Sign in

Income Statement - Noble Corp plc (NE)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 3,285.57 3,057.82 2,589.02 1,413.85 847.81 964.27 1,305.44 1,082.83 1,251.31 2,666.67 3,352.25 3,232.50 2,471.85 2,134.93 2,695.83 2,807.18 3,640.78 3,446.50 2,995.31 2,100.24
Cost of revenue 2,637.41 2,221.27 1,845.27 1,108.40 855.13 989.80 1,187.95 1,153.55 1,206.91 1,534.82 1,934.70 2,190.08 1,180.37 992.29 1,476.52 1,259.27 1,110.63 1,133.78 1,129.15 883.92
Gross profit 648.16 836.55 743.75 305.45 -7.33 -25.53 117.49 -70.73 44.40 1,131.85 1,417.56 1,042.43 1,291.49 1,142.65 1,219.31 1,547.91 2,530.16 2,312.72 1,866.17 1,216.32
Total operating expenses + 133.15 140.50 128.41 82.18 68.20 121.20 68.79 73.22 71.63 69.26 76.84 106.77 118.00 99.99 91.38 92.00 80.26 74.14 85.83 46.27
Operating income 515.01 696.05 615.34 223.27 -75.53 -146.73 48.70 -143.94 -27.23 1,062.59 1,340.71 935.66 1,100.50 770.93 469.29 935.08 2,041.58 1,881.92 1,502.15 921.53
Non-operating income (net) -241.91 -203.72 -103.09 -31.77 431.53 -4,092.13 -957.79 -1,093.24 -422.58 -2,029.62 -598.28 -906.19 -462.08 -227.56 -33.04 -18.57 -25.68 30.54 -13.25 -0.24
Income before tax 273.10 492.33 512.24 191.50 356.00 -4,238.86 -909.09 -1,237.18 -449.81 -967.03 742.43 29.47 638.42 543.37 436.25 916.51 2,015.90 1,912.46 1,488.90 921.29
Income tax expense 56.39 43.98 30.34 22.55 3.79 -260.40 -38.54 -106.64 42.63 -109.16 159.23 106.65 92.12 95.18 72.63 143.08 337.26 351.46 282.89 189.42
Net income 216.72 448.35 481.90 168.95 352.21 -3,978.46 -700.59 -885.05 -516.51 -929.58 499.79 8.49 469.32 409.08 370.90 773.43 1,678.64 1,561.00 1,206.01 731.87
Show Quarterly Income Statement

Income Statement - Noble Corp plc (NE)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 785.69 764.41 798.02 848.65 874.49 927.34 800.55 692.84 637.08 642.98 697.45 638.54 610.05 622.59 305.87 275.15 210.23 192.45 250.37 219.34 169.91 203.21 227.05 220.14 267.36 441.31 259.43 274.82 270.50 338.79 267.24 247.69 229.11 321.10 259.74 271.53 354.66 400.88 373.26 876.70 591.37 837.13 873.81 771.31 779.36 787.65 810.20 779.37 770.64 704.21 623.19 194.64 949.80 944.96 855.90 898.92 797.69 751.05 737.90 628.00 578.89 643.79 612.62 709.92 840.85 940.13 905.64 898.87 896.15 910.15 861.98 812.94 861.43 831.61 791.28 726.00 646.42 558.82 561.99 517.51 461.92
Cost of revenue 480.24 664.82 657.70 677.87 637.02 704.81 572.26 449.96 494.25 480.85 448.03 458.65 457.74 463.49 224.63 215.11 205.17 182.59 230.26 232.12 171.59 222.29 137.18 144.15 161.15 181.82 175.93 168.87 171.73 64.02 162.99 151.44 136.85 110.24 166.04 148.36 160.77 176.81 207.20 244.18 251.25 298.51 293.07 319.21 321.75 391.06 385.67 370.90 352.88 332.57 285.51 69.90 492.38 489.47 462.12 460.32 459.84 399.76 380.57 364.20 331.99 352.37 335.50 291.34 280.06 301.89 274.20 275.22 259.32 286.59 275.63 280.81 290.75 302.60 293.35 276.37 256.43 228.15 228.35 221.13 206.28
Gross profit 305.45 99.60 140.32 170.78 237.47 222.53 228.29 242.89 142.84 162.13 249.42 179.88 152.32 159.10 81.24 60.04 5.06 9.86 20.11 -12.78 -1.68 -19.08 89.87 75.99 106.22 259.49 83.50 105.95 98.77 274.77 104.25 96.25 92.26 210.85 93.70 123.17 193.89 224.07 166.05 632.52 340.12 538.62 580.75 452.10 457.61 396.60 424.53 408.47 417.76 371.64 337.68 124.74 457.43 455.49 393.78 438.60 337.85 351.28 357.33 263.80 246.90 291.41 277.12 418.58 560.79 638.23 631.43 623.66 636.84 623.57 586.35 532.13 570.68 529.01 497.93 449.63 389.99 330.67 333.64 296.39 255.63
