Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 69.25 53.94 49.48 38.37 32.03 31.64 33.77 31.88 30.00 27.52 25.04 23.87 24.18 23.18 18.53 19.07 15.95 17.80 19.03 15.17
Cost of revenue 36.47 26.54 23.12 9.97 -0.35 13.38 11.41 10.16 10.31 8.48 6.16 5.12 5.25 6.79 4.61 6.80 7.20 9.06 7.18 4.55
Gross profit 32.78 27.40 26.36 28.40 32.38 18.26 22.36 21.72 19.69 19.04 18.88 18.75 18.93 16.39 13.92 12.26 8.75 8.74 11.84 10.62
Total operating expenses + 30.50 21.49 20.32 19.16 16.57 15.06 15.48 14.40 14.19 13.56 13.00 12.18 12.35 11.20 9.33 7.93 7.42 8.16 7.97 6.94
Operating income 2.28 5.91 6.05 9.24 15.81 3.20 6.87 7.32 5.49 5.48 5.88 6.57 6.58 5.18 4.59 4.33 1.34 0.58 3.87 3.67
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 2.28 5.91 6.05 9.24 15.81 3.20 6.87 7.32 5.49 5.48 5.88 6.57 6.58 5.18 4.59 4.33 1.34 0.58 3.87 3.67
Income tax expense 0.19 1.16 1.16 1.88 3.42 0.49 1.34 1.29 3.38 1.71 1.87 2.15 2.22 1.48 1.33 1.28 0.35 0.50 1.28 1.25
Net income 2.45 4.75 4.89 7.36 12.39 2.71 5.55 6.02 1.98 3.75 4.05 4.43 4.34 3.72 3.15 2.74 0.88 -0.05 1.57 2.41
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 19.32 19.61 19.82 16.41 13.41 13.81 13.80 13.27 13.09 13.13 12.82 12.07 11.47 11.00 8.81 8.23 8.17 8.12 8.21 7.77 7.55 7.86 8.04 7.41 8.33 8.63 8.30 8.45 8.38 7.74 8.07 8.24 7.83 7.80 7.71 7.36 7.13 7.13 6.98 6.73 6.68 6.62 6.30 6.07 6.05 6.20 6.03 5.87 5.77 5.96 6.09 6.10 6.03 5.58 6.39 5.67 4.91 4.55 4.71 4.56 4.69 4.55 4.73 4.67 5.12 3.94 4.27 3.96 3.74 4.08 4.47 4.31 4.94 5.01 4.92 4.72 4.60 4.02 3.83 3.61 3.74
Cost of revenue 8.15 8.36 7.07 15.26 5.77 6.26 6.27 7.64 6.37 6.48 5.73 5.54 5.36 4.38 2.87 1.66 1.06 0.14 0.04 -0.76 -0.38 0.78 0.99 5.10 6.51 3.02 2.72 2.67 2.99 2.87 2.38 2.32 2.59 2.72 2.55 2.46 2.59 2.31 2.11 2.07 1.99 1.80 1.50 1.53 1.33 1.50 1.38 1.10 1.14 1.37 1.29 1.22 1.37 1.74 1.62 2.29 1.14 1.38 1.17 0.91 1.15 1.49 1.57 1.46 2.28 1.48 1.87 1.71 2.14 3.07 2.06 1.79 2.15 2.49 1.74 1.55 1.52 1.47 1.20 1.06 0.84
Gross profit 11.16 11.25 12.75 1.15 7.63 7.55 7.53 5.62 6.72 6.65 7.08 6.52 6.11 6.62 7.14 8.23 8.17 8.12 8.17 8.53 7.94 7.07 7.05 2.31 1.83 5.61 5.58 5.78 5.39 4.88 5.69 5.92 5.24 5.09 5.15 4.90 4.54 4.81 4.87 4.66 4.69 4.81 4.81 4.54 4.71 4.70 4.65 4.76 4.64 4.59 4.80 4.88 4.67 3.84 4.77 3.38 3.77 3.17 3.54 3.65 3.55 3.06 3.15 3.21 2.84 2.46 2.40 2.25 1.60 1.02 2.41 2.52 2.79 2.52 3.18 3.17 3.08 2.56 2.63 2.54 2.89
