Income Statement - Organon & Co. (OGN)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | |
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.22 | 6.40 | 6.26 | 6.17 | 6.30 | 6.53 | 7.78 | 9.78 | 10.50 |
| Cost of revenue | 2.85 | 2.69 | 2.52 | 2.29 | 2.38 | 2.12 | 2.27 | 4.69 | 4.59 |
| Gross profit | 3.36 | 3.72 | 3.75 | 3.88 | 3.92 | 4.41 | 5.50 | 5.08 | 5.91 |
| Total operating expenses | 2.09 | 2.23 | 2.42 | 2.18 | 2.01 | 1.57 | 1.66 | 2.38 | 2.64 |
| Operating income | 1.29 | 1.49 | 1.33 | 1.71 | 1.92 | 2.85 | 3.85 | 2.71 | 3.27 |
| Non-operating income (net) | -0.86 | -0.68 | -0.65 | -0.58 | -0.39 | -0.10 | -0.15 | 0.02 | -0.17 |
| Income before tax | 0.43 | 0.81 | 0.67 | 1.12 | 1.53 | 2.75 | 3.70 | 2.73 | 3.10 |
| Income tax expense | 0.24 | -0.06 | -0.35 | 0.21 | 0.18 | 0.50 | 0.39 | 0.58 | 1.30 |
| Net income | 0.19 | 0.86 | 1.02 | 0.92 | 1.35 | 2.16 | 3.22 | 2.15 | 1.80 |
Show Quarterly Income Statement
Income Statement - Organon & Co. (OGN)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.46 | 1.51 | 1.60 | 1.59 | 1.51 | 1.59 | 1.58 | 1.61 | 1.62 | 1.60 | 1.52 | 1.61 | 1.54 | 1.49 | 1.54 | 1.59 | 1.57 | 1.60 | 1.60 | 1.62 | 1.51 | 1.61 | 1.61 | 1.53 | 1.78 |
| Cost of revenue | 0.68 | 0.75 | 0.75 | 0.72 | 0.67 | 0.70 | 0.66 | 0.67 | 0.67 | 0.68 | 0.61 | 0.64 | 0.58 | 0.59 | 0.55 | 0.59 | 0.56 | 0.59 | 0.61 | 0.58 | 0.59 | 0.59 | 0.54 | 0.46 | 0.54 |
| Gross profit | 0.78 | 0.76 | 0.86 | 0.87 | 0.84 | 0.90 | 0.92 | 0.94 | 0.96 | 0.92 | 0.91 | 0.97 | 0.96 | 0.90 | 0.99 | 1.00 | 1.01 | 1.01 | 0.99 | 1.04 | 0.92 | 1.03 | 1.08 | 1.07 | 1.24 |
| Total operating expenses | 0.52 | 0.52 | 0.50 | 0.55 | 0.52 | 0.60 | 0.53 | 0.55 | 0.54 | 0.60 | 0.68 | 0.58 | 0.56 | 0.61 | 0.57 | 0.53 | 0.47 | 0.59 | 0.50 | 0.49 | 0.45 | 0.49 | 0.38 | 0.34 | 0.36 |
| Operating income | 0.27 | 0.24 | 0.36 | 0.33 | 0.33 | 0.30 | 0.39 | 0.39 | 0.41 | 0.31 | 0.23 | 0.39 | 0.39 | 0.29 | 0.42 | 0.47 | 0.54 | 0.42 | 0.49 | 0.54 | 0.47 | 0.53 | 0.70 | 0.73 | 0.88 |
| Non-operating income (net) | -0.05 | -0.38 | -0.12 | -0.10 | -0.22 | -0.17 | -0.18 | -0.15 | -0.18 | -0.21 | -0.15 | -0.14 | -0.16 | -0.18 | -0.14 | -0.18 | -0.10 | -0.18 | -0.10 | -0.11 | 0.00 | -0.01 | -0.02 | -0.03 | -0.04 |
| Income before tax | 0.21 | -0.15 | 0.24 | 0.23 | 0.10 | 0.13 | 0.21 | 0.24 | 0.24 | 0.10 | 0.08 | 0.25 | 0.24 | 0.11 | 0.28 | 0.29 | 0.44 | 0.24 | 0.39 | 0.44 | 0.47 | 0.53 | 0.68 | 0.70 | 0.84 |
| Income tax expense | 0.07 | 0.06 | 0.08 | 0.08 | 0.01 | 0.02 | -0.15 | 0.04 | 0.04 | -0.44 | 0.02 | 0.01 | 0.06 | 0.00 | 0.06 | 0.05 | 0.09 | 0.03 | 0.07 | 0.01 | 0.07 | 0.15 | 0.12 | 0.12 | 0.11 |
| Net income | 0.15 | -0.21 | 0.16 | 0.15 | 0.09 | 0.11 | 0.36 | 0.20 | 0.20 | 0.55 | 0.06 | 0.24 | 0.18 | 0.11 | 0.23 | 0.23 | 0.35 | 0.20 | 0.32 | 0.43 | 0.40 | 0.37 | 0.55 | 0.54 | 0.70 |