Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Total revenue	2,957.00	2,037.72	2,259.81	2,321.42	1,609.95	922.19	858.58	759.98	529.70	453.90	304.61	198.56	54.74
Cost of revenue	2,164.50	1,709.17	2,096.75	2,022.71	1,365.47	743.53	645.83	534.92	448.09	399.24	280.54	173.70	43.09
Gross profit	792.50	328.55	163.06	298.71	244.48	178.67	212.75	225.06	81.61	54.66	24.07	24.86	11.65
Total operating expenses +	918.63	4,023.76	2,141.70	960.90	910.67	643.77	428.49	346.94	263.82	269.56	243.27	157.48	65.62
Selling, general and administrative	278.05	245.13	221.07	194.61	264.54	266.75	125.02	116.66	107.42	92.38	84.44	68.10	33.24
Research and development	36.13	39.30	21.82	20.91	23.17	19.55	23.56	18.84	15.08	10.20	9.66	8.39	9.98
Other operating expenses	604.45	3,739.33	1,898.82	745.39	622.96	357.48	279.90	211.44	141.32	166.99	149.17	80.99	22.40
Operating income	-126.13	-3,695.21	-1,978.64	-662.19	-666.19	-465.11	-215.74	-121.88	-182.20	-214.90	-219.20	-132.62	-53.97
Non-operating income (net)	-1,050.20	-686.83	-716.89	-185.16	-305.07	-222.41	-183.50	-128.98	-72.39	-52.40	-35.01	-34.91	-12.12
Income before tax	-1,176.32	-4,382.03	-2,695.53	-847.35	-971.26	-687.52	-399.24	-250.86	-254.60	-267.31	-254.21	-167.53	-66.09
Income tax expense	-167.22	-26.82	-12.69	2.29	9.27	-60.57	-8.22	9.32	32.14	35.99	-5.30	-10.04	-0.59
Net income	449.95	-2,846.17	-1,604.50	173.38	-79.42	-173.39	26.34	26.66	124.53	91.69	-28.25	-70.85	-1.20