Total operating expenses + 8.46 9.15 8.37 7.08 5.90 6.09 5.31 4.97 5.14 5.72 4.86 4.79 4.95 5.08 3.97 3.58 3.63 2.87 4.19 3.97 3.74 4.01 3.55 3.77 3.73 4.16 3.87 3.78 3.67 3.63 3.77 3.42 3.57 3.78 3.57 3.41 3.43 3.68 3.36 3.30 3.22 3.48 3.16 3.31 3.05 3.28 2.99 2.98 2.93 3.28 3.11 3.02 2.99 2.62 3.05 3.14 1.91 2.60 2.30 2.26 2.16 2.03 2.00 2.03 1.88 1.93 1.81 1.93 1.75 2.70 1.81 1.82 1.82 2.03 1.93 2.11 2.05 1.99 1.73 1.68 1.57
Operating income 2.70 2.10 4.38 -5.93 1.73 1.46 2.22 0.65 1.58 0.93 2.22 1.73 1.16 1.54 2.19 2.56 2.95 3.11 3.99 4.57 4.20 3.06 3.50 -1.46 -1.90 1.45 1.70 2.00 1.72 1.24 1.92 2.49 1.66 1.31 1.59 1.49 1.11 1.14 1.51 1.37 1.47 1.33 1.65 1.24 1.66 1.42 1.66 1.79 1.70 1.31 1.69 1.86 1.68 1.22 1.72 0.24 1.86 0.57 1.24 1.40 1.39 1.03 1.15 1.18 0.96 0.53 0.58 0.32 -0.14 -1.69 0.60 0.70 0.97 0.49 1.24 1.05 1.04 0.57 0.90 0.86 1.32
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 2.70 2.10 4.38 -5.93 1.73 1.46 2.22 0.65 1.58 0.93 2.22 1.73 1.16 1.54 2.19 2.56 2.95 3.06 3.99 4.57 4.20 3.06 3.50 -1.46 -1.90 1.45 1.70 2.00 1.72 1.24 1.92 2.49 1.66 1.31 1.59 1.49 1.11 1.14 1.51 1.37 1.47 1.33 1.65 1.24 1.66 1.42 1.66 1.79 1.70 1.31 1.69 1.86 1.68 1.22 1.72 0.24 1.86 0.57 1.24 1.40 1.39 1.03 1.15 1.18 0.96 0.53 0.58 0.32 -0.14 -1.69 0.60 0.70 0.97 0.49 1.24 1.05 1.04 0.57 0.90 0.86 1.32
Income tax expense 0.52 0.35 1.19 -1.67 0.33 0.37 0.44 0.05 0.30 0.23 0.43 0.30 0.20 0.31 0.49 0.53 0.54 0.63 0.88 1.03 0.87 0.50 1.10 -0.54 -0.56 0.27 0.38 0.39 0.31 -0.02 0.42 0.58 0.32 2.17 0.45 0.44 0.31 0.34 0.50 0.42 0.45 0.43 0.53 0.38 0.53 0.45 0.54 0.58 0.58 0.43 0.58 0.63 0.54 0.37 0.54 0.04 0.35 0.16 0.37 0.45 0.35 0.33 0.34 0.37 0.24 0.16 0.15 0.09 -0.06 -0.29 0.21 0.24 0.33 0.17 0.43 0.30 0.36 0.18 0.31 0.31 0.44
Net income 2.17 2.13 3.19 -4.28 1.40 1.10 1.78 0.60 1.28 0.71 1.79 1.43 0.96 1.23 1.62 1.95 2.40 2.43 3.10 3.54 3.33 2.57 2.41 -0.92 -1.34 1.18 1.33 1.63 1.41 1.26 1.50 1.91 1.35 -0.97 1.11 1.04 0.81 0.79 1.01 0.94 1.01 0.92 1.11 0.86 1.15 1.00 1.08 1.19 1.15 0.86 1.11 1.12 1.07 0.84 1.18 0.09 1.40 0.41 0.81 0.91 1.02 0.70 0.80 0.61 0.64 0.35 0.39 0.22 -0.11 -1.42 0.37 0.45 0.55 0.23 -0.08 0.75 0.68 0.39 0.59 0.55 0.88
about 3 hours ago