Income Statement - Organon & Co. (OGN)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | |
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6,216.00 | 6,403.00 | 6,263.00 | 6,174.00 | 6,304.00 | 6,532.00 | 7,777.00 | 9,777.00 | 10,500.00 |
| Cost of revenue | 2,854.00 | 2,688.00 | 2,515.00 | 2,294.00 | 2,382.00 | 2,119.00 | 2,274.00 | 4,693.00 | 4,588.00 |
| Gross profit | 3,362.00 | 3,715.00 | 3,748.00 | 3,880.00 | 3,922.00 | 4,413.00 | 5,503.00 | 5,084.00 | 5,912.00 |
| Total operating expenses | 2,087.00 | 2,229.00 | 2,421.00 | 2,175.00 | 2,007.00 | 1,566.00 | 1,663.00 | 2,378.00 | 2,640.00 |
| Operating income | 1,285.00 | 1,486.00 | 1,327.00 | 1,705.00 | 1,915.00 | 2,847.00 | 3,847.00 | 2,706.00 | 3,272.00 |
| Non-operating income (net) | -860.00 | -679.00 | -654.00 | -583.00 | -386.00 | -95.00 | -151.00 | 23.00 | -173.00 |
| Income before tax | 425.00 | 807.00 | 673.00 | 1,122.00 | 1,529.00 | 2,752.00 | 3,696.00 | 2,729.00 | 3,099.00 |
| Income tax expense | 238.00 | -57.00 | -350.00 | 205.00 | 178.00 | 496.00 | 390.00 | 576.00 | 1,298.00 |
| Net income | 187.00 | 864.00 | 1,023.00 | 917.00 | 1,351.00 | 2,160.00 | 3,218.00 | 2,153.00 | 1,801.00 |
Show Quarterly Income Statement
Income Statement - Organon & Co. (OGN)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,460.00 | 1,507.00 | 1,602.00 | 1,594.00 | 1,513.00 | 1,592.00 | 1,582.00 | 1,607.00 | 1,622.00 | 1,598.00 | 1,519.00 | 1,608.00 | 1,538.00 | 1,485.00 | 1,537.00 | 1,585.00 | 1,567.00 | 1,603.00 | 1,600.00 | 1,618.00 | 1,506.00 | 1,613.00 | 1,613.00 | 1,526.00 | 1,780.00 |
| Cost of revenue | 677.00 | 748.00 | 745.00 | 720.00 | 672.00 | 696.00 | 659.00 | 668.00 | 665.00 | 683.00 | 612.00 | 640.00 | 580.00 | 585.00 | 551.00 | 588.00 | 561.00 | 592.00 | 609.00 | 583.00 | 591.00 | 586.00 | 535.00 | 460.00 | 538.00 |
| Gross profit | 783.00 | 759.00 | 857.00 | 874.00 | 841.00 | 896.00 | 923.00 | 939.00 | 957.00 | 915.00 | 907.00 | 968.00 | 958.00 | 900.00 | 986.00 | 997.00 | 1,006.00 | 1,011.00 | 991.00 | 1,035.00 | 915.00 | 1,027.00 | 1,078.00 | 1,066.00 | 1,242.00 |
| Total operating expenses | 517.00 | 524.00 | 499.00 | 548.00 | 516.00 | 600.00 | 533.00 | 553.00 | 543.00 | 603.00 | 675.00 | 579.00 | 564.00 | 610.00 | 567.00 | 529.00 | 467.00 | 593.00 | 499.00 | 492.00 | 449.00 | 494.00 | 375.00 | 335.00 | 362.00 |
| Operating income | 266.00 | 235.00 | 358.00 | 326.00 | 325.00 | 296.00 | 390.00 | 386.00 | 414.00 | 312.00 | 232.00 | 389.00 | 394.00 | 290.00 | 419.00 | 468.00 | 539.00 | 418.00 | 492.00 | 543.00 | 466.00 | 533.00 | 703.00 | 731.00 | 880.00 |
| Non-operating income (net) | -53.00 | -383.00 | -115.00 | -97.00 | -224.00 | -167.00 | -183.00 | -151.00 | -178.00 | -208.00 | -152.00 | -135.00 | -159.00 | -179.00 | -137.00 | -181.00 | -97.00 | -182.00 | -103.00 | -106.00 | 1.00 | -8.00 | -22.00 | -29.00 | -36.00 |
| Income before tax | 213.00 | -148.00 | 243.00 | 229.00 | 101.00 | 129.00 | 207.00 | 235.00 | 236.00 | 104.00 | 80.00 | 254.00 | 235.00 | 111.00 | 282.00 | 287.00 | 442.00 | 236.00 | 389.00 | 437.00 | 467.00 | 525.00 | 681.00 | 702.00 | 844.00 |
| Income tax expense | 67.00 | 57.00 | 83.00 | 84.00 | 14.00 | 20.00 | -152.00 | 40.00 | 35.00 | -442.00 | 22.00 | 12.00 | 58.00 | 3.00 | 55.00 | 53.00 | 94.00 | 34.00 | 66.00 | 6.00 | 72.00 | 149.00 | 121.00 | 116.00 | 110.00 |
| Net income | 146.00 | -205.00 | 160.00 | 145.00 | 87.00 | 109.00 | 359.00 | 195.00 | 201.00 | 546.00 | 58.00 | 242.00 | 177.00 | 108.00 | 227.00 | 234.00 | 348.00 | 202.00 | 323.00 | 427.00 | 399.00 | 368.00 | 547.00 | 542.00 | 703.00 |