Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	274.39	226.31	237.35	141.46	96.72	126.73	-95.79	84.03	89.03	17.51	-49.01	74.97	272.59	116.83	16.67	192.37	275.72	252.30	357.88	320.09
Cost of revenue	45.54	115.96	104.20	47.40	55.02	40.81	95.79	109.70	109.97	110.24	49.01	190.50	166.30	152.30	99.97	-166.41	-64.52	111.27	93.77	134.00
Gross profit	228.85	110.35	133.15	94.06	96.72	126.73	-191.58	84.03	89.03	17.51	-49.01	74.97	272.59	116.83	-83.30	358.78	340.24	141.03	264.11	320.09
Total operating expenses +	32.28	11.53	14.39	-9.41	14.35	14.87	20.28	12.09	2.00	-0.86	-4.48	-0.45	1.72	12.36	18.51	11.96	12.43	10.79	10.18	7.93
Selling, general and administrative	0.01	12.30	15.97	55.68	14.94	15.26	16.33	18.15	16.51	20.71	15.19	15.39	13.86	12.36	18.51	11.96	11.21	10.48	8.59	6.96
Research and development
Other operating expenses	32.27	-0.77	-1.58	-65.08	-0.59	-0.39	3.94	-6.07	-14.51	-21.57	-19.68	-15.85	-12.14	0.00	0.00	0.00	1.22	0.30	1.59	0.97
Operating income	196.57	98.82	118.76	103.47	137.38	111.86	-116.06	130.27	140.07	78.14	36.32	154.75	339.51	162.67	239.10	239.20	223.89	255.25	261.11	105.41
Non-operating income (net)	-133.40	0.00	0.00	-72.88	-55.02	0.00	0.00	-58.32	-53.04	-59.77	-80.85	-79.33	-68.64	-58.20	-325.37	-58.79	39.40	-867.13	-294.55	206.76
Income before tax	63.17	98.82	118.76	30.59	82.36	111.86	-116.06	71.95	87.03	18.37	-44.53	75.42	270.87	104.47	-86.26	180.41	263.29	-611.88	-33.44	312.17
Income tax expense															66.36	48.03	24.48	48.92	59.51	-203.90
Net income	63.17	98.82	118.76	30.59	82.36	111.86	-116.06	71.95	87.03	18.37	-44.53	75.42	270.87	104.47	-86.26	180.41	263.29	-611.88	-33.44	312.17

