Sign in
Sep-25 Sep-24 Sep-23 Sep-22 Sep-21 Sep-20 Sep-19 Sep-18 Sep-17 Sep-16 Sep-15 Sep-14 Sep-13 Sep-12
Total revenue 171.52 167.82 42.16 11.61 61.91 22.68 19.95 63.98 49.26 42.65 20.51 27.07 16.24 14.21
Cost of revenue 93.23 59.22 29.27 1.84 16.92 22.13 38.95 14.36 8.34 4.92 3.25 3.47 1.85 1.49
Gross profit 78.29 108.60 42.16 11.61 61.91 22.68 19.95 49.62 40.92 37.72 17.26 23.60 14.39 12.71
Total operating expenses + 10.80 15.68 4.42 3.19 5.00 3.86 8.53 15.33 4.29 4.24 4.32 2.60 2.28 2.21
Operating income 67.50 92.92 37.73 38.18 56.92 18.81 68.00 34.29 36.63 33.49 12.94 20.99 12.11 6.31
Non-operating income (net) 0.00 0.00 0.00 -29.76 0.00 0.00 -56.59 0.00 0.00 0.00 0.00 0.00 0.00 5.69
Income before tax 67.50 92.92 37.73 8.42 56.92 18.81 11.42 34.29 36.63 33.49 12.94 20.99 12.11 12.00
Income tax expense 1.13 1.08 -1.53 4.97 0.40 0.40 22.54 0.80 0.30 5.83 0.44 0.48 0.12 0.04
Net income 66.37 91.84 39.26 3.45 56.52 18.41 -11.12 33.49 36.33 33.49 12.50 20.51 11.98 11.96
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Jun-11
Total revenue 58.42 25.76 46.58 47.15 25.82 62.06 51.69 35.00 47.96 33.18 38.00 17.34 14.64 10.35 -3.97 3.18 18.65 23.51 12.98 21.06 17.26 32.27 23.57 20.27 -12.41 18.35 14.60 11.15 0.82 15.93 16.72 10.15 20.39 16.72 14.26 13.11 10.29 11.59 18.21 15.60 4.49 4.34 4.96 6.22 7.45 1.88 3.73 6.47 8.77 8.11 6.36 2.43 4.66 2.79 5.60 3.20 2.94 2.47 0.98
Cost of revenue 13.76 27.15 25.79 22.55 22.53 22.36 19.30 16.29 14.69 8.94 8.57 9.99 9.75 9.86 9.04 7.37 6.71 6.64 5.63 5.90 4.78 5.34 5.52 6.65 7.63 7.31 6.26 5.66 5.32 5.31 4.40 3.86 3.48 2.62 2.14 2.40 2.00 1.80 1.58 1.28 1.12 0.94 0.80 0.79 0.78 0.89 0.88 0.89 0.96 0.74 0.51 0.38 0.50 0.47 0.42 0.38 0.37 0.32
Gross profit 44.66 -1.39 20.79 24.61 3.30 39.70 32.39 18.71 33.27 24.24 29.43 7.35 4.89 0.49 -13.01 -4.19 11.95 16.87 7.35 15.16 12.47 26.93 18.05 13.62 -20.03 11.04 8.34 5.48 -4.50 10.62 12.31 6.29 16.91 14.11 12.12 10.71 8.29 9.79 16.63 14.32 3.37 3.40 4.16 5.44 6.68 0.99 2.84 5.58 7.80 7.37 5.84 2.06 4.16 2.32 5.17 2.82 2.57 2.15 0.98
Total operating expenses + -9.60 2.60 2.00 4.81 2.29 14.68 10.63 1.59 1.84 1.61 1.11 1.61 0.85 0.85 0.80 0.80 0.80 0.80 3.25 0.35 0.70 0.70 0.97 0.97 0.97 0.97 0.97 0.97 0.97 5.63 1.10 1.12 1.12 11.99 1.17 1.28 0.92 0.92 0.74 0.90 0.94 1.66 2.83 0.60 0.44 0.44 0.45 0.52 0.44 1.20 0.37 0.46 0.93 0.52 0.46 0.56 0.69 0.50 0.98
Operating income 54.26 -3.99 18.79 19.80 1.00 25.02 21.76 17.11 31.43 22.62 28.31 5.74 4.04 -0.36 -13.81 -4.99 11.15 16.07 4.10 14.81 11.77 26.23 17.09 12.66 -21.00 10.07 7.37 4.52 -5.47 5.00 11.21 5.17 15.79 2.12 10.95 9.43 7.37 8.87 15.89 13.42 2.44 1.75 1.32 4.84 6.23 0.55 2.40 5.06 7.37 6.17 5.47 1.60 3.24 1.80 1.54 1.85 1.54 1.37
Non-operating income (net) -25.52 0.00 0.00 0.00 0.00 2.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,308.14 -1.46 2.98 1.73 -0.66
Income before tax 28.74 -3.99 18.79 19.80 1.00 28.00 21.76 17.11 31.43 22.62 28.31 5.74 4.04 -0.36 -13.81 -4.99 11.15 16.07 4.10 14.81 11.77 26.23 17.09 12.66 -21.00 10.07 7.37 4.52 -5.47 5.00 11.21 5.17 15.79 2.12 10.95 9.43 7.37 8.87 15.89 13.42 2.44 1.75 1.32 4.84 6.23 0.55 2.40 5.06 7.37 6.17 5.47 1.60 3.24 1.80 6,309.68 0.39 4.53 3.11 -0.66
Income tax expense 0.66 -0.41 1.28 0.50 -0.22 -0.33 0.42 0.19 0.32 0.15 0.27 0.15 -3.20 1.26 -0.67 0.10 3.90 1.64 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 23.91 22.66 5.32 9.82 0.20 0.20 0.20 0.20 0.10 0.09 0.09 0.03 -9,278.75 9.38 9.51 1.85 0.11 0.11 0.11 0.11 0.12 0.12 0.13 0.11 0.03 0.03 0.03 0.03 8.02 0.00 0.00 0.00
Net income 28.74 -3.58 17.51 19.30 1.23 28.33 21.34 16.92 31.11 22.47 28.05 5.59 7.24 -1.62 -13.14 -5.09 7.25 14.43 4.00 14.71 11.67 26.13 16.99 12.56 -21.10 9.97 7.37 4.52 -5.47 5.00 11.01 4.97 15.59 1.92 10.85 9.34 7.28 8.85 15.89 13.42 2.44 1.75 1.21 4.73 6.12 0.44 2.28 4.94 7.24 6.06 5.45 1.57 3.21 1.77 3.94 0.39 4.53 3.11 -0.66
4 days ago