Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total cash and short-term investments +	306.76	347.46	256.23	274.81	270.17	385.81	223.76	297.69	569.25	432.96	357.11	346.77	341.90	297.62	242.11	188.24	258.38	165.97	209.11	194.91
Cash and cash equivalents	306.76	345.11	256.23	274.81	270.17	385.81	223.76	297.27	568.86	432.96	357.11	346.59	341.87	297.62	242.11	188.24	258.38	165.97	154.11	164.91
Short-term investments		2.35						0.42	0.39	0.00	0.00	0.18	0.03	0.00	0.00	0.00			55.00	30.00
Accounts receivable, net	807.23	742.93	803.84	876.24	634.97	596.03	579.13	394.83	365.51	416.89	384.68	324.07	305.35	323.21	284.02	311.21	193.22	253.50	230.83	209.74
Inventories	1,229.84	1,311.43	1,562.04	1,602.78	972.31	763.46	700.94	794.35	654.64	564.13	569.37	525.97	404.02	457.69	455.84	492.43	322.35	340.24	275.85	224.34
Other current assets	54.97	77.68	50.11	62.30	53.44	33.86	34.47	30.72	28.44	19.36	22.88	34.21	27.79	21.29	26.61	34.11	24.48	27.26	18.37	16.46
Total current assets	2,398.79	2,477.15	2,672.22	2,816.12	1,930.89	1,779.16	1,538.29	1,517.16	1,617.46	1,433.35	1,334.04	1,230.84	1,079.02	1,099.81	1,008.57	1,025.99	798.43	786.97	734.16	645.45
Total non-current assets +	738.32	676.67	648.95	577.10	531.01	510.69	462.59	415.48	358.73	332.47	357.72	378.19	368.66	311.66	295.96	264.39	224.24	205.26	182.36	156.01
Property, plant and equipment, net				509.84	467.18	453.54	384.22	341.31	314.67	291.23	317.35	334.93	325.06	265.19	265.51	235.71	197.47	179.12	159.52	134.44
Goodwill							6.90	8.24	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		7.28	8.06	7.40
Intangible assets							6.90	8.20	0.00	0.00	0.00	0.00	0.00	2.70	0.00	0.00		7.28	8.06	7.40
Long-term investments
Other non-current assets
Total assets	3,137.11	3,153.82	3,321.17	3,393.23	2,461.89	2,289.85	2,000.88	1,932.64	1,976.18	1,765.82	1,691.76	1,609.03	1,447.68	1,411.47	1,304.53	1,290.38	1,022.67	992.23	916.52	801.46

Total current liabilities +	1,518.68	1,643.29	1,812.67	2,006.19	1,128.70	1,003.52	865.50	737.67	907.59	650.44	579.30	547.32	471.38	479.87	454.68	502.52	339.32	347.89	307.04	286.38
Accounts payable	726.60	606.38	646.61	805.58	634.97	516.30	444.94	506.32	414.00	397.20	400.71	396.36	313.40	341.28	307.15	360.69	233.06	231.64	237.03	215.33
Short-term debt	54.05	157.33	240.21	273.97	66.31	146.83	100.70	5.53	286.93	78.51	3.51	4.37	3.57	10.21	17.35	17.41	16.91	16.69	1.72	1.00
Current portion of long-term debt	45.79	157.33	240.21	273.97	66.31	146.83	100.70	5.53	286.93	78.51	4.01	266.41
Deferred revenue
Other current liabilities	162.19	170.44	134.12	105.33	222.44	126.52	120.44	78.91	98.82	90.09	93.72	90.43	85.10	92.00	99.44	124.42	89.35	99.56	68.29	70.05
Total non-current liabilities +	163.84	185.70	294.12	291.31	304.96	308.85	269.80	273.83	42.65	198.59	270.19	280.58	277.01	282.57	290.97	136.01	155.91	170.39	36.21	33.51
Long-term debt	91.99	89.99	190.85	187.78	187.03	187.98	187.28	183.09	26.17	184.00	258.29	262.05	257.77	260.21	270.29	112.47	133.94	154.53	25.08	25.65
