Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 5,649.52 4,998.20 4,302.32 3,944.74 3,438.64 3,032.61 2,310.42 1,939.79 817.19 935.59 982.22 922.65 696.47 593.45 554.51 430.71 1,329.53 1,401.91 1,197.73 1,151.94
Cost of revenue 4,629.16 3,985.21 3,321.10 3,077.82 2,659.03 2,350.35 1,797.42 1,517.58 547.95 673.51 722.27 671.90 489.82 397.55 339.09 270.17 1,171.70 1,259.74 1,060.72 1,033.88
Gross profit 1,020.36 1,012.99 981.22 866.92 779.61 682.26 513.00 422.22 269.24 262.08 259.95 250.75 206.65 195.90 215.42 160.54 157.82 142.17 137.02 118.06
Total operating expenses + 682.45 691.16 666.63 626.69 588.77 571.51 513.32 383.95 332.55 298.25 547.60 250.75 232.90 182.61 215.42 153.00 142.36 58.65 128.16 101.82
Operating income 337.91 321.83 314.60 240.23 190.84 110.76 -0.32 38.27 -63.30 -36.17 -287.65 11.94 -26.25 13.29 44.90 7.54 15.47 83.52 8.85 16.24
Non-operating income (net) -55.01 -38.23 44.15 -34.46 -74.35 -116.00 -77.88 -47.04 -4.13 2.02 -38.70 -150.67 -44.13 -32.68 -44.89 -26.51 -1.92 -169.75 -3.27 -35.50
Income before tax 282.90 283.60 358.74 205.77 116.49 -5.24 -78.19 -8.77 -67.43 -34.16 -326.35 -138.73 -70.38 -19.39 0.01 -18.98 13.55 -86.23 5.58 -19.26
Income tax expense 75.32 71.78 91.65 55.21 -23.40 2.83 -2.27 -2.65 -4.13 2.02 -21.53 11.19 1.26 -7.12 0.44 48.70 -40.55 -12.20 2.26 19.03
Net income 207.59 211.82 267.09 150.56 139.90 -8.08 -75.92 -6.12 -64.20 -42.77 -300.13 -147.47 -69.65 64.71 7.87 -69.14 54.10 -74.03 3.32 -38.29
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,350.65 1,465.45 1,435.02 1,416.09 1,332.97 1,346.42 1,278.55 1,227.19 1,146.05 1,124.39 1,093.01 1,069.07 1,015.85 1,027.21 1,020.92 980.82 915.78 927.19 891.94 860.27 759.24 804.71 781.61 740.85 705.44 720.78 615.88 191.52 476.49 183.57 180.96 175.79 168.58 182.58 198.69 218.11 217.81 240.12 224.54 232.46 238.46 243.75 247.22 246.90 244.36 253.68 231.46 247.13 239.29 243.51 190.63 172.32 181.13 180.74 170.37 155.90 155.63 483.31 133.83 131.58 130.84 450.37 441.15 412.03 335.07 341.55 333.48 328.75 325.75 366.57 359.43 348.44 327.47 308.25 297.58 294.74 296.22 292.24 280.92 279.59 299.72
Cost of revenue 1,103.55 1,201.81 1,178.41 1,163.28 1,085.67 1,078.04 1,021.80 977.82 907.55 877.27 838.75 818.24 786.84 796.13 802.92 763.92 714.85 715.00 688.97 661.30 593.76 620.95 607.46 574.53 547.41 545.14 478.11 126.86 378.30 121.45 115.05 115.83 113.54 114.41 132.13 150.50 152.94 165.47 161.96 168.30 174.23 171.05 181.99 182.08 179.40 188.07 170.69 181.77 174.19 168.63 128.98 114.55 125.15 120.35 112.36 102.86 102.11 401.55 80.19 79.75 79.49 377.78 365.77 338.51 296.15 299.60 291.98 290.36 289.76 328.58 323.35 312.71 295.10 273.19 262.21 261.83 263.66 261.47 251.21 250.79 269.39
Gross profit 247.11 263.64 256.61 252.80 247.31 268.38 256.75 249.37 238.50 247.12 254.27 250.83 229.01 231.08 218.00 216.90 200.94 212.20 202.97 198.97 165.47 183.76 174.15 166.32 158.03 175.64 137.77 64.65 98.19 62.12 65.91 59.96 55.05 68.17 66.56 67.61 64.87 74.65 62.59 64.16 64.23 72.69 65.23 64.82 64.96 65.61 60.77 65.36 65.10 74.88 61.66 57.78 55.98 60.39 58.00 53.04 53.52 81.76 53.64 51.83 51.35 72.59 75.38 73.52 38.92 41.95 41.50 38.39 35.99 37.99 36.08 35.73 32.37 35.07 35.37 32.91 32.56 30.77 29.70 28.79 30.33
