Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Total revenue	290.56	261.70	251.70	280.34	250.04	225.53	212.63	232.22	235.43	230.00	198.96	179.51	141.74	120.07	91.28
Cost of revenue	60.04	51.42	47.96	56.83	53.51	50.15	48.88	51.90	53.32	54.91	48.77	42.94	33.40	24.51	18.48
Gross profit	230.52	210.28	203.74	223.51	196.54	175.38	163.75	180.33	182.11	175.09	150.19	136.57	108.34	95.56	72.80
Total operating expenses +	183.37	166.31	165.09	170.43	163.15	157.65	180.84	208.01	192.48	192.12	186.43	169.68	119.66	87.06	54.27
Selling, general and administrative	29.80	25.28	23.89	23.52	23.42	21.85	23.70	39.64	28.13	27.06	27.06	22.94	15.56	10.23	3.11
Research and development	69.10	57.73	55.23	58.40	54.08	58.06	61.82	65.16	62.99	60.70	54.84	49.90	33.35	25.51	16.65
Other operating expenses	84.47	83.30	85.98	88.51	85.65	77.73	95.31	103.21	101.36	104.36	104.53	96.84	70.76	51.32	34.50
Operating income	47.14	43.97	38.65	53.08	33.39	17.73	-17.09	-27.68	-10.37	-19.12	-38.45	-30.27	-22.84	-87.02	9.01
Non-operating income (net)	5.28	14.13	5.15	-0.36	-1.75	1.41	0.68	1.14	0.83	-1.06	-0.84	-2.94	-3.61	-2.37	-0.86
Income before tax	52.42	58.10	43.80	52.72	31.64	19.14	-16.41	-26.54	-9.55	-20.18	-39.29	-33.21	-26.46	-89.39	8.15
Income tax expense	10.29	7.96	3.83	5.81	-63.25	1.32	1.41	1.08	1.21	0.76	0.75	1.51	0.64	0.76	0.85
Net income	42.14	50.14	39.97	46.91	94.89	17.82	-17.82	-27.62	-10.75	-20.94	-40.03	-34.72	-27.10	-90.15	7.30

