	-0.64	-0.57	-0.80	-0.27	0.00	-0.02	0.00	-0.22	-0.87	-1.19	-0.63	-0.97	-0.63	-0.63	-0.63	-0.56	-0.50	-0.56	-0.94	-0.04	-0.75	-0.26	0.00	-0.03	0.04	0.00	-2.60	-0.04	0.00	0.00	0.00	-0.04	0.02	0.00	0.00	-0.02	3.55	0.00	-3.56	0.00	0.00	0.00		-0.01	-3.02			-0.01	-0.02			0.00
Net Debt Issuance	14.47	2.75	-0.77	-8.90	0.45	6.20	2.19	-1.93	3.60	1.49	1.64	12.05	16.26	9.70	6.66	8.77	6.13	11.07	1.49	-4.37	3.42	-2.32	-0.32	23.71	6.60	11.43	4.78	-2.44	-3.64	8.58	-1.95	0.27	-1.80	5.55	6.42	0.00	-7.47	10.48	6.34	8.54	-4.94	21.14	0.99	4.32	-2.65	8.08	1.61	7.17	-6.43	6.00	-7.32	-3.33	-12.18	11.01	2.68	2.90	0.28	5.18	-1.44	-1.48	1.37	1.67	-2.92	-5.39	-9.31	-2.41	-4.38	-2.15	-2.78	11.69	3.68	1.15	-1.14	5.68	0.75	-3.35	-2.39	0.52	4.43	-0.48	-0.07

Change in cash	17.16	3.57	-3.05	12.61	5.29	-6.05	1.89	-3.67	7.75	-1.55	-3.90	10.79	15.72	5.97	3.04	-4.84	5.03	-4.80	-8.23	-17.19	11.50	-4.23	-11.56	31.26	11.55	-3.79	1.72	-3.62	5.95	1.86	-1.67	-1.02	-0.04	5.56	1.77	-2.79	-2.69	0.88	1.95	1.91	-2.79	1.19	-0.32	-1.74	1.65	1.09	-0.58	0.55	-0.11	0.57	1.07	-2.09	-4.31	5.09	-0.01	-24.68	24.82	-0.52	-0.29	-1.33	2.72	0.31	-0.26	-2.30	-1.19	5.78	-0.64	-2.98	-0.96	1.87	1.10	-0.31	0.01	0.38	-2.60	-4.38	6.76	-0.94	3.00	-2.70	1.23

about 3 hours ago

Ask a follow up

CAPITAL ONE FINANCIAL CORP

Income Statement - CAPITAL ONE FINANCIAL CORP (COF)

Income Statement - CAPITAL ONE FINANCIAL CORP (COF)

Balance Sheet - CAPITAL ONE FINANCIAL CORP (COF)

Balance Sheet - CAPITAL ONE FINANCIAL CORP (COF)

Cash Flow - CAPITAL ONE FINANCIAL CORP (COF)

Cash Flow - CAPITAL ONE FINANCIAL CORP (COF)