Capital lease obligations	29.42	32.28	38.55	33.63	37.97	36.78
Other non-current liabilities	36.43	38.00	28.99	21.56	26.30	23.77	77.22	76.37	16.48	14.58		13.34	17.11	19.10	20.67	23.54
Total liabilities	1,682.52	1,829.00	2,106.79	2,297.49	1,433.66	1,312.37	1,135.31	1,011.50	950.24	849.02	849.49	827.89	748.38	762.45	745.64	638.52	495.23	518.29	343.25	319.90

Total stockholders' equity +	1,454.59	1,324.83	1,214.38	1,095.73	1,028.23	977.48	865.58	921.14	1,025.94	916.80	842.27	781.13	699.30	649.02	558.88	651.86	527.45	473.95	573.27	481.57
Common stock and paid-in capital	-541.44	-498.32	-496.95	-476.50	-405.76	-317.60	-313.10	-141.10	-23.27	-20.35	-18.45	14.75	20.13	52.11	24.06	206.29	171.41	164.24	348.68	322.70
Retained earnings	1,996.03	1,823.14	1,711.33	1,572.23	1,433.99	1,295.08	1,178.68	1,062.25	1,049.21	937.14	860.72	766.39	679.17	596.91	534.82	445.57	356.04	309.71	224.59	158.87
Common shares outstanding	28	28	28	28	29	30	31	34	35	34	34	35	35	36	39	41	40	44	47	46

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	303.13	249.42	306.76	237.57	310.50	317.16	345.11	269.87	265.05	231.98	256.23	252.97	269.66	247.88	274.81	276.61	307.96	217.07	270.17	303.26	294.37	356.72	385.81	296.55	225.83	252.91	223.76	198.40	184.03	192.87	297.69	333.55	403.32	514.85	569.25	519.96	524.52	497.85	432.96	433.68	409.80	354.73	357.11	354.83	356.30	239.70	346.77	330.31	323.89	324.29	341.90	286.02	276.51	274.18	297.62	277.91	257.75	248.28	242.11	208.73	123.38	149.50	188.24	190.20	234.03	233.93	258.38	215.49	201.33	178.39	165.97	206.50	144.17	213.05	209.11	190.21	177.71	177.87	194.91	169.75	149.67
Cash and cash equivalents	303.13	249.42	306.76	237.57	310.53	317.16	345.11	269.87	265.05	231.98	256.23	252.97	269.66	247.88	274.81	276.61	307.96	217.07	270.17	303.26	294.37	356.72	385.81	296.55	225.83	252.91	223.76	198.40	184.03	188.80	297.27	332.72	402.47	506.69	568.86	519.17	524.52	496.51	432.96	433.68	409.80	354.73	357.11	354.83	356.30	239.69	346.59	330.31	323.70	324.16	341.87	285.60	276.51	274.18	297.62	277.91	257.75	248.28	242.11	208.73	123.38	149.50	188.24	190.20	234.03	233.93	258.38	215.49	201.33	178.39	165.97	206.50	144.17	158.55	154.11	145.21	132.71	132.87	164.91	139.75	124.67
Short-term investments					-0.03																									4.07	0.42	0.83	0.85	8.16	0.39	0.79	0.00	1.34	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.18	0.00	0.19	0.14	0.03	0.41	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00										54.50	55.00	45.00	45.00	45.00	30.00	30.00	25.00
Accounts receivable, net	702.34	679.66	807.23	808.69	745.62	725.56	742.93	759.77	776.70	787.85	803.84	839.89	794.47	852.98	876.24	741.56	687.17	694.70	634.97	583.37	625.02	597.90	596.03	635.77	574.09	568.75	579.13	564.51	531.86	511.26	394.83	379.14	400.26	334.78	365.51	318.17	320.50	343.66	416.89	375.24	325.39	360.22	384.68	349.92	342.16	378.85	324.07	328.17	301.37	300.28	305.35	335.12	335.28	290.46	323.21	312.51	295.23	264.29	284.02	301.21	279.53	318.53	311.21	274.66	242.32	233.90	193.22	205.44	200.67	225.75	253.50	241.10	228.81	249.06	230.83	199.13	194.44	190.48	209.74	218.13	176.26
