Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 197.14 248.69 225.18 146.12 50.53 23.43 31.20
Cost of revenue 158.82 189.77 183.06 123.85 40.01 21.11 26.50
Gross profit 38.33 58.92 42.12 22.28 10.52 2.33 4.70
Total operating expenses + 48.13 92.85 110.24 75.80 34.61 12.69 16.24
Operating income -9.81 -33.93 -68.12 -53.53 -24.09 -10.36 -11.54
Non-operating income (net) -10.26 6.36 10.58 25.50 -19.60 0.20 0.70
Income before tax -20.07 -27.56 -57.54 -28.03 -43.70 -10.16 -10.84
Income tax expense -61.41 -0.26 -1.47 -0.77 -3.64 -0.20 -0.70
Net income -15.65 -27.31 -56.08 -27.26 -40.05 -10.16 -10.84
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19
Total revenue 67.38 66.79 49.30 70.80 54.31 54.36 74.88 67.95 51.51 47.48 71.44 60.99 45.27 38.14 45.72 35.63 26.63 20.32 24.62 12.95 9.27 7.99 8.32 3.44 5.22
Cost of revenue 54.75 56.59 37.68 53.06 42.33 41.77 55.04 51.59 41.38 38.47 55.86 50.62 38.11 33.16 36.46 30.52 23.71 15.82 20.64 9.91 7.67 6.37 6.72 2.80 5.76 0.04
Gross profit 12.63 10.19 11.61 17.74 11.98 12.59 19.84 16.35 10.14 9.01 15.58 10.37 7.16 4.98 9.27 5.11 2.92 4.50 3.98 3.04 1.60 1.62 1.60 0.63 -0.53 -0.04
Total operating expenses + 14.33 13.06 17.24 22.69 19.56 20.96 23.37 28.50 20.01 44.64 23.03 22.58 19.99 24.65 19.69 14.84 16.61 14.23 14.52 10.81 0.24 3.99 2.34 2.11 0.15 4.27 0.04
Operating income -1.70 -2.87 -5.62 -4.95 -7.58 -8.37 -3.54 -12.15 -9.87 -35.63 -7.45 -12.21 -12.83 -19.68 -10.43 -9.73 -13.69 -9.73 -10.54 -7.77 -0.24 -2.37 -0.73 -1.48 -0.15 -4.80 0.13
Non-operating income (net) 4.10 -2.52 -4.04 1.23 4.07 -1.53 1.47 0.88 5.55 0.67 7.87 -0.40 2.44 3.44 1.24 18.15 2.68 -3.10 11.20 -16.52 -0.85 0.01 0.02 0.15 0.87 0.09 0.00
Income before tax 2.40 -5.39 -9.66 -3.72 -3.51 -9.90 -2.07 -11.27 -4.32 -34.96 0.42 -12.61 -10.39 -16.24 -9.19 8.41 -11.01 -12.83 0.66 -24.29 -1.08 -2.36 -0.71 -1.33 0.72 -4.71 0.13
Income tax expense 0.25 3.45 -64.86 0.02 -0.02 -0.11 -0.12 0.05 -0.08 -1.02 0.13 -0.38 -0.20 -0.83 0.06 0.26 -0.26 -3.64 -0.11 0.00 0.85 0.09 -0.03 0.00 0.15 0.21 0.03
Net income 2.50 -5.39 57.42 -3.74 -3.49 -9.79 -1.95 -11.33 -4.23 -33.94 0.29 -12.23 -10.19 -15.42 -9.25 8.15 -10.75 -9.18 0.77 -24.29 -1.08 -2.36 -0.71 -1.33 0.57 -4.71 0.10
5 days ago