Income Statement - O-I Glass, Inc. /DE/ (OI)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6,426.00 | 6,531.00 | 7,105.00 | 6,856.00 | 6,357.00 | 6,091.00 | 6,691.00 | 6,877.00 | 6,869.00 | 6,702.00 | 6,156.00 | 6,784.00 | 6,967.00 | 7,000.00 | 7,358.00 | 6,633.00 | 7,066.50 | 7,884.70 | 7,679.20 | 7,523.50 |
| Cost of revenue | 5,317.00 | 5,486.00 | 5,609.00 | 5,643.00 | 5,266.00 | 5,119.00 | 5,523.00 | 5,594.00 | 5,736.00 | 5,490.00 | 5,046.00 | 5,531.00 | 5,636.00 | 5,626.00 | 5,979.00 | 5,283.00 | 5,582.60 | 6,208.10 | 5,971.40 | 6,084.00 |
| Gross profit | 1,109.00 | 1,045.00 | 1,496.00 | 1,213.00 | 1,091.00 | 972.00 | 1,168.00 | 1,283.00 | 1,133.00 | 1,212.00 | 1,110.00 | 1,253.00 | 1,331.00 | 1,374.00 | 1,379.00 | 1,350.00 | 1,483.90 | 1,676.60 | 1,707.80 | 1,439.50 |
| Total operating expenses | 476.00 | 525.00 | 632.00 | 628.00 | 552.00 | 972.00 | 505.00 | 553.00 | 562.00 | 568.00 | 540.00 | 586.00 | 568.00 | 600.00 | 627.00 | 554.00 | 965.50 | 578.50 | 586.40 | 628.60 |
| Operating income | 633.00 | 520.00 | 864.00 | 585.00 | 539.00 | 618.00 | 663.00 | 709.00 | 530.00 | 605.00 | 570.00 | 598.00 | 763.00 | 774.00 | 752.00 | 560.00 | 918.70 | 1,098.10 | 1,121.40 | 810.90 |
| Non-operating income (net) | -682.00 | -482.00 | -797.00 | 220.00 | -207.00 | -265.00 | -924.00 | -432.00 | -255.00 | -249.00 | -511.00 | -311.00 | -428.00 | -446.00 | -1,158.00 | -136.00 | -593.40 | -539.70 | -614.80 | -668.30 |
| Income before tax | -49.00 | 38.00 | 67.00 | 805.00 | 332.00 | 353.00 | -261.00 | 277.00 | 275.00 | 356.00 | 59.00 | 287.00 | 335.00 | 328.00 | -406.00 | 424.00 | 325.30 | 558.40 | 506.60 | 142.60 |
| Income tax expense | 54.00 | 126.00 | -152.00 | 178.00 | 167.00 | 89.00 | 118.00 | 108.00 | 70.00 | 119.00 | 106.00 | 92.00 | 120.00 | 108.00 | 85.00 | 129.00 | 127.50 | 236.70 | 147.80 | 126.50 |
| Net income | -129.00 | -106.00 | 219.00 | 584.00 | 149.00 | 249.00 | -400.00 | 257.00 | 180.00 | 209.00 | -74.00 | 144.00 | 184.00 | 184.00 | -510.00 | -47.00 | 161.80 | 258.30 | 1,340.60 | -27.50 |
Show Quarterly Income Statement
Income Statement - O-I Glass, Inc. /DE/ (OI)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,540.00 | 1,500.00 | 1,653.00 | 1,706.00 | 1,567.00 | 1,529.00 | 1,679.00 | 1,729.00 | 1,593.00 | 1,641.00 | 1,743.00 | 1,890.00 | 1,831.00 | 1,693.00 | 1,693.00 | 1,778.00 | 1,692.00 | 1,587.00 | 1,609.00 | 1,660.00 | 1,500.00 | 1,496.00 | 1,616.00 | 1,418.00 | 1,561.00 | 1,628.00 | 1,670.00 | 1,756.00 | 1,638.00 | 1,635.00 | 1,734.00 | 1,772.00 | 1,736.00 | 1,712.00 | 1,791.00 | 1,751.00 | 1,615.00 | 1,642.00 | 1,712.00 | 1,760.00 | 1,588.00 | 1,626.00 | 1,566.00 | 1,543.00 | 1,421.00 | 1,603.00 | 1,745.00 | 1,797.00 | 1,639.00 | 1,761.00 | 1,784.00 | 1,781.00 | 1,641.00 | 1,748.00 | 1,747.00 | 1,766.00 | 1,739.00 | 1,818.00 | 1,862.00 | 1,959.00 | 1,719.00 | 1,598.40 | 1,741.20 | 1,710.90 | 1,582.50 | 1,865.90 | 1,874.60 | 1,807.00 | 1,519.00 | 1,705.00 | 2,008.60 | 2,210.60 | 1,960.50 | 1,994.00 | 1,967.10 | 2,017.10 | 1,877.50 | 1,911.60 | 1,933.20 | 1,965.60 | 1,692.20 |
