Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 14,239.00 11,735.00 10,426.00 9,646.00 6,176.00 3,566.00 8,781.00 8,264.00 7,894.00 5,931.00 5,598.00 5,368.00 5,156.00 4,657.00 4,317.80 3,832.30 3,399.80 3,662.60 3,506.00 3,334.40
Cost of revenue 5,744.00 8,874.00 7,963.00 7,513.00 5,359.00 4,349.00 6,415.00 6,175.00 5,268.00 3,461.00 3,313.00 3,596.00 3,540.00 3,349.00 2,149.00 966.20 713.80 1,785.20 888.40 1,113.90
Gross profit 8,495.00 2,861.00 2,463.00 2,133.00 817.00 -783.00 2,366.00 2,089.00 2,626.00 2,464.00 2,285.00 1,772.00 1,424.00 1,308.00 2,168.80 2,866.10 2,686.00 1,877.40 2,617.60 2,220.50
Total operating expenses + 8,192.00 2,291.00 2,069.00 2,063.00 132.00 992.00 1,303.00 1,446.00 1,418.00 1,158.00 987.00 810.00 586.00 767.00 1,719.90 1,651.10 1,664.80 3,435.10 1,596.80 1,514.60
Operating income 303.00 570.00 394.00 70.00 685.00 -1,775.00 1,063.00 643.00 1,208.00 1,306.00 1,298.00 962.00 838.00 570.00 448.90 471.60 267.40 -172.20 212.00 -87.30
Non-operating income (net) -157.00 -25.00 -71.00 9.00 -56.00 -65.00 -47.00 -58.00 -49.00 10.00 14.00 13.00 -22.00 -56.00 -55.20 -65.70 -64.50 -41.00 -10.40 -0.50
Income before tax 146.00 545.00 323.00 79.00 629.00 -1,840.00 1,016.00 585.00 1,159.00 1,316.00 1,312.00 975.00 816.00 514.00 393.70 405.90 202.90 -213.20 201.60 -87.80
Income tax expense 46.00 150.00 88.00 21.00 151.00 -516.00 247.00 148.00 199.00 519.00 464.00 370.00 308.00 198.00 149.20 154.80 81.30 -77.30 76.60 -35.20
Net income 100.00 395.00 235.00 58.00 478.00 -1,324.00 769.00 437.00 960.00 797.00 848.00 605.00 508.00 316.00 244.50 251.10 121.60 -135.90 125.00 -52.60
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 3,300.00 3,632.00 3,766.00 3,704.00 3,137.00 3,534.00 3,072.00 2,897.00 2,232.00 2,553.00 2,839.00 2,838.00 2,196.00 2,479.00 2,828.00 2,658.00 1,681.00 1,899.00 1,953.00 1,527.00 797.00 808.00 701.00 421.00 1,636.00 2,228.00 2,389.00 2,288.00 1,876.00 2,064.00 2,212.00 2,156.00 1,832.00 1,942.00 2,120.00 2,102.00 1,749.00 1,524.00 1,566.00 1,494.00 1,347.00 1,377.00 1,515.00 1,437.00 1,269.00 1,306.00 1,465.00 1,375.00 1,222.00 1,210.00 1,557.00 1,256.00 1,133.00 1,132.00 1,272.20 1,213.20 1,039.30 1,044.30 1,198.10 1,110.20 965.20 958.50 1,067.50 976.40 829.90 846.10 967.40 843.90 742.40 827.10 1,065.20 930.80 839.50 847.10 995.10 904.40 759.40 790.30 935.70 873.00 735.40
Cost of revenue 212.00 208.00 151.00 2,758.00 2,627.00 2,763.00 2,194.00 1,991.00 1,925.00 2,071.00 2,088.00 1,898.00 1,915.00 1,912.00 1,946.00 1,876.00 1,555.00 1,488.00 1,391.00 1,265.00 1,093.00 1,021.00 985.00 801.00 1,454.00 1,621.00 1,616.00 1,565.00 1,492.00 1,565.00 1,540.00 1,513.00 1,444.00 1,432.00 1,303.00 1,231.00 1,204.00 943.00 872.00 825.00 809.00 838.00 845.00 827.00 803.00 885.00 932.00 902.00 877.00 882.00 908.00 883.00 868.00 864.00 553.50 645.90 524.90 452.70 626.50 626.00 404.90 233.20 238.80 274.30 223.30 173.60 202.50 143.70 180.00 373.70 672.60 186.70 303.00 -872.50 617.90 598.90 489.20 -599.40 640.70 559.10 463.70
Gross profit 3,300.00 3,424.00 3,615.00 946.00 510.00 771.00 878.00 906.00 307.00 482.00 751.00 940.00 281.00 567.00 882.00 782.00 126.00 411.00 562.00 262.00 -296.00 -213.00 -284.00 -380.00 182.00 607.00 773.00 723.00 384.00 499.00 672.00 643.00 388.00 510.00 807.00 871.00 536.00 581.00 694.00 669.00 538.00 539.00 670.00 610.00 466.00 421.00 533.00 473.00 345.00 328.00 457.00 373.00 265.00 268.00 718.70 567.30 514.40 591.60 571.60 484.20 560.30 725.30 828.70 702.10 606.60 672.50 764.90 700.20 562.40 453.40 392.60 744.10 536.50 1,719.60 377.20 305.50 270.20 1,389.70 295.00 313.90 271.70