Total operating expenses + 169.95 172.14 172.10 170.09 168.12 181.34 171.66 168.69 169.47 162.57 173.22 168.46 162.38 162.89 157.28 157.82 148.69 151.43 150.09 150.88 136.38 139.42 139.60 143.11 149.38 175.64 149.50 72.66 92.76 62.12 65.91 59.96 58.34 59.55 60.65 64.82 62.47 72.32 58.23 62.86 65.51 79.11 84.52 318.82 71.16 65.61 88.47 71.77 76.37 74.88 62.34 60.42 58.17 60.39 54.62 50.33 49.48 81.76 45.71 47.31 40.92 76.22 63.18 60.01 32.62 42.61 34.84 33.20 31.71 -39.16 33.27 32.36 32.19 32.01 32.22 30.41 32.56 28.41 25.73 20.49 28.72
Operating income 77.15 91.50 84.51 82.71 79.19 87.04 85.09 80.68 69.03 84.56 81.05 82.37 66.63 68.19 60.72 59.08 52.25 60.77 52.88 48.09 29.09 44.34 34.56 23.21 8.65 14.28 -11.73 -8.01 5.44 5.52 9.45 3.80 -3.29 8.62 5.92 2.79 2.41 2.33 4.35 1.31 -1.27 -6.42 -19.28 -254.01 -6.20 -0.69 -27.71 -6.41 -11.27 6.74 -0.69 -2.64 -2.19 20.87 3.39 2.71 4.04 14.87 7.93 4.52 10.43 -3.63 12.20 13.52 6.30 -0.66 6.66 5.18 4.28 77.16 2.81 3.37 0.19 3.06 3.15 2.50 0.14 2.36 3.97 8.30 1.61
Non-operating income (net) -16.15 -9.99 -15.54 -13.85 -15.63 -5.99 -11.54 -8.63 -12.08 -5.63 -10.96 73.14 -12.40 -3.41 -8.64 -11.44 -10.98 -13.81 -14.32 -15.55 -30.68 -25.94 -32.14 -30.41 -27.52 -29.10 -27.49 -6.01 -10.57 -20.53 -17.45 -18.88 -9.65 -17.36 -18.91 -31.22 -21.21 -6.11 -15.02 -9.47 -8.47 -9.56 -9.75 -10.82 -9.16 -58.35 -9.57 -9.14 -10.50 -19.54 -23.08 -6.51 -6.48 -24.08 -6.50 -6.64 -6.57 -7.04 -10.12 -6.29 -11.86 -17.69 -8.12 -8.22 -15.77 -0.45 -0.45 -0.43 -0.59 -167.81 -0.67 -0.68 -0.59 -0.60 -0.73 -0.86 -1.09 -5.64 -8.86 -17.33 -3.67
Income before tax 61.00 81.52 68.97 68.86 63.56 81.05 73.55 72.04 56.96 78.93 70.09 155.50 54.23 64.78 52.08 47.64 41.27 46.97 38.56 32.55 -1.58 18.41 2.42 -7.20 -18.87 -14.82 -39.22 -14.01 -5.13 -15.00 -8.00 -15.08 -12.94 -8.74 -13.00 -28.43 -18.80 -3.78 -10.67 -8.16 -9.75 -15.98 -29.03 -264.82 -15.37 -59.03 -37.27 -15.55 -21.77 -12.81 -23.77 -9.15 -8.67 -3.21 -3.11 -3.93 -2.53 7.82 -2.20 -1.77 -1.43 -21.32 4.08 5.29 -9.47 -1.11 6.21 4.75 3.69 -90.66 2.14 2.69 -0.40 2.46 2.43 1.65 -0.95 -3.28 -4.89 -9.03 -2.06
Income tax expense 15.66 23.01 17.15 18.34 16.81 20.92 19.70 19.00 12.16 21.75 13.78 41.10 15.02 17.25 13.26 13.71 10.99 -28.50 3.09 0.73 1.28 0.57 0.76 0.47 1.04 1.00 3.58 0.15 -1.42 0.38 0.10 0.04 0.05 -5.53 0.06 0.72 0.62 1.42 0.42 0.15 0.02 1.01 -4.55 -19.92 1.93 2.91 1.93 3.06 3.49 2.57 -0.01 0.15 -0.22 -1.80 -2.51 0.36 -0.50 1.11 -1.86 -0.13 -0.42 45.75 2.12 2.17 -2.30 -41.80 0.47 0.38 0.40 -14.08 0.73 1.07 0.08 -0.06 0.76 1.17 0.40 24.75 -1.50 -3.32 -0.90
Net income 45.34 58.50 51.82 50.52 46.74 60.13 53.86 53.04 44.79 57.18 56.30 114.40 39.21 47.53 38.82 33.93 30.28 75.47 35.48 31.82 -2.86 17.84 1.66 -7.67 -19.91 -15.81 -42.79 -15.67 -3.71 -15.36 -8.17 -15.14 -13.02 -3.05 -12.99 -29.52 -19.72 -12.47 -11.26 -8.23 -9.54 -18.44 -16.78 -244.81 -19.67 -63.63 -38.71 -19.82 -25.31 -18.56 -34.09 -8.88 -8.13 7.18 -11.54 71.77 -2.70 6.71 0.55 -2.33 2.94 -67.07 1.97 3.13 -7.17 40.69 5.75 4.38 3.29 -76.58 1.41 1.62 -0.48 2.52 1.67 0.48 -1.35 -28.04 -3.39 -5.71 -1.16
1 day ago