| Cost of revenue | 1,341.00 | 1,271.00 | 1,353.00 | 1,407.00 | 1,287.00 | 1,321.00 | 1,464.00 | 1,426.00 | 1,280.00 | 1,410.00 | 1,379.00 | 1,474.00 | 1,352.00 | 1,443.00 | 1,372.00 | 1,453.00 | 1,396.00 | 1,358.00 | 1,316.00 | 1,363.00 | 1,265.00 | 1,254.00 | 1,348.00 | 1,260.00 | 1,303.00 | 1,352.00 | 1,371.00 | 1,420.00 | 1,340.00 | 1,341.00 | 1,410.00 | 1,426.00 | 1,417.00 | 1,592.00 | 1,438.00 | 1,405.00 | 1,300.00 | 1,427.00 | 1,376.00 | 1,418.00 | 1,269.00 | 1,337.00 | 1,290.00 | 1,269.00 | 1,153.00 | 1,366.00 | 1,408.00 | 1,439.00 | 1,318.00 | 1,470.00 | 1,432.00 | 1,412.00 | 1,322.00 | 1,470.00 | 1,405.00 | 1,390.00 | 1,361.00 | 1,514.00 | 1,475.00 | 1,604.00 | 1,386.00 | 1,333.20 | 1,364.10 | 1,314.00 | 1,271.70 | 1,534.90 | 1,425.90 | 1,399.60 | 1,222.20 | 1,417.70 | 1,601.30 | 1,685.40 | 1,503.70 | 1,536.40 | 1,511.20 | 1,567.60 | 1,500.50 | 1,558.20 | 1,555.20 | 1,585.60 | 1,385.00 |
| Gross profit | 199.00 | 229.00 | 300.00 | 299.00 | 280.00 | 208.00 | 215.00 | 303.00 | 313.00 | 231.00 | 364.00 | 416.00 | 479.00 | 250.00 | 321.00 | 325.00 | 296.00 | 229.00 | 293.00 | 297.00 | 235.00 | 242.00 | 268.00 | 158.00 | 258.00 | 276.00 | 299.00 | 336.00 | 298.00 | 294.00 | 324.00 | 346.00 | 319.00 | 120.00 | 353.00 | 346.00 | 315.00 | 215.00 | 336.00 | 342.00 | 319.00 | 289.00 | 276.00 | 274.00 | 268.00 | 237.00 | 337.00 | 358.00 | 321.00 | 291.00 | 352.00 | 369.00 | 319.00 | 278.00 | 342.00 | 376.00 | 378.00 | 304.00 | 387.00 | 355.00 | 333.00 | 265.20 | 377.10 | 396.90 | 310.80 | 331.00 | 448.70 | 407.40 | 296.80 | 287.30 | 407.30 | 525.20 | 456.80 | 457.60 | 455.90 | 449.50 | 377.00 | 353.40 | 378.00 | 380.00 | 307.20 |
| Total operating expenses | 108.00 | 126.00 | 118.00 | 124.00 | 128.00 | 138.00 | 130.00 | 137.00 | 134.00 | 169.00 | 158.00 | 165.00 | 160.00 | 148.00 | 142.00 | 143.00 | 138.00 | 133.00 | 127.00 | 135.00 | 117.00 | 125.00 | 111.00 | 110.00 | 124.00 | 117.00 | 124.00 | 134.00 | 131.00 | 136.00 | 132.00 | 143.00 | 142.00 | 155.00 | 135.00 | 139.00 | 134.00 | 144.00 | 137.00 | 142.00 | 144.00 | 143.00 | 124.00 | 134.00 | 139.00 | 157.00 | 133.00 | 148.00 | 148.00 | 146.00 | 130.00 | 140.00 | 140.00 | 158.00 | 144.00 | 156.00 | 155.00 | 149.00 | 156.00 | 164.00 | 158.00 | 138.70 | 139.60 | 140.80 | 134.90 | 153.80 | 142.50 | 136.50 | 132.40 | 148.10 | 137.90 | 148.70 | 143.80 | 151.60 | 145.80 | 147.10 | 153.90 | 176.20 | 156.00 | 150.90 | 145.50 |
| Operating income | 91.00 | 103.00 | 182.00 | 175.00 | 152.00 | 70.00 | 85.00 | 166.00 | 179.00 | 62.00 | 206.00 | 251.00 | 319.00 | 102.00 | 179.00 | 182.00 | 158.00 | 96.00 | 166.00 | 162.00 | 118.00 | 117.00 | 157.00 | 48.00 | 134.00 | 148.00 | 164.00 | 192.00 | 92.00 | 137.00 | 129.00 | 203.00 | 115.00 | -45.00 | 144.00 | 135.00 | 171.00 | 31.00 | 133.00 | 133.00 | 175.00 | 149.00 | 152.00 | 140.00 | 82.00 | 11.00 | 204.00 | 156.00 | 119.00 | 133.00 | 168.00 | 173.00 | 179.00 | 133.00 | 198.00 | 160.00 | 223.00 | 155.00 | 231.00 | 94.00 | 175.00 | 126.50 | 222.00 | 256.10 | 175.90 | 177.20 | 306.20 | 270.90 | 164.40 | 139.20 | 269.40 | 376.50 | 313.00 | 306.00 | 310.10 | 302.40 | 223.10 | 177.20 | 222.00 | 229.10 | 161.70 |
