Income Statement - MasterBrand, Inc. (MBC)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | |
|---|---|---|---|---|---|---|---|
| Total revenue | 2,734.70 | 2,700.40 | 2,726.20 | 3,275.50 | 2,855.30 | 2,469.30 | 2,388.70 |
| Cost of revenue | 1,907.10 | 1,840.70 | 1,850.30 | 2,356.70 | 2,092.10 | 1,781.80 | 1,716.50 |
| Gross profit | 827.60 | 859.70 | 875.90 | 918.80 | 763.20 | 687.50 | 672.20 |
| Total operating expenses | 693.40 | 603.10 | 567.30 | 648.50 | 527.60 | 473.60 | 477.80 |
| Operating income | 134.20 | 256.60 | 308.60 | 270.30 | 235.60 | 213.90 | 194.40 |
| Non-operating income (net) | -87.90 | -88.30 | -69.90 | -56.90 | 2.70 | -17.70 | -59.20 |
| Income before tax | 46.30 | 168.30 | 238.70 | 213.40 | 238.30 | 196.20 | 135.20 |
| Income tax expense | 19.60 | 42.40 | 56.70 | 58.00 | 55.70 | 50.50 | 34.50 |
| Net income | 26.70 | 125.90 | 182.00 | 155.40 | 182.60 | 145.70 | 100.70 |
Show Quarterly Income Statement
Income Statement - MasterBrand, Inc. (MBC)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 618.00 | 644.60 | 698.90 | 730.90 | 660.30 | 667.70 | 718.10 | 676.50 | 638.10 | 677.10 | 677.30 | 695.10 | 676.70 | 784.40 | 858.40 | 855.60 | 777.10 | 744.80 | 716.50 | 697.00 | 697.00 |
| Cost of revenue | 471.60 | 486.10 | 489.30 | 497.80 | 461.60 | 468.70 | 484.40 | 450.00 | 437.60 | 459.30 | 446.50 | 466.00 | 478.50 | 575.80 | 598.20 | 611.60 | 571.00 | 561.50 | 516.80 | 498.85 | 498.85 |
| Gross profit | 146.40 | 158.50 | 209.60 | 233.10 | 198.70 | 199.00 | 233.70 | 226.50 | 200.50 | 217.80 | 230.80 | 229.10 | 198.20 | 208.60 | 260.20 | 244.00 | 206.10 | 183.30 | 199.70 | 198.15 | 198.15 |
| Total operating expenses | 155.90 | 186.90 | 167.50 | 159.40 | 152.40 | 152.30 | 166.30 | 146.70 | 137.80 | 152.30 | 140.20 | 141.10 | 135.30 | 161.30 | 176.20 | 165.80 | 145.10 | 136.70 | 138.10 | 134.55 | 134.55 |
| Operating income | -9.50 | -28.40 | 42.10 | 73.70 | 46.30 | 46.70 | 67.40 | 79.80 | 62.70 | 65.50 | 90.60 | 88.00 | 62.90 | 47.30 | 84.00 | 78.20 | 61.00 | 46.60 | 61.60 | 63.60 | 63.60 |
| Non-operating income (net) | -26.60 | -15.00 | -18.70 | -24.70 | -29.00 | -26.90 | -28.00 | -19.70 | -13.70 | -22.30 | -12.70 | -18.30 | -15.00 | -27.90 | -5.80 | -24.20 | 0.70 | -0.30 | 1.40 | 0.90 | 0.90 |
| Income before tax | -36.10 | -43.40 | 23.40 | 49.00 | 17.30 | 19.80 | 39.40 | 60.10 | 49.00 | 43.20 | 77.90 | 69.70 | 47.90 | 19.40 | 78.20 | 54.00 | 61.70 | 46.30 | 63.00 | 64.50 | 64.50 |
| Income tax expense | -20.70 | -1.40 | 5.30 | 11.70 | 4.00 | 5.80 | 10.30 | 14.80 | 11.50 | 7.10 | 18.20 | 18.50 | 12.90 | 4.00 | 26.10 | 13.10 | 14.80 | 11.10 | 15.60 | 14.50 | 14.50 |
| Net income | -15.40 | -42.00 | 18.10 | 37.30 | 13.30 | 14.00 | 29.10 | 45.30 | 37.50 | 36.10 | 59.70 | 51.20 | 35.00 | 15.40 | 52.10 | 40.90 | 46.90 | 35.20 | 47.40 | 50.00 | 50.00 |