Income Statement - Ladder Capital Corp (LADR)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 392.30 | 511.22 | 525.09 | 543.71 | 358.21 | 358.10 | 501.87 | 600.64 | 456.66 | 394.30 | 434.81 | 391.47 | 362.74 | 289.62 | 143.71 | 166.01 |
| Cost of revenue | 110.77 | 116.34 | 109.86 | 114.71 | 111.35 | 118.45 | 109.15 | 115.29 | 117.30 | 112.33 | 118.03 | 93.89 | 67.01 | 7.28 | 2.09 | 0.82 |
| Gross profit | 281.54 | 394.88 | 415.23 | 429.00 | 246.87 | 239.65 | 392.72 | 485.35 | 339.36 | 281.97 | 316.78 | 297.58 | 295.73 | 282.34 | 141.62 | 165.19 |
| Total operating expenses | 38.17 | 62.56 | 76.87 | 65.28 | 7.67 | 55.50 | 254.08 | 55.84 | 200.48 | 163.03 | 154.86 | 171.25 | 57.73 | 75.11 | 32.89 | 24.67 |
| Operating income | 243.37 | 332.32 | 338.37 | 363.72 | 239.19 | 184.16 | 138.64 | 429.51 | 138.88 | 118.93 | 161.92 | 126.33 | 238.00 | 207.22 | 108.73 | 140.52 |
| Non-operating income (net) | -176.18 | -221.43 | -233.62 | -193.51 | -181.37 | -203.40 | 1.01 | -201.19 | -5.28 | 1.11 | -1.23 | -2.10 | -45.54 | -35.18 | -35.49 | -48.87 |
| Income before tax | 67.19 | 110.90 | 104.75 | 170.21 | 57.82 | -19.25 | 139.65 | 228.32 | 133.59 | 120.04 | 160.69 | 124.23 | 192.46 | 172.04 | 73.24 | 91.64 |
| Income tax expense | 3.49 | 3.45 | 4.24 | 4.91 | 0.93 | -9.79 | 2.65 | 6.64 | 7.71 | 6.32 | 14.56 | 26.60 | 3.73 | 2.58 | 1.51 | 0.60 |
| Net income | 64.18 | 108.26 | 101.13 | 142.22 | 56.52 | -14.45 | 122.65 | 180.02 | 95.28 | 66.73 | 73.82 | 31.56 | 189.83 | 169.50 | 71.72 | 91.04 |
Show Quarterly Income Statement
Income Statement - Ladder Capital Corp (LADR)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Dec-11 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 103.34 | 96.30 | 102.43 | 98.22 | 91.55 | 121.16 | 129.64 | 118.73 | 128.82 | 121.91 | 141.29 | 134.97 | 126.91 | 177.14 | 118.49 | 126.48 | 121.61 | 102.05 | 96.92 | 86.69 | 72.56 | 77.89 | 106.27 | 74.12 | 99.82 | 135.38 | 119.80 | 129.23 | 116.35 | 116.39 | 192.10 | 131.46 | 160.20 | 164.11 | 109.19 | 110.25 | 94.92 | 143.69 | 112.27 | 38.49 | 16.09 | 104.58 | 40.38 | 116.58 | 63.03 | 63.01 | 89.05 | 82.15 | 61.57 | 52.02 | 50.68 | 88.42 | 119.51 | 63.70 | 78.37 | 148.30 | 225.08 |
| Cost of revenue | 30.23 | 28.05 | 29.40 | 27.89 | 25.43 | 27.20 | 29.52 | 31.01 | 28.61 | 27.32 | 26.93 | 28.28 | 27.34 | 28.46 | 28.36 | 27.34 | 30.55 | 26.88 | 28.20 | 28.44 | 27.84 | 27.80 | 31.23 | 28.70 | 30.73 | 26.31 | 26.57 | 26.69 | 27.35 | 27.32 | 28.61 | 28.83 | 30.54 | 20.47 | 20.92 | 19.60 | 16.73 | 19.30 | 18.36 | 14.72 | 12.75 | 12.74 | 27.07 | 26.03 | 23.73 | 117,217.17 | 26,979.46 | 33,862.86 | 11.15 | 10.52 | 10.85 | 10.99 | 6.56 | 11.09 | 18.20 | 30.50 | 35.53 |
| Gross profit | 73.11 | 68.25 | 73.03 | 70.33 | 66.12 | 93.96 | 100.12 | 87.72 | 100.22 | 94.60 | 114.36 | 106.70 | 99.58 | 148.68 | 90.13 | 99.13 | 91.06 | 75.17 | 68.72 | 58.26 | 44.72 | 50.10 | 75.04 | 45.42 | 69.10 | 109.07 | 93.22 | 102.54 | 89.00 | 89.07 | 163.49 | 102.63 | 129.66 | 143.64 | 88.27 | 90.64 | 78.19 | 124.39 | 93.92 | 23.78 | 3.34 | 91.84 | 13.30 | 90.55 | 39.30 | -117,154.16 | -26,892.13 | -33,780.71 | 51.12 | 41.50 | 39.83 | 73.20 | 111.31 | 52.61 | 78.37 | 0.00 | 189.56 |