| Non-operating income (net) | -144.00 | -236.00 | -124.00 | -168.00 | -134.00 | -195.00 | -142.00 | -62.00 | -62.00 | -501.00 | -124.00 | -97.00 | -49.00 | -73.00 | 99.00 | 146.00 | 12.00 | -24.00 | -39.00 | 36.00 | -183.00 | -103.00 | 219.00 | -167.00 | -53.00 | -83.00 | -700.00 | -94.00 | 19.00 | -242.00 | 39.00 | -125.00 | 20.00 | -76.00 | 28.00 | 17.00 | -98.00 | -70.00 | 20.00 | 8.00 | -74.00 | -310.00 | -94.00 | -78.00 | 18.00 | -128.00 | -113.00 | 23.00 | 15.00 | -270.00 | 10.00 | 4.00 | -62.00 | -281.00 | -71.00 | 19.00 | -53.00 | -924.00 | -83.00 | 16.00 | -70.00 | -248.70 | -14.00 | -46.50 | -47.30 | -346.70 | -113.40 | -58.90 | -74.40 | -295.30 | -130.60 | -55.90 | -57.90 | -251.80 | -169.70 | -95.80 | -120.00 | -248.70 | -154.30 | -139.40 | -105.00 |
| Income before tax | -53.00 | -133.00 | 58.00 | 7.00 | 18.00 | -125.00 | -57.00 | 104.00 | 117.00 | -439.00 | 82.00 | 154.00 | 270.00 | 29.00 | 278.00 | 328.00 | 170.00 | 72.00 | 127.00 | 198.00 | -65.00 | 14.00 | 376.00 | -119.00 | 81.00 | 65.00 | -536.00 | 98.00 | 111.00 | -105.00 | 168.00 | 78.00 | 135.00 | -121.00 | 172.00 | 152.00 | 73.00 | -39.00 | 153.00 | 141.00 | 101.00 | -161.00 | 58.00 | 62.00 | 100.00 | -117.00 | 91.00 | 179.00 | 134.00 | -137.00 | 178.00 | 177.00 | 117.00 | -148.00 | 127.00 | 179.00 | 170.00 | -769.00 | 148.00 | 110.00 | 105.00 | -122.20 | 208.00 | 209.60 | 128.60 | -169.50 | 192.80 | 212.00 | 90.00 | -156.10 | 138.80 | 320.60 | 255.10 | 54.20 | 140.40 | 206.60 | 103.10 | -71.50 | 67.70 | 89.70 | 56.70 |
| Income tax expense | 18.00 | -5.00 | 21.00 | 6.00 | 30.00 | 24.00 | 19.00 | 42.00 | 41.00 | 25.00 | 26.00 | 41.00 | 60.00 | 14.00 | 43.00 | 72.00 | 48.00 | 23.00 | 43.00 | 75.00 | 26.00 | 39.00 | 41.00 | -18.00 | 26.00 | 32.00 | 31.00 | 27.00 | 27.00 | 14.00 | 41.00 | 22.00 | 32.00 | 4.00 | 37.00 | 9.00 | 20.00 | 26.00 | 36.00 | 30.00 | 27.00 | 33.00 | 33.00 | 15.00 | 25.00 | 3.00 | 23.00 | 39.00 | 27.00 | 10.00 | 40.00 | 37.00 | 33.00 | -5.00 | 28.00 | 41.00 | 44.00 | -170.00 | 25.00 | 32.00 | 28.00 | -17.20 | 57.30 | 54.70 | 34.20 | -17.00 | 63.80 | 49.50 | 31.20 | 53.70 | 42.20 | 75.90 | 64.90 | 24.30 | 46.70 | 38.20 | 38.40 | 19.60 | 46.40 | 37.20 | 23.30 |
| Net income | -73.00 | -138.00 | 30.00 | -5.00 | -16.00 | -154.00 | -80.00 | 57.00 | 72.00 | -470.00 | 51.00 | 110.00 | 206.00 | 13.00 | 231.00 | 252.00 | 88.00 | 43.00 | 85.00 | 118.00 | -97.00 | -29.00 | 328.00 | -101.00 | 50.00 | 31.00 | -575.00 | 65.00 | 79.00 | -10.00 | 120.00 | 50.00 | 98.00 | -133.00 | 126.00 | 140.00 | 49.00 | -71.00 | 108.00 | 105.00 | 67.00 | -202.00 | 17.00 | 40.00 | 71.00 | -131.00 | 60.00 | 114.00 | 101.00 | -147.00 | 130.00 | 132.00 | 69.00 | -160.00 | 90.00 | 133.00 | 121.00 | -771.00 | 116.00 | 73.00 | 72.00 | -412.10 | 138.70 | 141.10 | 85.30 | -159.30 | 126.70 | 162.50 | 45.10 | -229.70 | 78.60 | 231.30 | 178.10 | -18.80 | 1,156.50 | 149.70 | 53.20 | -102.80 | 8.40 | 42.60 | 24.30 |