Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 7,434.20 7,804.75 7,925.02 7,101.67 5,126.14 4,735.94 5,809.85 5,506.19 4,713.88 4,214.61 4,979.73 4,727.36 3,384.71 3,090.57 2,580.61 1,497.93 1,239.29 1,654.96 2,030.78 2,350.52
Cost of revenue 6,044.67 6,273.33 6,331.93 5,614.51 4,033.84 3,860.47 4,784.22 4,527.92 3,883.95 3,496.60 4,194.79 3,971.31 2,812.69 2,589.80 2,157.33 1,213.04 1,014.20 1,358.24 1,678.71 1,997.86
Gross profit 1,389.53 1,531.42 1,593.09 1,487.16 1,092.30 875.47 1,025.63 978.27 829.94 718.01 784.95 756.05 572.01 500.77 423.28 284.89 225.09 296.71 352.07 352.67
Total operating expenses + 996.18 1,063.33 1,080.71 983.50 784.69 720.86 809.12 775.72 681.12 639.04 663.13 614.46 480.27 386.74 325.52 243.22 216.10 243.94 255.60 242.95
Operating income 393.34 468.09 512.38 506.11 309.04 154.61 216.41 202.85 148.71 80.73 121.28 141.74 91.75 114.20 97.34 41.67 9.32 52.78 96.47 109.72
Non-operating income (net) -47.48 -70.28 -50.32 3.21 4.65 -2.88 -26.88 -19.68 -12.31 -14.28 -13.47 -11.20 -10.69 -13.02 -7.16 -5.36 -6.10 -7.69 -14.67 -15.66
Income before tax 345.87 397.82 462.06 509.33 313.68 151.72 189.52 183.17 136.40 66.45 107.80 130.54 81.06 101.18 90.18 36.30 3.22 45.09 81.80 94.06
Income tax expense 79.83 92.85 114.00 117.24 72.27 36.84 47.94 44.11 -35.73 25.87 41.75 50.59 31.84 38.73 34.96 11.74 -2.67 16.22 30.31 35.27
Net income 263.78 304.15 347.06 391.38 241.42 114.89 141.58 139.06 172.13 40.58 66.05 79.96 49.22 62.46 55.21 31.28 5.88 28.87 51.49 58.79
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,684.19 1,771.89 1,880.77 1,930.71 1,850.83 2,009.59 1,896.13 2,027.03 1,872.00 2,029.47 1,980.74 2,003.05 1,911.77 1,882.94 1,864.29 1,791.24 1,563.20 1,311.80 1,266.52 1,316.02 1,231.81 1,268.20 1,178.57 1,002.51 1,286.66 1,317.70 1,599.27 1,544.56 1,348.32 1,540.44 1,376.14 1,348.83 1,240.78 1,208.10 1,257.46 1,203.52 1,044.80 1,021.27 1,096.04 1,026.46 1,070.84 1,161.82 1,294.08 1,330.30 1,193.54 1,345.21 1,241.02 1,182.46 958.67 925.18 913.06 789.67 756.79 732.26 745.13 835.84 777.33 776.08 696.45 661.98 446.10 462.96 405.84 0.33 308.40 295.64 302.44 312.13 329.09 382.68 413.70 454.72 403.86 458.52 521.60 519.40 531.26 632.13 651.32 569.24 497.89
Cost of revenue 1,359.10 1,441.53 1,524.17 1,568.65 1,510.33 1,630.37 1,536.23 1,651.13 1,482.12 1,637.42 1,586.34 1,589.20 1,513.00 1,496.84 1,482.89 1,417.03 1,217.76 1,012.94 984.23 1,045.23 986.99 1,027.36 966.12 810.18 1,052.16 1,079.11 1,334.50 1,275.06 1,091.40 1,281.60 1,127.08 1,105.45 1,013.79 995.19 1,037.41 994.45 856.89 848.32 914.73 845.98 887.57 986.14 1,086.07 1,122.67 999.91 1,147.17 1,042.28 989.11 792.74 774.95 762.75 651.99 623.00 614.56 619.96 706.21 649.07 654.49 582.66 556.47 363.71 383.51 327.64 0.26 248.01 241.97 245.43 259.41 267.39 314.95 337.31 380.31 325.68 377.41 431.86 427.68 441.76 542.06 558.24 481.27 416.29
Gross profit 325.08 330.37 356.60 362.06 340.50 379.21 359.91 375.90 389.88 392.05 394.41 413.85 398.77 386.11 381.40 374.22 345.44 298.86 282.30 270.78 244.81 240.84 212.45 192.33 234.50 238.59 264.77 269.51 256.92 258.84 249.06 243.38 227.00 212.91 220.05 209.07 187.91 172.95 181.32 180.48 183.27 175.68 208.01 207.63 193.62 198.03 198.74 193.35 165.93 150.23 150.31 137.69 133.79 117.70 125.17 129.64 128.26 121.59 113.79 105.51 82.39 79.45 78.20 0.07 60.38 53.67 57.00 52.72 61.70 67.74 76.39 74.41 78.18 81.11 89.74 91.73 89.50 90.07 93.08 87.97 81.60