Inventories	1,373.73	1,305.34	1,229.84	1,278.22	1,280.39	1,290.18	1,311.43	1,434.30	1,518.73	1,575.09	1,562.04	1,641.67	1,649.72	1,645.01	1,602.78	1,561.26	1,374.29	1,185.92	972.31	874.72	771.61	764.32	763.46	819.54	765.82	735.80	700.94	757.21	802.26	798.27	794.35	755.81	701.67	669.89	654.64	653.10	609.71	564.81	564.13	575.12	563.29	549.50	569.37	588.45	557.04	539.58	525.97	516.96	462.21	440.48	404.02	439.58	484.33	480.99	457.69	487.75	492.35	456.18	455.84	484.04	499.48	521.39	492.43	468.87	430.85	372.75	322.35	313.46	336.24	346.22	340.24	342.31	312.96	295.54	275.85	253.76	244.13	236.69	224.34	232.82	207.91
Other current assets	258.00	222.81	54.97	70.59	59.77	54.43	77.68	76.92	70.57	55.31	50.11	64.76	66.42	68.43	62.30	74.99	65.55	63.79	53.44	50.39	36.34	39.40	33.86	35.93	29.00	35.93	34.47	37.59	31.32	35.51	30.72	32.05	33.16	39.52	28.44	30.37	25.59	25.41	19.36	35.83	37.62	33.79	22.88	32.41	33.34	35.21	34.21	32.60	29.25	28.10	27.79	24.53	24.45	21.26	21.29	30.59	31.81	30.56	26.61	42.02	41.24	38.24	34.11	33.07	28.41	25.66	24.48	23.67	28.49	27.87	27.26	22.31	19.88	19.19	18.37	17.66	17.86	16.83	16.46	6.32	6.85
Total current assets	2,637.20	2,456.64	2,398.79	2,395.07	2,396.31	2,387.32	2,477.15	2,540.85	2,631.05	2,650.23	2,672.22	2,799.29	2,780.27	2,814.30	2,816.12	2,654.43	2,434.97	2,161.48	1,930.89	1,811.74	1,727.34	1,758.35	1,779.16	1,787.79	1,594.73	1,593.39	1,538.29	1,557.70	1,549.46	1,533.84	1,517.16	1,499.72	1,537.56	1,550.88	1,617.46	1,520.81	1,480.31	1,430.39	1,433.35	1,419.87	1,336.10	1,298.24	1,334.04	1,325.62	1,288.84	1,193.33	1,230.84	1,208.04	1,116.53	1,093.01	1,079.02	1,084.83	1,120.56	1,066.89	1,099.81	1,108.76	1,077.14	999.31	1,008.57	1,036.00	943.64	1,027.66	1,025.99	966.81	935.61	866.25	798.43	758.06	766.73	778.23	786.97	812.22	705.82	776.84	734.16	660.76	634.13	621.87	645.45	627.02	540.69
Total non-current assets +	723.77	729.33	738.32	710.57	689.43	683.99	676.67	630.03	645.61	654.38	648.95	619.66	601.75	580.99	577.10	550.04	555.08	548.17	531.01	509.70	509.47	513.71	510.69	500.74	500.47	516.72	462.59	458.53	451.39	435.84	415.48	394.91	372.42	365.32	358.73	347.82	324.04	325.79	332.47	341.08	347.43	353.80	357.72	366.62	367.31	369.62	378.19	380.28	378.21	380.40	368.66	360.13	340.52	326.76	311.66	302.15	302.21	292.38	295.96	276.53	263.37	262.45	264.39	253.11	244.58	232.74	224.24	218.62	217.96	226.01	205.26	197.60	194.99	186.45	182.36	176.45	173.74	171.69	156.01	148.02	146.43
