Sign in
Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Total revenue 1,532.15 1,348.40 1,333.80 1,217.00 1,098.40 903.70 958.10 830.50 591.18 403.78 290.83 218.41 152.09
Cost of revenue 595.74 405.30 416.40 401.80 364.80 358.90 364.80 313.70 243.57 191.71 145.21 129.81 93.42
Gross profit 936.41 943.10 917.40 815.20 733.60 544.80 593.30 516.80 347.61 212.07 145.62 88.61 58.67
Total operating expenses + 847.38 779.00 792.90 667.60 574.10 427.80 406.20 320.10 209.48 171.57 104.67 61.94 54.77
Operating income 89.03 164.10 124.50 147.60 159.50 117.00 187.10 196.70 138.13 40.50 40.95 26.67 6.81
Non-operating income (net) -35.09 -36.00 -48.80 -54.10 -41.80 -30.90 -28.40 -14.20 -12.89 -9.96 -8.00 -7.54 -6.51
Income before tax 53.94 128.10 75.70 93.50 117.70 86.10 158.70 182.50 125.24 30.54 32.96 19.13 0.30
Income tax expense 26.07 24.50 17.60 24.60 23.10 15.80 10.70 38.90 29.19 8.90 6.47 4.71 0.50
Net income 22.56 94.80 58.40 72.70 94.60 70.30 148.00 143.60 96.06 21.64 26.49 14.43 -0.20
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Mar-14
Total revenue 454.47 694.50 272.60 107.80 384.60 607.90 267.80 88.10 358.00 609.90 281.10 64.05 293.20 576.70 277.20 69.90 223.10 586.10 232.90 56.30 208.80 474.00 194.80 26.10 140.90 452.10 294.00 71.10 156.20 399.30 230.30 44.70 124.82 265.83 172.33 28.21 51.10 209.05 127.94 15.70 41.92 115.50 109.69 66.70 172.14 17.26
Cost of revenue 173.75 180.70 102.50 41.60 110.20 155.90 103.70 35.50 125.00 160.20 101.60 42.47 102.90 160.30 111.40 27.20 69.00 172.30 97.90 25.60 70.80 157.60 100.60 21.30 49.20 153.70 133.60 30.20 53.80 142.00 101.80 16.10 46.56 96.81 85.24 14.96 23.31 88.77 68.60 11.04 23.10 51.58 55.37 35.27 99.31 14.71
Gross profit 280.72 513.80 170.10 66.20 274.40 452.00 164.10 52.60 233.00 449.70 179.50 21.58 190.30 416.40 165.80 42.70 154.10 413.80 135.00 30.70 138.00 316.40 94.20 4.80 91.70 298.40 160.40 40.90 102.40 257.30 128.50 28.60 78.26 169.02 87.09 13.24 27.79 120.28 59.33 4.66 18.82 63.93 54.32 31.44 72.09 2.56
Total operating expenses + 215.66 313.60 187.70 224.90 219.30 247.70 162.50 149.50 209.90 250.90 177.20 94.68 172.70 225.70 144.30 124.90 153.20 208.80 122.40 92.50 130.10 163.10 79.10 64.10 108.90 137.00 85.00 68.40 90.70 117.40 63.50 48.50 63.43 79.20 38.86 28.00 56.40 63.97 31.66 19.54 28.23 33.04 31.05 21.76 148.87 21.30
Operating income 65.07 200.20 -17.60 -158.70 55.10 204.30 1.60 -96.90 23.10 198.80 2.30 -73.10 17.60 190.70 21.50 -82.20 0.90 205.00 12.60 -61.80 7.90 153.30 15.10 -59.30 -17.20 161.40 75.40 -27.50 11.70 139.90 65.00 -19.90 14.83 89.83 48.23 -14.76 -28.61 56.31 27.67 -14.88 -9.41 30.89 23.32 9.74 25.80 -18.74
Non-operating income (net) -6.72 -11.40 -11.50 -5.40 -10.00 -14.30 -8.50 -3.20 -5.90 -14.80 17.20 -13.05 -22.20 -2.40 -23.60 -5.90 -7.00 -7.60 -7.90 -16.50 -8.20 -10.00 -6.00 -6.70 43.90 -5.80 -5.90 -12.20 -3.10 -3.90 -4.10 -3.10 -2.81 -3.39 -3.60 -3.09 -1.34 -3.09 -2.44 -3.10 -1.98 -2.22 -2.04 -1.90 -10.73 -1.79
Income before tax 58.35 188.80 -29.10 -164.10 45.10 190.00 -6.90 -100.10 17.20 184.00 19.50 -86.15 -4.60 188.30 -2.10 -88.10 -6.10 197.40 4.70 -78.30 -0.30 143.30 9.10 -66.00 26.70 155.60 69.50 -39.70 8.60 136.00 60.90 -23.00 12.02 86.44 44.64 -17.85 -29.95 53.23 25.23 -17.98 -11.39 28.68 21.28 7.84 15.08 -20.53
Income tax expense 25.57 50.80 -11.70 -38.60 17.40 46.40 -13.20 -26.10 9.60 52.60 15.40 -22.03 5.40 50.80 -7.10 -24.50 3.00 46.10 -5.20 -20.80 -3.30 36.30 -1.30 -15.90 24.20 37.60 8.90 -10.30 -0.40 32.60 11.00 -4.30 3.92 23.51 7.51 -5.76 -6.52 14.14 5.22 -3.94 -2.19 7.23 2.81 0.72 3.71 -5.05
Net income 28.17 134.80 -15.20 -125.20 27.10 139.70 5.40 -77.40 5.00 130.60 3.90 -61.18 -3.10 134.90 3.30 -62.40 -9.10 151.30 9.90 -57.50 3.00 107.00 10.40 -50.10 2.50 118.00 60.60 -29.40 9.00 103.40 49.90 -18.70 8.09 62.93 37.13 -12.09 -23.43 39.09 20.02 -14.04 -9.20 21.45 18.48 7.12 11.37 -15.48
4 days ago