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	63.36	64.99	63.57	53.04	62.25	57.56	61.69	52.21	54.85	64.71	59.95	54.72	57.97	63.32	39.35	25.23	22.11	38.42	42.67	48.54	58.91	50.32	51.01	21.91	-124.72	22.14	15.19	28.76	36.20	1.03	31.38	15.42	20.86	10.44	29.93	27.92	8.03	9.89	40.92	63.48	9.60	86.64	98.42	5.42	102.12	110.03	41.97	64.19	70.51	105.85	76.17	20.06	69.12	69.12	83.83	80.33	80.33	83.82	93.98	94.59	94.59	94.32	91.50	78.25	23.14	85.62	84.40	82.56	82.56	97.53	103.55	90.96	90.96	84.49	79.07	74.55	146.54	67.06	57.47	49.02	27.68
Cost of revenue	7.02	-30.14	12.63	32.58	30.46	30.94	31.85	26.99	26.18	27.16	26.28	26.00	24.77	-3.48	20.23	16.38	14.28	14.13	13.94	12.66	12.97	13.21	13.85	15.39	18.95	18.20	28.61	30.84	27.05	24.50	28.49	28.70	28.00	24.70	27.00	29.10	29.20	24.10	27.90	18.57	22.35	24.09	2.15	2.15	12.82	18.37	18.37	49.20	45.30	42.80	41.40	41.00	41.10	19.77	19.77	36.60	85.20	85.20	41.30	44.30	94.71	94.71	41.20	38.30	-64.52	-64.52	32.70	30.50	85.27	85.27	42.40	44.90	261.37	261.37	49.70	22.60	31.40	51.70	31.60	28.60	22.00
Gross profit	56.34	125.67	50.94	20.46	31.79	26.62	29.84	25.22	28.67	37.56	33.68	28.72	33.20	58.26	19.13	8.85	7.83	24.28	28.73	35.88	45.95	37.10	37.17	6.52	-143.68	3.94	15.19	28.76	36.20	1.03	31.38	15.42	20.86	10.44	29.93	27.92	8.03	9.89	40.92	44.90	-12.76	62.55	98.42	5.42	-12.82	110.03	41.97	64.19	70.51	105.85	76.17	20.06	69.12	-19.77	83.83	80.33	85.20	83.82	93.98	94.59	94.71	94.32	91.50	78.25	87.66	85.62	84.40	82.56	85.27	97.53	103.55	90.96	-261.37	84.49	79.07	74.55	146.54	67.06	57.47	49.02	27.68
Total operating expenses +	54.05	37.34	-8.86	2.34	1.46	2.56	3.12	2.66	3.18	4.30	3.71	3.31	3.07	-19.32	3.13	3.19	3.59	3.74	3.29	3.73	3.53	3.94	3.88	3.52	3.57	3.65	8.12	4.93	4.35	2.21	3.35	2.17	0.24	4.61	-1.85	-0.86	-0.02	-1.40	-0.19	0.76	-2.38	-0.72	-0.41	-0.98	-1.09	1.08	0.01	-0.45	0.60	0.11	-0.25	1.26	3.30	2.98	26.82	26.02	-71.92	28.35	31.10	30.98	-76.89	30.76	30.57	27.53	-74.82	29.24	28.60	28.16	-83.68	43.98	32.65	30.73	-98.33	49.73	24.53	34.25	-78.74	32.38	77.61	63.54	-50.50
Selling, general and administrative	0.00	4.88	0.00	2.62	2.26	2.73	3.28	2.93	3.35	4.52	4.12	3.66	3.68	12.55	3.48	3.49	3.77	3.85	3.51	3.81	3.63	4.01	3.98	3.63	3.71	3.75	3.85	5.03	4.38	4.22	5.38	4.17	5.02	3.96	3.31	4.23	5.03	3.93	5.19	6.56	2.89	4.34	4.38	3.60	2.65	4.88	4.14	3.72	4.04	3.51	3.08	3.23	3.30	2.98	2.98	2.70	3.40	3.60	4.00	4.20	6.70	3.20	3.00	3.00	2.80	2.80	2.80	2.50	3.10	2.60	2.30	2.20	4.89	1.12	16.08	14.35	25.15	11.84	10.67	9.59	13.51
Research and development
Other operating expenses	54.05	32.46	-8.86	-0.28	-0.81	-0.17	-0.16	-0.27	-0.17	-0.22	-0.40	-0.35	-0.61	-31.86	-0.35	-0.30	-0.18	-0.11	-0.22	-0.08	-0.10	-0.08	-0.10	-0.11	-0.14	-0.10	4.28	-0.10	-0.02	-2.01	-2.03	-2.00	-4.78	0.66	-5.17	-5.09	-5.05	-5.33	-5.39	-5.80	-5.26	-5.06	-4.78	-4.57	-3.74	-3.80	-4.14	-4.17	-3.44	-3.40	-3.33	-1.97	0.00	0.00	23.84	23.32	-75.32	24.75	27.10	26.78	-83.59	27.56	27.57	24.53	-77.62	26.44	25.80	25.66	-86.78	41.38	30.35	28.53	-103.22	48.61	8.46	19.90	-103.89	20.54	66.94	53.95	-64.01
Operating income	2.29	21.89	59.79	18.12	30.33	24.06	26.72	22.56	25.49	33.26	29.96	25.41	30.13	50.77	15.99	5.66	4.24	20.54	25.44	32.14	42.41	33.17	33.29	3.00	-147.25	0.29	25.80	41.34	47.47	13.04	42.93	26.83	33.19	18.27	45.62	43.00	22.11	25.76	55.55	-25.29	-6.08	-6.44	20.02	28.83	9.44	0.86	60.91	83.54	87.86	123.10	93.90	34.65	81.26	-8.09	57.01	54.31	57.15	55.46	62.88	63.61	63.98	63.56	60.93	50.72	58.56	55.13	55.80	54.40	57.68	66.45	70.90	60.23	131.52	34.76	54.54	40.30	18.52	34.67	-20.13	-14.52	2.18
Non-operating income (net)	-29.17	-34.62	-32.34	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-49.49	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-18.74	-17.51	-15.62	-14.22	-14.90	-13.58	-12.56	-12.43	-13.83	-14.22	-14.06	-14.47	-14.44	-16.79	-17.32	-19.34	-21.76	-22.44	-21.17	-20.32	-18.95	-18.90	-17.96	-17.37	-17.47	-15.85	-15.44	-14.65	28.55	-65.95	76.22	-249.84	-312.78	-63.56	-24.71	-13.43	17.98	-125.14	-58.40	-3.73	57.77	35.15	-20.96	-528.33	-294.44	25.53	-248.86	2.10	-17.68	-63.50	159.18	68.13	47.45	39.41	29.41
Income before tax	-26.87	-12.73	27.45	18.12	30.33	24.06	26.72	22.56	25.49	33.26	29.96	25.41	30.13	1.29	15.99	5.66	4.24	20.54	25.44	32.14	42.41	33.17	33.29	3.00	-147.25	0.29	7.07	23.83	31.84	-1.18	28.03	13.25	20.63	5.83	31.79	28.78	8.05	11.29	41.11	-42.09	-23.40	-25.77	-1.75	6.39	-11.73	-19.45	41.97	64.64	69.91	105.74	76.43	18.80	65.82	-22.74	85.57	-11.64	133.37	-194.37	-249.91	0.06	39.28	50.13	78.92	-74.42	0.16	51.40	113.57	89.54	36.72	-461.88	-223.55	85.76	-117.35	36.86	36.86	-23.20	177.70	102.80	27.32	24.89	31.60
Income tax expense															20.23		0.00																																						12.53	15.58	16.14	-258.07	17.35	15.95	13.95	13.43	10.75	9.89	10.03	1.24	4.41	5.07	6.94	13.66	14.40	13.92	45.03	62.47	77.71	-137.42	-84.25	-22.30	-53.95	-46.26	-10.67
Net income	-26.87	-12.73	27.45	18.12	30.33	24.06	26.72	22.56	25.49	33.26	29.96	25.41	30.13	1.29	15.99	5.66	4.24	20.54	25.44	32.14	42.41	33.17	33.29	3.00	-147.25	0.29	7.07	23.83	31.84	-1.18	28.03	13.25	20.63	5.83	31.79	28.78	8.05	11.29	41.11	-42.09	-23.40	-25.77	-1.75	6.39	-11.73	-19.45	41.97	64.64	69.91	105.74	76.43	18.80	65.82	-22.74	73.04	-11.64	117.23	63.70	-267.25	0.06	112.05	84.50	68.17	-84.31	-9.86	79.52	109.16	84.48	29.78	-475.54	-237.95	71.84	-162.38	-25.61	-23.18	177.72	102.77	56.98	81.27	71.16	42.27

4 days ago

Ask a follow up