Total operating expenses + 80.15 29.66 33.30 34.98 35.21 31.27 43.60 39.67 25.96 32.99 33.04 32.35 30.04 29.88 18.09 16.69 17.52 -127.40 14.98 25.03 15.28 14.69 15.66 26.50 17.84 18.98 17.57 16.25 16.00 14.69 14.72 21.72 22.08 21.77 15.33 18.66 15.88 14.91 15.77 19.03 165.39 556.82 170.77 177.38 173.25 939.76 180.89 174.62 170.06 165.76 98.43 58.70 228.06 238.75 214.86 209.02 194.20 189.68 193.75 184.75 181.84 175.20 168.76 150.04 137.83 131.81 127.02 137.84 110.70 109.46 118.70 71.98 104.17 104.18 104.21 88.63 78.69 73.02 77.44 73.20 65.24
Operating income 225.31 69.93 107.02 135.80 202.26 191.26 184.70 203.22 116.88 129.14 216.38 147.53 122.28 129.23 63.15 43.35 -12.46 137.26 5.13 -37.81 -16.95 -33.77 -14.98 -38.44 -13.04 135.73 -44.50 -18.71 -23.81 -12.46 -21.84 -52.76 -48.91 12.66 -56.06 -44.50 53.82 56.26 3.53 448.44 175.46 368.82 409.97 275.15 284.36 203.56 243.63 235.21 248.97 205.88 176.57 63.46 231.95 225.97 178.92 244.50 143.64 161.60 163.58 79.05 86.26 116.22 108.36 268.55 422.96 506.42 504.41 485.81 514.10 514.11 467.65 460.15 466.50 424.84 393.72 361.01 311.30 257.65 256.20 223.19 190.39
Non-operating income (net) -31.64 -56.15 -96.38 -35.84 -53.55 -66.79 -91.87 -13.44 -31.61 15.71 -6.40 -82.39 -30.02 16.51 -16.49 -2.39 -29.40 -6.83 -26.52 56.39 245.33 -2,810.41 -10.62 -124.93 -1,192.68 -88.90 -665.30 -167.12 -36.47 261.07 -71.01 -864.11 -91.42 -193.60 -72.02 -69.93 -80.19 -1,488.90 -57.76 -46.22 -57.83 -471.76 -23.75 -57.90 -42.46 -787.54 -34.99 -37.71 -41.66 -29.23 41.05 -21.37 -29.89 -37.55 -24.08 -19.46 -8.71 -12.02 -10.41 -15.36 -16.45 -1.65 -1.58 0.50 3.16 1.42 2.23 0.96 0.55 -0.53 1.70 0.86 2.02 1.30 -2.19 -0.72 -0.35 2.56 1.16 0.12 -9.98
Income before tax 193.67 13.79 10.64 99.97 148.71 124.46 92.82 189.78 85.27 144.86 209.98 65.15 92.26 145.74 46.66 40.97 -41.86 130.43 -21.39 18.58 228.38 -2,844.18 -25.60 -163.37 -1,205.72 46.82 -709.80 -185.83 -60.28 248.62 -92.85 -916.87 -140.32 -180.94 -128.09 -114.42 -26.37 -1,432.64 -54.24 402.22 117.63 -102.94 386.22 217.25 241.90 -583.98 208.64 197.49 207.31 176.65 217.62 42.09 202.07 188.42 154.84 225.03 134.93 149.58 153.17 63.68 69.82 114.57 106.77 269.04 426.12 507.84 506.64 486.77 514.65 513.58 469.35 461.00 468.52 426.13 391.53 360.29 310.96 260.21 257.36 223.31 180.41
Income tax expense 72.95 -72.85 31.73 57.10 40.41 27.81 31.61 -5.23 -10.21 -4.84 51.66 -0.67 -15.80 10.78 13.07 3.91 -5.21 7.00 2.28 -1.86 -3.62 -21.46 25.27 -121.18 -143.04 -1.38 -2.85 -37.18 2.87 80.22 -14.49 -38.84 3.00 -167.96 -28.61 -18.21 257.41 -149.47 -10.00 56.82 -6.50 34.59 41.79 39.41 43.45 -3.97 40.78 34.27 35.58 17.78 33.85 6.14 34.35 53.98 25.16 46.36 21.59 30.14 17.61 9.51 15.36 16.28 20.29 51.12 55.40 61.43 80.56 94.92 100.36 95.01 86.83 85.29 84.33 78.75 73.25 70.26 60.64 60.51 50.18 43.55 35.18
Net income 120.73 86.64 -21.10 42.87 108.30 96.65 61.22 195.01 95.48 149.70 158.32 65.82 108.06 134.96 33.59 37.06 -36.66 123.44 -23.67 20.44 232.00 -2,822.72 -50.87 -42.19 -1,062.68 -32.87 -444.87 -151.96 -67.07 166.22 -81.59 -628.06 -142.33 -24.68 -96.79 -91.86 -301.69 -1,290.10 -55.08 313.93 101.66 -148.79 318.66 155.48 174.47 -584.69 145.42 136.55 150.54 141.94 161.87 17.11 148.39 126.28 113.58 159.82 120.18 127.00 135.32 54.08 54.50 98.76 86.02 217.93 370.73 446.42 426.08 391.85 414.30 418.57 382.52 375.72 384.19 347.38 318.28 290.03 250.32 199.70 207.17 179.76 145.23
1 day ago