Property, plant and equipment, net													532.18	512.39	509.84	494.28	492.94	484.50	467.18	447.38	447.89	381.61	453.54	380.06	381.67	387.51	384.22	381.35	373.92	361.31	341.31	334.53	324.48	318.36	314.67	305.76	282.83	284.97	291.23	300.82	307.23	313.66	317.35	322.82	323.72	327.58	334.93	338.38	333.32	333.99	325.06	314.51	295.14	281.24	265.19	253.00	253.83	264.89	265.51	247.79	237.44	235.57	235.71	222.84	215.96	205.84	197.47	195.55	192.79	194.12	179.12	171.37	168.77	163.62	159.52	153.00	149.91	147.41	134.44	129.76	130.62
Goodwill																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.79	0.00	0.00	0.00	0.00	0.00						5.74	7.28	7.88	7.89	7.88	8.06	7.94	7.78	7.75	7.40	7.31	6.86
Intangible assets																											6.90	7.21	7.51	7.81	8.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.70	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00						5.74	7.28	7.88	7.89	7.88	8.06	7.94	7.78	7.75	7.40	7.31	6.86
Long-term investments
Other non-current assets
Total assets	3,360.97	3,185.97	3,137.11	3,105.63	3,085.74	3,071.32	3,153.82	3,170.88	3,276.66	3,304.61	3,321.17	3,418.94	3,382.02	3,395.29	3,393.23	3,204.46	2,990.05	2,709.65	2,461.89	2,321.44	2,236.80	2,272.06	2,289.85	2,288.52	2,095.20	2,110.10	2,000.88	2,016.23	2,000.85	1,969.68	1,932.64	1,894.63	1,909.97	1,916.21	1,976.18	1,868.63	1,804.35	1,756.18	1,765.82	1,760.95	1,683.52	1,652.04	1,691.76	1,692.24	1,656.15	1,562.94	1,609.03	1,588.32	1,494.74	1,473.41	1,447.68	1,444.96	1,461.08	1,393.65	1,411.47	1,410.91	1,379.35	1,291.69	1,304.53	1,312.53	1,207.02	1,290.11	1,290.38	1,219.92	1,180.18	1,098.99	1,022.67	976.68	984.69	1,004.24	992.23	1,009.82	900.81	963.29	916.52	837.20	807.87	793.56	801.46	775.04	687.12

Total current liabilities +	1,712.28	1,543.63	1,518.68	1,516.45	1,565.83	1,565.38	1,643.29	1,724.71	1,736.84	1,743.56	1,812.67	1,940.98	1,917.86	1,954.46	2,006.19	1,860.74	1,659.14	1,366.49	1,128.70	1,001.56	919.27	955.46	1,003.52	1,037.62	900.86	889.85	865.50	875.64	844.67	779.82	737.67	709.27	833.16	817.18	907.59	835.14	641.44	628.89	650.44	658.30	529.15	518.50	579.30	580.32	568.42	490.49	547.32	549.47	486.60	474.98	471.38	488.73	515.17	450.65	479.87	492.56	483.68	424.62	454.68	443.49	450.66	478.44	502.52	459.17	451.01	402.08	339.32	311.18	330.07	351.57	347.89	346.79	331.18	319.19	307.04	261.64	254.86	254.97	286.38	304.89	258.25
Accounts payable	851.91	745.64	726.60	722.27	680.08	666.12	606.38	592.64	627.43	647.39	646.61	697.11	729.23	753.76	805.58	853.20	767.54	711.25	634.97	579.57	528.36	488.97	516.30	553.25	483.44	515.48	444.94	430.59	476.48	516.99	506.32	473.37	431.66	420.98	414.00	394.22	382.31	375.60	397.20	410.54	383.09	368.03	400.71	416.19	407.43	347.14	396.36	413.40	348.21	337.30	313.40	304.91	337.69	320.81	341.28	358.73	350.29	299.49	307.15	307.86	322.45	346.62	360.69	321.81	331.39	290.50	233.06	207.80	218.06	243.39	231.64	252.18	254.35	245.15	237.03	196.62	192.74	191.21	215.33	230.30	191.90