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13
Total revenue	722.23	1,158.83	724.56	569.34	504.27	518.49	537.17	523.87	458.19	516.59	563.18	590.19	589.85	609.15	631.91	584.58	495.78	435.23	438.77	401.17	334.79	320.41	209.76	181.29	210.73	243.94	215.54	204.60	194.50	240.12	204.96	170.54	144.36	146.44	141.29	137.85	104.12	120.58	112.03	122.54	98.74	99.64	82.60	72.69	49.68	60.14	56.08	51.94	30.40	54.74
Cost of revenue	502.43	749.76	481.29	474.92	405.43	420.99	433.69	428.79	425.69	482.59	518.02	539.23	556.92	554.73	521.32	495.03	451.63	395.19	347.00	328.93	294.36	273.45	153.03	147.17	169.88	182.21	159.39	156.94	147.29	154.36	139.37	122.04	119.16	127.45	118.82	108.05	93.77	105.39	98.03	100.21	95.61	96.95	75.19	61.69	46.71	56.29	49.35	42.69	25.37	0.09
Gross profit	219.80	409.07	243.27	94.42	98.84	97.50	103.48	95.08	32.50	34.00	45.17	50.97	32.93	54.43	110.59	89.55	44.16	40.04	91.77	72.24	40.44	46.95	56.73	34.13	40.86	61.73	56.15	47.65	47.21	85.76	65.59	48.50	25.21	19.00	22.47	29.80	10.35	15.20	14.00	22.33	3.13	2.69	7.41	11.00	2.97	3.85	6.73	9.25	5.03	54.65
Total operating expenses +	263.31	311.72	239.62	208.77	213.73	3,353.76	231.26	223.13	215.62	231.53	1,392.64	256.91	260.62	243.62	246.83	244.85	225.61	248.01	229.70	214.01	218.96	303.38	118.92	117.60	103.87	110.16	116.50	110.45	91.38	92.42	89.13	83.47	81.92	70.49	70.21	62.78	60.34	63.83	65.03	70.75	69.95	67.86	70.16	57.20	48.06	46.23	43.76	39.86	27.63	0.00
Selling, general and administrative	74.64	83.19	65.55	71.54	57.76	72.05	60.59	61.23	51.27	64.36	53.25	57.48	53.23	49.12	47.10	49.95	43.08	59.34	51.29	62.92	85.63	155.09	41.83	41.76	28.07	31.86	31.06	33.04	29.06	28.92	26.72	28.13	32.89	29.64	27.93	25.23	24.62	24.18	21.33	23.61	23.25	22.97	21.49	19.68	20.31	17.71	17.70	20.04	12.65	65.62
Research and development	10.14	8.82	9.27	8.06	9.98	8.79	8.18	10.24	12.09	7.66	5.04	4.56	4.56	4.11	4.40	6.14	6.26	6.54	5.60	5.15	5.87	5.33	5.21	4.97	4.05	5.10	6.44	6.56	5.47	5.29	4.60	5.05	3.90	4.44	3.94	3.71	3.00	2.91	2.46	2.37	2.46	2.64	2.24	2.49	2.29	2.42	2.04	2.00	1.93	9.98
Other operating expenses	178.53	219.71	164.80	129.16	145.99	3,272.92	162.49	151.66	152.26	159.51	1,334.35	194.88	202.84	190.38	195.33	188.77	176.27	182.13	172.80	145.94	127.46	142.97	71.89	70.87	71.75	73.20	79.00	70.85	56.85	58.21	57.81	50.29	45.13	36.41	38.35	33.84	32.73	36.74	41.24	44.77	44.24	42.24	46.43	35.03	25.47	26.09	24.02	17.83	13.05	-75.61
Operating income	-43.51	97.36	3.65	-114.35	-114.89	-3,256.26	-127.78	-128.05	-183.12	-197.53	-1,347.48	-205.94	-227.69	-189.19	-136.25	-155.31	-181.45	-207.97	-137.93	-141.77	-178.53	-256.43	-62.19	-83.47	-63.02	-48.43	-60.34	-62.80	-44.17	-6.65	-23.55	-34.97	-56.71	-51.49	-47.74	-32.98	-49.99	-48.63	-51.03	-48.42	-66.82	-65.16	-62.75	-46.20	-45.09	-42.38	-37.03	-30.62	-22.60	0.00
Non-operating income (net)	-246.76	-232.03	-279.32	-259.57	-272.83	-143.56	-298.21	-142.83	-102.23	-339.47	-93.62	-116.11	-167.70	-136.43	-19.26	-51.17	21.70	-85.17	-93.43	-86.55	-39.92	-71.17	-50.50	-50.87	-49.87	-46.69	-47.02	-43.70	-46.10	-40.13	-29.97	-32.38	-26.51	-22.22	-17.61	-16.81	-15.75	-14.33	-14.00	-13.09	-10.98	-9.13	-8.56	-9.88	-7.43	-12.65	-8.09	-8.05	-6.12	0.00
Income before tax	-290.27	-134.67	-275.67	-373.91	-387.72	-3,399.82	-425.99	-270.88	-285.35	-537.00	-1,441.09	-322.05	-395.39	-325.62	-155.51	-206.48	-159.75	-293.14	-231.35	-228.32	-218.45	-327.60	-112.69	-134.34	-112.89	-95.11	-107.37	-106.50	-90.27	-46.79	-53.51	-67.35	-83.22	-73.71	-65.35	-49.79	-65.75	-62.96	-65.03	-61.52	-77.80	-74.29	-71.31	-56.08	-52.52	-55.03	-45.12	-38.67	-28.72	0.00
Income tax expense	7.07	40.43	2.17	-94.93	-110.55	0.14	-13.80	-10.95	-2.20	-1.60	29.85	18.68	-59.62	2.29	-346.81	3.28	-3.28	28.33	9.98	-14.91	-14.13	-30.15	-27.29	0.21	-3.34	-8.12	5.17	-1.91	-3.36	2.73	-5.99	4.38	8.20	-5.49	14.83	15.45	7.34	22.85	9.94	3.21	-90.94	0.01	0.90	-6.22	-27.69	-21.12	-23.13	-5.92	-4.13	0.00
Net income	167.64	103.57	16.59	280.39	50.01	-2,813.66	-83.77	139.07	-87.82	-350.12	-1,069.46	55.47	-240.39	63.02	210.56	-12.43	-87.78	-38.52	24.13	-41.24	-23.79	-169.32	37.45	-13.56	-27.96	12.50	28.99	-1.29	-13.86	-5.89	-2.90	7.41	28.03	58.89	27.78	25.12	12.73	29.03	16.88	32.64	13.13	-15.02	-2.77	7.54	-18.00	-26.69	-15.21	-17.23	-11.72	0.00

1 day ago

Ask a follow up