Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14
Total revenue 162.96 3,770.00 3,906.00 4,169.00 4,122.00 4,037.00 4,022.00 3,967.00 3,890.00 3,990.00 4,031.00 3,893.00
Cost of revenue 127.75 1,630.00 1,728.00 1,971.00 1,908.00 1,793.00 1,784.00 1,789.00 1,803.00 1,841.00 1,828.00 1,963.00
Gross profit 35.21 2,140.00 2,178.00 2,198.00 2,214.00 2,244.00 2,238.00 2,178.00 2,087.00 2,149.00 2,203.00 1,930.00
Total operating expenses + 84.44 2,152.00 2,039.00 2,129.00 2,044.00 2,071.00 2,126.00 2,020.00 2,391.00 2,101.00 1,856.00 2,073.00
Operating income -49.23 -12.00 139.00 69.00 170.00 173.00 112.00 158.00 -304.00 48.00 347.00 -143.00
Non-operating income (net) 190.35 -10.00 -28.00 3.00 10.00 77.00 73.00 57.00 32.00 34.00 57.00 84.00
Income before tax 141.12 -22.00 111.00 72.00 180.00 250.00 185.00 215.00 -272.00 82.00 404.00 -59.00
Income tax expense -31.15 10.00 53.00 37.00 20.00 17.00 52.00 51.00 -287.00 33.00 157.00 -12.00
Net income 290.92 -39.00 54.00 30.00 155.00 229.00 127.00 150.00 12.00 48.00 241.00 -43.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14
Total revenue 52.01 60.33 47.12 916.00 891.00 971.00 922.00 927.00 950.00 1,000.00 963.00 957.00 986.00 1,049.00 1,083.00 1,027.00 1,010.00 1,069.00 1,016.00 1,014.00 1,023.00 1,073.00 1,027.00 973.00 963.00 1,052.00 1,031.00 973.00 966.00 1,051.00 1,001.00 974.00 942.00 1,028.00 963.00 963.00 936.00 1,005.00 1,023.00 992.00 969.00 1,021.00 1,069.00 976.00 965.00 1,008.74 1,000.42
Cost of revenue 34.21 35.23 32.84 392.00 354.00 458.00 383.00 391.00 398.00 463.00 413.00 418.00 435.00 510.00 551.00 467.00 442.00 528.00 457.00 462.00 460.00 521.00 460.00 415.00 397.00 492.00 465.00 417.00 409.00 507.00 458.00 427.00 398.00 505.00 446.00 449.00 403.00 470.00 476.00 455.00 440.00 463.00 486.00 450.00 429.00 544.78 507.61
Gross profit 17.80 25.10 14.28 524.00 537.00 513.00 539.00 536.00 552.00 537.00 550.00 539.00 551.00 539.00 532.00 560.00 568.00 541.00 559.00 552.00 563.00 552.00 567.00 558.00 566.00 560.00 566.00 556.00 557.00 544.00 543.00 547.00 544.00 523.00 517.00 514.00 533.00 535.00 547.00 537.00 529.00 558.00 583.00 526.00 536.00 463.97 492.81
Total operating expenses + 12.75 15.38 20.53 489.00 496.00 522.00 629.00 500.00 501.00 515.00 493.00 505.00 525.00 566.00 547.00 520.00 497.00 536.00 514.00 516.00 479.00 547.00 502.00 505.00 516.00 563.00 546.00 526.00 493.00 541.00 509.00 491.00 479.00 526.00 877.00 509.00 479.00 550.00 525.00 507.00 519.00 548.00 505.00 518.00 286.00 513.52 544.16
Operating income 5.05 9.72 -6.25 35.00 41.00 -9.00 -90.00 36.00 51.00 22.00 57.00 34.00 26.00 -27.00 -15.00 40.00 71.00 5.00 45.00 36.00 84.00 5.00 65.00 53.00 50.00 -3.00 20.00 30.00 64.00 3.00 34.00 56.00 65.00 -3.00 -360.00 5.00 54.00 -15.00 23.00 30.00 10.00 11.00 78.00 8.00 250.00 -49.55 -51.35
Non-operating income (net) 227.37 55.37 53.47 1.00 -1.00 -5.00 -2.00 -4.00 1.00 -10.00 -7.00 -10.00 -1.00 -9.00 0.00 0.00 13.00 12.00 4.00 -11.00 5.00 7.00 24.00 20.00 26.00 18.00 19.00 16.00 21.00 14.00 17.00 14.00 12.00 9.00 9.00 7.00 7.00 4.00 10.00 10.00 10.00 -18.00 28.00 25.00 22.00 14.92 26.12
Income before tax 232.42 65.10 47.22 36.00 40.00 -14.00 -92.00 32.00 52.00 12.00 50.00 24.00 25.00 -36.00 -15.00 40.00 84.00 17.00 49.00 25.00 89.00 12.00 89.00 73.00 76.00 15.00 39.00 46.00 85.00 17.00 51.00 70.00 77.00 6.00 -351.00 12.00 61.00 -11.00 33.00 40.00 20.00 -7.00 106.00 33.00 272.00 -34.63 -25.23
Income tax expense 52.40 23.33 -62.70 4.00 20.00 -19.00 -14.00 14.00 28.00 -3.00 27.00 19.00 11.00 -9.00 -3.00 18.00 32.00 -11.00 14.00 -10.00 27.00 6.00 4.00 4.00 4.00 -3.00 15.00 14.00 27.00 -4.00 14.00 18.00 22.00 -268.00 -53.00 1.00 33.00 -6.00 15.00 13.00 11.00 -4.00 41.00 13.00 107.00 -12.53 -1.46
Net income 178.19 40.38 200.80 31.00 18.00 5.00 -79.00 17.00 18.00 14.00 23.00 5.00 13.00 -28.00 -12.00 21.00 49.00 27.00 34.00 35.00 60.00 5.00 85.00 68.00 71.00 18.00 23.00 31.00 54.00 21.00 36.00 49.00 45.00 273.00 -299.00 12.00 26.00 -5.00 17.00 27.00 9.00 -2.00 64.00 19.00 160.00 -21.34 -22.17
1 day ago