Total operating expenses + 242.63 239.00 256.40 251.98 248.80 266.97 239.74 251.37 279.27 271.92 273.00 271.24 270.99 249.57 254.36 239.24 238.12 209.01 192.13 197.99 188.59 187.30 169.58 169.33 199.30 199.17 206.52 207.58 200.11 190.59 190.20 200.35 194.58 174.71 171.72 171.80 162.90 149.75 155.29 158.90 175.10 156.36 172.00 172.14 162.62 155.03 157.73 158.44 143.26 122.73 122.43 125.89 109.22 92.51 97.59 97.74 98.90 87.15 85.49 83.72 69.53 66.23 64.46 0.06 55.35 49.08 55.80 55.19 56.03 57.77 62.41 62.94 60.82 59.78 65.55 66.21 64.05 60.26 62.49 60.68 59.56
Operating income 82.45 91.37 100.19 110.08 91.70 112.25 120.17 124.53 110.61 120.13 121.62 142.86 127.78 136.55 127.04 135.02 107.50 89.85 90.17 72.79 56.23 53.54 42.87 23.00 35.20 39.42 58.32 61.79 56.87 68.39 58.65 43.43 32.39 38.02 48.44 37.41 24.85 23.39 27.59 21.57 8.18 19.36 36.03 35.56 30.33 43.05 41.02 34.93 22.75 27.48 27.87 11.79 24.61 25.23 27.63 31.97 29.38 34.40 28.33 21.79 12.82 13.21 13.73 10.36 5.02 4.91 1.15 -2.47 5.67 9.97 13.98 11.47 17.36 21.32 24.19 25.51 25.45 29.81 30.59 27.29 22.04
Non-operating income (net) -7.06 -9.05 -12.32 -12.97 -13.14 -15.54 -16.84 -19.47 -17.80 -15.29 -14.06 -12.33 -8.64 -8.31 -6.49 5.17 12.85 0.60 1.68 1.96 0.41 0.08 1.06 -0.49 -3.53 -6.08 -6.11 -7.38 -7.31 -6.41 -4.47 -4.49 -4.31 -3.59 -3.10 -2.82 -2.79 -2.99 -3.29 -3.76 -4.24 -3.37 -3.57 -3.60 -2.94 -2.84 -2.69 -2.54 -3.13 -2.92 -2.78 -2.48 -2.51 -2.92 -3.38 -3.41 -3.30 -2.47 -1.89 -1.60 -1.20 -1.31 -1.36 -1.40 -1.41 -1.59 -1.40 -1.49 -1.57 -2.24 -1.81 -1.77 -1.88 -2.41 -3.35 -4.47 -4.44 -4.32 -4.33 -3.50 -3.51
Income before tax 75.39 82.32 87.87 97.11 78.57 96.70 103.33 105.06 92.81 104.84 107.56 130.53 119.14 128.25 120.55 140.19 120.34 90.45 91.85 74.75 56.64 53.61 43.93 22.51 31.67 33.35 52.21 54.41 49.56 61.97 54.18 38.93 28.08 34.42 45.34 34.58 22.06 20.40 24.30 17.81 3.94 15.99 32.46 31.96 27.39 40.21 38.33 32.39 19.62 24.56 25.09 9.31 22.10 22.30 24.24 28.56 26.08 31.93 26.43 20.19 11.62 11.89 12.38 8.97 3.61 3.32 -0.25 -3.96 4.10 7.73 12.17 9.71 15.48 18.91 20.84 21.05 21.01 25.49 26.26 23.79 18.52
Income tax expense 13.71 17.62 20.14 24.12 17.95 21.42 23.82 26.28 21.33 26.72 26.93 32.00 28.35 29.95 29.88 29.52 27.89 21.81 22.45 16.71 11.30 12.59 9.99 5.70 8.56 9.59 13.11 12.79 12.45 15.00 12.52 9.54 7.04 -71.44 15.55 12.58 7.58 7.91 9.42 6.99 1.55 6.18 12.58 12.39 10.61 15.58 14.85 12.55 7.60 9.70 9.91 3.68 8.55 8.09 9.34 11.14 10.17 12.55 10.39 7.67 4.35 2.70 4.34 3.55 1.38 1.79 -3.26 -2.55 1.24 2.61 4.17 3.64 5.81 6.62 7.71 8.00 7.98 9.56 9.85 8.92 6.95
Net income 61.45 64.33 66.69 72.44 60.32 74.75 79.13 78.66 71.61 78.05 80.28 98.28 90.46 98.33 90.38 110.23 92.45 68.64 69.40 58.04 45.33 41.03 33.94 16.82 23.11 23.75 39.10 41.62 37.10 46.97 41.67 29.39 21.04 105.87 29.78 22.00 14.48 12.49 14.88 10.82 2.40 9.81 19.88 19.58 16.78 24.63 23.48 19.84 12.01 14.86 15.18 5.63 13.55 14.22 14.91 17.42 15.91 19.38 16.05 12.52 7.27 9.20 14.16 5.69 2.24 1.53 3.01 -1.52 2.86 5.12 8.00 6.07 9.68 12.29 13.13 13.05 13.02 15.93 16.41 14.87 11.58
1 day ago