Short-term debt	143.11	74.78	54.05	50.68	121.01	121.98	157.33	258.18	245.96	251.12	240.21	313.55	294.01	329.08	273.97	250.01	222.39	151.42	66.31	60.47	50.23	148.41	146.83	145.99	107.88	67.85	100.70	138.98	93.20	8.63	5.53	6.37	180.77	179.88	286.93	267.30	92.62	78.88	78.51	78.28	2.30	2.86	3.51	4.28	4.77	4.79	4.37	4.23	3.90	3.80	3.57	2.98	2.89	10.31	10.21	13.84	17.52	17.45	17.35	17.19	17.12	17.05	17.41	17.31	17.66	21.63	16.91	17.00	16.92	17.01	16.69	1.64	1.58	1.82	1.72	1.70	1.64	1.05	1.00	1.25	1.55
Current portion of long-term debt	143.11	66.84	45.79	50.68	121.01	121.98	157.33	258.18	245.96	251.12	240.21	304.78	294.01	329.08	273.97	250.01	222.39	151.42	66.31	60.47	50.23	148.41	146.83	145.99	107.88	67.85	100.70	138.98	93.20		5.53	6.37	180.77	179.88	286.93	293.44	92.62	78.88	78.64	78.28	2.30		4.01				266.41
Deferred revenue
Other current liabilities	151.91	723.21	162.19	150.99	153.15	134.77	153.24	120.48	130.07	103.97	134.12	316.76	331.56	318.57	147.35	324.58	262.31	190.09	222.44	133.72	117.61	108.55	126.52	111.45	119.09	109.93	120.44	117.15	87.63	77.69	78.91	35.95	23.91	13.59	98.82	92.29	82.96	90.92	90.09	82.15	73.14	75.75	93.72	83.80	80.39	75.78	90.43	81.94	90.62	88.39	85.10	75.23	77.81	83.14	92.00	84.94	82.07	107.68	99.44	118.43	111.09	114.77	124.42	120.05	101.97	89.96	89.35	86.37	95.08	91.17	99.56	92.97	75.25	72.22	68.29	63.32	60.47	62.70	70.05	73.35	64.79
Total non-current liabilities +	158.89	161.27	163.84	170.10	168.23	186.87	185.70	179.81	280.06	294.30	294.12	293.60	281.78	290.57	291.31	285.53	290.32	299.07	304.96	299.43	303.58	309.64	308.85	306.08	301.78	311.88	269.80	279.80	280.73	284.70	273.83	303.00	156.31	165.18	42.65	42.19	201.47	199.74	198.59	207.48	283.26	282.74	270.19	276.85	279.26	280.16	280.58	278.66	271.67	276.41	277.01	276.69	276.86	278.49	282.57	279.78	280.37	285.26	290.97	296.39	125.96	131.19	136.01	140.13	143.22	147.29	155.91	157.23	160.58	166.95	170.39	190.18	38.47	39.31	36.21	35.12	34.99	35.14	33.51	33.11	35.77
Long-term debt	91.03	91.14	91.99	92.22	88.76	88.73	89.99	90.72	192.03	192.12	190.85	187.47	188.73	187.27	187.78	184.71	186.07	187.08	187.03	187.69	188.73	188.15	187.98	188.63	186.33	186.83	187.28	187.58	187.12	187.57	148.76	180.20	27.22	26.05	26.17	26.14	185.64	184.14	184.00	184.48	259.57	259.29	259.26	259.28	260.03	260.99	262.05	263.06	256.09	256.95	257.77	258.76	258.79	259.52	260.21	260.84	261.54	265.94	270.29	274.68	103.96	108.22	112.47	117.49	121.69	125.91	133.94	138.30	141.38	145.52	154.53	174.13	24.46	24.68	25.08	25.46	25.55	25.74	25.65	21.67	21.62
Capital lease obligations	25.77	27.33	29.42	31.19	32.72	35.12	32.28	31.92	33.92	35.99	38.55	40.52	31.26	32.15	33.63	32.27	34.35	36.34	37.97	33.19	34.75	37.05	36.78	38.08	39.62	41.76
Other non-current liabilities	36.93	37.65	36.43	40.70	39.53	38.59	38.00	35.68	32.49	30.40	28.99	29.80	276.88	23.52	21.56	20.10	22.28	22.37	26.30	24.10	25.08	303.05	23.77	299.69	295.42	305.42	77.22	77.39	78.62	82.52	76.37	107.62	109.35	117.23	16.48	16.05	15.84	15.61	14.58	13.92	14.03	13.79	11.90	12.38	14.04	13.98	13.34	15.60	13.45	17.34	17.11		18.07	18.97	19.10	18.94	18.83	19.32	20.67	21.71	21.99	22.97	23.54	22.64