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12
Total revenue	75.00	80.36	74.68	69.38	66.14	74.20	66.72	60.10	60.68	70.42	57.78	65.82	57.69	77.63	72.06	67.97	62.67	70.67	65.36	59.17	54.84	62.66	56.61	52.50	53.76	60.32	52.83	49.19	50.29	61.83	60.50	49.18	49.18	60.04	61.42	53.69	60.29	64.00	55.07	57.13	53.80	56.62	50.78	47.54	44.02	45.20	43.43	45.13	45.75	42.20	39.83	30.13	29.58	34.34	31.32	28.08	26.33
Cost of revenue	14.78	17.10	14.83	14.67	13.44	14.90	13.04	12.04	11.44	13.27	11.01	13.46	10.22	15.74	14.77	13.49	12.84	14.18	13.19	13.63	12.50	13.46	13.12	11.42	12.14	13.44	11.92	11.27	12.25	13.81	13.01	11.88	11.88	12.72	13.76	12.69	14.14	14.53	12.95	14.21	13.23	13.67	12.72	11.60	10.79	10.79	11.75	10.34	10.05	11.14	8.73	6.91	6.60	6.30	6.36	6.18	5.67
Gross profit	60.22	63.26	59.85	54.71	52.70	59.31	53.68	48.06	49.23	57.14	46.77	52.35	47.48	61.89	57.29	54.49	49.83	56.49	52.17	45.54	42.34	49.19	43.49	41.08	41.62	46.88	40.91	37.92	38.04	48.01	47.49	37.30	37.30	47.31	47.66	41.00	46.14	49.48	42.12	42.92	40.58	42.96	38.06	35.94	33.23	34.41	31.68	34.79	35.69	31.06	31.09	23.22	22.98	28.04	24.96	0.00	0.00
Total operating expenses +	46.73	48.20	46.86	44.40	43.92	40.91	43.24	40.14	42.02	39.14	44.56	40.09	41.31	45.63	41.63	41.35	41.83	44.64	41.86	38.32	38.32	41.41	37.24	37.16	41.83	46.80	40.69	44.34	49.01	50.44	49.06	57.30	57.30	43.17	49.81	49.04	50.47	48.82	46.60	48.49	48.21	49.51	46.23	44.34	46.36	48.04	42.13	41.38	38.13	34.23	30.48	27.76	27.19	30.11	27.83	0.00	0.00
Selling, general and administrative	7.69	7.20	6.95	7.18	8.47	6.10	6.49	5.95	6.74	5.71	5.61	5.26	7.31	6.36	5.66	5.34	6.16	6.16	6.93	5.08	5.25	5.73	4.99	5.24	5.90	6.39	2.85	6.10	8.36	9.17	9.01	11.59	11.59	7.10	6.88	6.99	7.16	6.87	6.31	7.23	6.66	6.93	6.89	5.70	7.53	6.90	5.14	5.53	5.36	4.34	3.69	3.70	3.83	3.48	2.38	28.79	22.79
Research and development	19.02	18.57	18.38	16.26	15.90	13.19	15.73	14.74	14.06	11.98	17.62	13.97	11.67	16.92	14.36	14.24	12.89	13.03	13.58	13.49	13.98	15.60	13.69	13.45	15.32	15.26	15.78	14.62	16.17	15.28	15.51	18.80	18.80	13.46	16.00	16.49	17.04	15.47	15.97	14.49	14.78	13.30	13.56	13.67	14.31	14.49	12.34	11.87	11.21	8.72	8.52	8.34	7.77	7.23	6.77	6.25	5.26
Other operating expenses	20.01	22.43	21.53	20.96	19.55	21.62	21.01	19.45	21.21	21.45	21.32	20.87	22.33	22.35	21.61	21.77	22.78	25.46	21.35	19.75	19.09	20.08	18.56	18.48	20.62	25.15	22.06	23.63	24.48	25.98	24.54	26.90	26.90	22.61	26.93	25.56	26.26	26.49	24.33	26.77	26.77	29.27	25.77	24.96	24.52	26.65	24.65	23.98	21.56	21.17	18.28	15.72	15.59	19.40	18.67	-35.05	-28.05
Operating income	13.50	15.06	12.99	10.31	8.78	18.40	10.44	7.92	7.21	18.01	2.21	12.27	6.17	16.27	15.67	13.14	8.00	11.85	10.30	7.22	4.02	7.79	6.24	3.92	-0.21	0.08	0.22	-6.42	-10.97	-2.42	-1.57	-20.00	-20.00	4.14	-2.15	-8.04	-4.32	0.62	-4.55	-5.77	-9.42	-6.81	-8.63	-9.43	-13.57	-13.89	-11.37	-0.72	-4.29	-4.82	-1.07	-9.34	-7.62	2.29	3.17	0.00	0.00
Non-operating income (net)	0.73	0.96	1.00	1.62	1.70	3.11	3.95	3.07	4.01	1.09	2.75	2.55	-1.25	0.11	-0.44	0.49	-0.51	-0.25	-0.20	-0.11	-1.18	0.47	0.48	0.23	0.23	0.51	0.22	0.74	-0.79	1.24	-0.17	0.53	0.53	0.18	-0.06	-0.09	0.80	-2.21	0.16	0.89	0.09	-0.29	-0.13	-0.32	-0.10	-1.37	-0.70	-0.26	-0.61	-0.73	-1.47	-0.72	-0.69	-4.38	-5.91	0.00	0.00
Income before tax	14.22	16.02	13.99	11.93	10.48	21.51	14.39	10.98	11.22	19.10	4.96	14.81	4.92	16.37	15.23	13.63	7.49	11.59	10.11	7.10	2.84	8.26	6.72	4.14	0.02	0.59	0.44	-5.69	-11.76	-1.19	-1.73	-19.46	-19.46	4.32	-2.20	-8.13	-3.53	-1.59	-4.39	-4.88	-9.33	-7.11	-8.76	-9.75	-13.67	-15.26	-12.07	-0.99	-4.90	-5.55	-2.54	-10.06	-8.31	-2.09	-2.73	0.00	0.00
Income tax expense	2.19	6.16	1.80	1.39	0.94	3.21	1.75	1.51	1.49	1.18	-1.51	3.19	0.96	-1.66	3.12	3.21	1.14	0.86	-64.78	0.49	0.18	0.41	0.26	0.33	0.32	0.53	0.27	0.09	0.52	0.42	0.07	0.21	0.21	0.24	0.45	0.14	0.37	0.20	0.30	0.06	0.20	0.25	0.20	0.23	0.06	0.76	0.23	0.31	0.21	0.05	0.21	0.16	0.22	0.34	0.21	0.17	0.04
Net income	12.03	9.87	12.19	10.54	9.54	18.30	12.64	9.48	9.73	17.92	6.47	11.63	3.96	18.03	12.11	10.42	6.35	10.73	74.89	6.62	2.66	7.84	6.46	3.81	-0.30	0.05	0.17	-5.77	-12.27	-1.61	-1.81	-19.67	-19.67	4.07	-2.66	-8.27	-3.90	-1.79	-4.68	-4.94	-9.54	-7.36	-8.97	-9.98	-13.73	-16.02	-12.30	-1.30	-5.10	-5.60	-2.75	-10.21	-8.53	-2.43	-2.94	0.00	0.00

4 days ago

Ask a follow up