| Total operating expenses | 18.48 | 7.01 | 8.40 | 8.02 | 14.74 | 9.95 | 14.30 | 15.05 | 23.25 | 15.46 | 19.16 | 17.90 | 24.35 | 16.24 | 10.77 | 11.66 | 26.61 | 3.83 | 1.19 | 3.13 | -0.47 | 15.61 | -1.14 | 70.65 | 90.20 | 61.27 | 62.26 | 65.81 | 65.86 | 11.30 | 73.80 | 8.99 | 57.94 | 26.68 | 13.26 | 14.49 | 16.04 | 20.93 | 17.30 | 13.43 | 16.09 | 14.28 | 17.63 | 15.95 | 8.80 | 15.83 | 19.83 | 26.48 | 20.00 | 13.10 | 14.34 | 13.88 | 19.71 | 15.15 | 14.71 | 0.00 | 0.00 |
| Operating income | 54.63 | 61.24 | 64.63 | 62.31 | 51.38 | 84.01 | 85.82 | 72.67 | 76.96 | 79.14 | 95.20 | 88.80 | 75.23 | 132.44 | 79.36 | 87.47 | 64.45 | 71.35 | 67.53 | 55.13 | 45.19 | 34.49 | 76.18 | -25.23 | -21.10 | 47.80 | 30.97 | 36.73 | 23.14 | 77.77 | 89.69 | 93.64 | 71.72 | 75.59 | 31.12 | 74.97 | 19.78 | 76.55 | 58.46 | 10.90 | -7.90 | -70.75 | 8.18 | 20.39 | 19.15 | 27.29 | 54.34 | 45.46 | 31.12 | 29.93 | 27.26 | 73.69 | 101.30 | 34.53 | 69.67 | 116.83 | 188.51 |
| Non-operating income (net) | -51.46 | -45.72 | -44.50 | -41.49 | -40.67 | -50.97 | -57.36 | -41.64 | -58.61 | -60.78 | -60.86 | -60.66 | -51.32 | -57.18 | -48.06 | -41.66 | -46.60 | -42.04 | -48.81 | -44.99 | -45.54 | -50.78 | -54.78 | 19.49 | 2.50 | -0.19 | 1.09 | 1.56 | -1.46 | -49.96 | -5.02 | -49.50 | -0.02 | -2.29 | -1.87 | -37.30 | -1.53 | -4.16 | -0.14 | -9.25 | -4.42 | 137.88 | -9.56 | 53.48 | 1.92 | -12.70 | -6.83 | -7.02 | 5.20 | -9.91 | -5.41 | -101.24 | 76.84 | 0.00 | -9.00 | -39.99 | -115.27 |
| Income before tax | 3.17 | 15.52 | 20.13 | 20.82 | 10.72 | 33.04 | 28.46 | 31.04 | 18.36 | 18.36 | 34.34 | 28.14 | 23.91 | 75.27 | 31.30 | 45.81 | 17.85 | 29.31 | 18.72 | 10.14 | -0.35 | -16.30 | 21.40 | -5.74 | -18.60 | 47.62 | 32.06 | 38.29 | 21.68 | 27.81 | 84.67 | 44.14 | 71.70 | 73.30 | 29.25 | 37.66 | 18.26 | 72.39 | 58.32 | 1.64 | -12.32 | 67.13 | -1.38 | 73.87 | 21.07 | 14.59 | 47.51 | 38.44 | 36.32 | 20.02 | 21.85 | -27.55 | 178.14 | 34.53 | 60.67 | 76.84 | 73.24 |
| Income tax expense | 0.57 | -0.34 | 0.96 | 3.71 | -0.84 | 1.71 | 0.90 | -1.09 | 1.93 | -0.67 | 3.15 | 0.05 | 1.72 | 1.01 | 2.61 | 2.59 | -1.31 | 2.24 | -0.21 | -0.32 | -0.78 | -4.71 | 0.01 | -0.55 | -4.54 | 2.17 | 1.11 | 2.22 | -2.85 | 0.96 | 1.20 | 0.57 | 3.90 | 10.94 | -0.58 | 6.61 | -1.38 | 0.77 | 8.72 | -2.30 | -0.87 | 10.46 | -4.18 | 5.18 | 3.10 | 2.78 | 10.34 | 8.20 | 5.29 | 0.28 | 0.66 | 1.62 | 2.07 | 1.83 | 0.34 | 0.41 | 1.51 |
| Net income | 2.61 | 15.89 | 19.19 | 17.33 | 11.78 | 31.38 | 27.91 | 32.35 | 16.61 | 19.24 | 31.32 | 28.16 | 22.41 | 59.55 | 28.58 | 35.05 | 19.03 | 27.11 | 18.93 | 10.29 | 0.19 | -11.72 | 17.19 | -4.19 | -15.73 | 40.65 | 27.58 | 32.24 | 22.18 | 24.10 | 66.63 | 38.41 | 50.88 | 47.10 | 23.59 | 22.11 | 13.47 | 41.86 | 27.61 | 2.80 | -5.54 | 27.12 | 3.31 | 34.21 | 9.18 | 4.37 | 14.66 | 12.51 | 12.65 | 21.54 | 20.16 | 60.13 | 88.02 | 32.76 | 60.33 | 76.42 | 71.72 |