Total operating expenses + 3,579.00 3,349.00 3,467.00 669.00 707.00 698.00 537.00 584.00 473.00 450.00 540.00 603.00 467.00 544.00 820.00 595.00 328.00 372.00 304.00 -287.00 -135.00 382.00 287.00 -92.00 503.00 355.00 351.00 359.00 359.00 453.00 375.00 372.00 359.00 373.00 380.00 384.00 379.00 340.00 294.00 251.00 248.00 284.00 237.00 238.00 228.00 179.00 217.00 210.00 204.00 198.00 -13.00 199.00 199.00 191.00 449.20 451.50 442.00 438.60 428.40 426.40 426.50 422.40 424.90 405.60 394.80 428.50 413.90 446.50 389.90 368.90 1,084.50 410.00 387.00 -1,151.10 951.20 924.20 872.50 -1,165.70 969.50 887.20 825.10
Operating income -279.00 75.00 148.00 277.00 -197.00 73.00 341.00 322.00 -166.00 32.00 211.00 337.00 -186.00 23.00 62.00 187.00 -202.00 39.00 258.00 549.00 -161.00 -595.00 -571.00 -288.00 -321.00 252.00 422.00 364.00 25.00 46.00 297.00 271.00 29.00 137.00 427.00 487.00 157.00 241.00 400.00 418.00 290.00 255.00 433.00 372.00 238.00 242.00 316.00 263.00 141.00 130.00 470.00 175.00 76.00 83.00 269.50 115.80 72.40 114.10 143.20 57.80 133.80 119.30 216.40 109.90 26.00 52.80 159.80 66.70 -11.90 -106.70 -120.00 106.50 -49.70 9.10 143.30 77.70 -18.10 -18.20 -24.00 80.10 -125.20
Non-operating income (net) -38.00 -45.00 -37.00 -39.00 -36.00 6.00 -13.00 -6.00 -12.00 -28.00 -18.00 -12.00 -13.00 12.00 3.00 -2.00 -4.00 -10.00 -13.00 -21.00 -12.00 -48.00 -18.00 -3.00 4.00 -9.00 -6.00 -13.00 -19.00 -10.00 -13.00 -12.00 -23.00 -11.00 -10.00 -13.00 -15.00 -10.00 2.00 2.00 2.00 4.00 4.00 4.00 2.00 0.00 0.00 2.00 11.00 -5.00 -7.00 -6.00 -17.00 -11.00 -3.90 -6.70 -5.80 -13.40 -17.90 -10.80 -13.10 -15.80 -18.20 -15.90 -15.80 -10.80 -17.00 -19.00 -17.70 -13.30 -13.00 -8.30 -6.40 -5.80 -2.20 -2.70 0.30 1.60 1.10 1.00 -4.20
Income before tax -317.00 30.00 111.00 238.00 -233.00 79.00 328.00 316.00 -178.00 4.00 193.00 325.00 -199.00 35.00 65.00 185.00 -206.00 29.00 245.00 528.00 -173.00 -643.00 -589.00 -291.00 -317.00 243.00 416.00 351.00 6.00 36.00 284.00 259.00 6.00 126.00 417.00 474.00 142.00 231.00 402.00 420.00 292.00 259.00 437.00 376.00 240.00 242.00 316.00 265.00 152.00 125.00 463.00 169.00 59.00 72.00 265.60 109.10 66.60 100.70 125.30 47.00 120.70 103.50 198.20 94.00 10.20 42.00 142.80 47.70 -29.60 -120.00 -133.00 98.20 -56.10 3.30 141.10 75.00 -17.80 -16.60 -22.90 81.10 -129.40
Income tax expense -124.00 9.00 38.00 66.00 -67.00 8.00 92.00 96.00 -46.00 6.00 54.00 85.00 -57.00 13.00 25.00 46.00 -63.00 11.00 51.00 131.00 -42.00 -196.00 -158.00 -77.00 -85.00 62.00 94.00 89.00 2.00 13.00 67.00 66.00 2.00 189.00 158.00 181.00 49.00 117.00 146.00 160.00 108.00 68.00 163.00 142.00 91.00 94.00 118.00 100.00 58.00 47.00 174.00 65.00 22.00 28.00 102.20 41.60 25.80 36.70 47.80 18.20 46.50 38.70 75.80 35.40 4.90 17.90 55.20 18.60 -10.40 -44.80 -46.50 35.10 -20.20 -0.10 55.30 28.90 -7.50 65.40 -5.50 25.60 -50.30
Net income -193.00 21.00 73.00 172.00 -166.00 71.00 236.00 220.00 -132.00 -2.00 139.00 240.00 -142.00 22.00 40.00 139.00 -143.00 18.00 194.00 397.00 -131.00 -447.00 -431.00 -214.00 -232.00 181.00 322.00 262.00 4.00 23.00 217.00 193.00 4.00 315.00 259.00 293.00 93.00 114.00 256.00 260.00 184.00 191.00 274.00 234.00 149.00 148.00 198.00 165.00 94.00 78.00 289.00 104.00 37.00 44.00 163.00 68.00 41.00 64.00 77.50 28.80 74.20 64.80 122.40 58.60 5.30 24.10 87.60 29.10 -19.20 -75.20 -86.50 63.10 -35.90 3.40 81.80 46.10 -10.30 -11.60 -17.40 55.50 -79.10
1 day ago