Total liabilities	1,871.17	1,704.90	1,682.52	1,686.55	1,734.07	1,752.25	1,829.00	1,904.52	2,016.90	2,037.86	2,106.79	2,234.58	2,199.64	2,245.03	2,297.49	2,146.27	1,949.46	1,665.55	1,433.66	1,300.99	1,222.85	1,265.10	1,312.37	1,343.70	1,202.64	1,201.73	1,135.31	1,155.44	1,125.41	1,064.52	1,011.50	1,012.27	989.47	982.36	950.24	877.33	842.91	828.64	849.02	865.78	812.41	801.25	849.49	857.18	847.68	770.64	827.89	828.13	758.26	751.39	748.38	765.42	792.03	729.13	762.45	772.34	764.05	709.88	745.64	739.88	576.61	609.63	638.52	599.30	594.23	549.37	495.23	468.41	490.64	518.53	518.29	536.97	369.65	358.50	343.25	296.77	289.85	290.10	319.90	338.00	294.01

Total stockholders' equity +	1,489.80	1,481.06	1,454.59	1,419.09	1,351.68	1,319.07	1,324.83	1,266.36	1,259.76	1,266.76	1,214.38	1,184.36	1,182.38	1,150.26	1,095.73	1,058.19	1,040.59	1,044.10	1,028.23	1,020.45	1,013.95	1,006.96	977.48	944.82	892.56	908.37	865.58	860.79	875.44	905.16	921.14	882.36	920.50	933.85	1,025.94	991.31	961.44	927.54	916.80	895.18	871.11	850.79	842.27	835.06	808.47	792.30	781.13	760.18	736.48	722.02	699.30	679.54	669.05	664.52	649.02	638.57	615.30	581.81	558.88	572.66	630.40	680.47	651.86	620.62	585.95	549.62	527.45	508.27	494.05	485.72	473.95	472.85	531.16	604.79	573.27	540.44	518.02	503.46	481.57	437.04	393.11
Common stock and paid-in capital	-597.22	-556.15	-541.44	-525.51	-547.81	-541.34	-498.32	-515.56	-497.02	-473.79	-496.95	-486.71	-472.89	-464.17	-476.50	-463.59	-443.69	-413.32	-405.76	-380.20	-359.09	-324.32	-317.60	-312.55	-328.97	-300.23	-313.10	-281.06	-241.60	-187.12	-141.10	-107.14	-42.50	-16.86	-23.27	-28.89	-33.18	-37.78	-20.35	-22.88	-20.84	-24.37	-18.45	-1.79	-4.59	2.83	14.75	20.25	21.13	25.19	20.13	24.83	37.54	50.99	52.11	42.39	42.64	29.12	24.06	56.16	136.02	209.87	206.29	201.66	191.36	175.74	171.41	167.28	162.27	158.97	164.24	180.46	257.18	352.92	348.68	340.75	333.88	329.47	322.70	320.81	301.97
Retained earnings	2,087.02	2,037.21	1,996.03	1,944.60	1,899.48	1,860.41	1,823.14	1,781.92	1,756.78	1,740.54	1,711.33	1,671.07	1,655.27	1,614.42	1,572.23	1,521.78	1,484.28	1,457.41	1,433.99	1,400.65	1,373.04	1,331.28	1,295.08	1,257.37	1,221.53	1,208.61	1,178.68	1,141.85	1,117.05	1,092.29	1,062.25	989.50	963.00	950.71	1,049.21	1,020.20	994.62	965.32	937.14	918.05	891.95	875.17	860.72	836.85	813.06	789.46	766.39	739.94	715.35	696.84	679.17	654.71	631.50	613.53	596.91	596.19	572.65	552.69	534.82	516.50	494.38	470.60	445.57	418.96	394.59	373.88	356.04	340.98	331.77	326.75	309.71	292.39	273.98	251.87	224.59	199.68	184.14	173.99	158.87	116.23	91.14
Common shares outstanding	27	27	27	28	28	28	28	28	28	28	28	28	28	28	28	28	28	29	29	29	29	30	30	30	30	30	30	31	31	32	33	34	34	34	34	35	35	35	34	34	34	34	34	34	34	34	35	35	35	35	35	34	35	35	36	36	36	35	35	38	41	41	41	41	41	40	40	40	39	39	40	42	46	47	47	47	47	47	47	47	46

Balance Sheet - PLEXUS CORP (PLXS)

Balance Sheet - PLEXUS CORP (PLXS)