Sign in
Aug-25 Aug-24 Aug-23 Aug-22 Aug-21 Aug-20 Aug-19 Aug-18 Aug-17
Total revenue 282.76 237.86 187.43 141.09 64.89 45.17 64.25 51.74 37.25
Cost of revenue 249.33 208.34 158.65 119.20 58.78 49.42 54.73 43.63 32.84
Gross profit 33.43 29.52 28.78 21.89 6.11 -4.25 9.52 8.12 4.42
Total operating expenses + 38.20 41.03 28.45 22.64 16.10 12.24 7.86 6.25 3.39
Operating income -4.76 -11.51 0.33 -0.75 -9.99 -16.50 1.66 1.86 1.03
Non-operating income (net) 3.03 2.87 1.40 0.06 -0.20 0.31 -0.14 -0.12 -0.08
Income before tax -1.73 -8.64 1.74 -0.69 -10.19 -16.18 1.52 1.75 0.95
Income tax expense 0.18 0.17 0.23 0.07 0.11 1.17 0.07 0.01 0.24
Net income -1.90 -8.80 1.50 -0.76 -10.30 -17.36 1.46 1.74 0.71
Show Quarterly Income Statement
Feb-26 Nov-25 Aug-25 May-25 Feb-25 Nov-24 Aug-24 May-24 Feb-24 Nov-23 Aug-23 May-23 Feb-23 Nov-22 Aug-22 May-22 Feb-22 Nov-21 Aug-21 May-21 Feb-21 Nov-20 Aug-20 May-20 Feb-20 Nov-19 Aug-19 May-19 Feb-19 Nov-18 Aug-18 May-18
Total revenue 80.02 73.46 79.45 73.97 64.89 64.46 66.01 63.08 57.29 51.48 54.93 49.24 43.94 39.32 42.00 37.97 31.29 29.83 27.92 18.47 9.08 9.41 5.53 2.81 19.39 17.44 18.75 16.96 15.12 13.42 14.65 13.66
Cost of revenue 71.28 67.46 68.58 65.28 58.39 57.09 56.74 55.29 50.71 45.60 45.30 40.83 37.78 34.75 34.41 31.51 27.63 25.65 23.58 13.18 9.92 12.11 9.21 7.92 16.81 15.48 15.71 14.36 12.99 11.67 11.77 11.14
Gross profit 8.74 6.00 10.87 8.69 6.51 7.37 9.27 7.80 6.59 5.87 9.63 8.41 6.16 4.57 7.59 6.46 3.66 4.18 4.35 5.29 -0.83 -2.70 -3.69 -5.10 2.58 1.96 3.04 2.60 2.13 1.75 2.87 2.52
Total operating expenses + 9.76 9.68 9.41 8.85 11.10 8.84 15.08 8.96 8.28 8.71 7.40 7.10 7.21 6.73 5.67 5.99 5.54 5.45 5.11 4.42 2.97 3.60 3.15 2.92 2.82 3.35 2.08 1.76 1.85 1.75 1.78 1.96
Operating income -1.02 -3.68 1.46 -0.16 -4.59 -1.47 -5.81 -1.17 -1.69 -2.84 2.23 1.31 -1.05 -2.16 1.92 0.47 -1.88 -1.26 -0.76 0.87 -3.80 -6.29 -6.84 -8.03 -0.24 -1.39 0.97 0.83 0.28 -0.42 1.10 0.56
Non-operating income (net) -0.64 0.66 0.85 0.78 0.85 0.55 0.62 0.67 0.74 0.83 0.86 0.41 0.05 0.08 0.06 0.00 0.00 0.00 -0.05 -0.07 -0.05 -0.03 -0.02 0.03 0.14 0.16 -0.02 -0.04 -0.04 -0.04 -0.03 -0.03
Income before tax -1.66 -3.02 2.32 0.62 -3.74 -0.92 -5.18 -0.50 -0.95 -2.01 3.09 1.72 -1.00 -2.08 1.97 0.48 -1.88 -1.26 -0.82 0.80 -3.85 -6.32 -6.85 -8.00 -0.10 -1.23 0.94 0.79 0.25 -0.46 1.07 0.53
Income tax expense 0.05 0.04 0.04 0.06 0.04 0.04 0.02 0.06 0.05 0.04 0.17 0.04 0.02 0.01 0.06 0.00 0.00 0.01 0.02 0.03 0.03 0.03 -0.01 1.15 0.03 0.00 0.03 0.07 0.04 -0.07 0.09 0.12
Net income -1.71 -3.06 2.27 0.57 -3.78 -0.96 -5.20 -0.56 -1.00 -2.05 2.93 1.68 -1.02 -2.09 1.91 0.48 -1.88 -1.28 -0.83 0.77 -3.88 -6.35 -6.85 -9.15 -0.13 -1.22 0.92 0.72 0.21 -0.39 0.98 0.40
5 days ago