Sign in

Income Statement - Magnolia Oil & Gas Corp (MGY)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Total revenue 1,311.85 1,315.89 1,226.98 1,694.49 1,078.35 541.30 942.16 1,039.72 403.19 110.93
Cost of revenue 699.17 635.20 524.61 439.42 335.59 412.49 631.87 108.48 157.23 44.76
Gross profit 612.67 680.69 702.37 1,255.07 742.76 128.81 310.29 931.25 245.96 66.17
Total operating expenses + 173.49 168.70 167.89 181.29 140.17 2,054.48 182.35 657.75 1.15 37.31
Operating income 439.18 511.99 534.49 1,073.79 602.59 -1,925.67 127.50 273.50 -1.15 28.86
Non-operating income (net) -21.77 -18.85 15.33 -16.90 -34.03 -22.66 -27.74 -48.13 3.98 -6.72
Income before tax 417.41 493.14 549.81 1,056.89 568.57 -1,948.32 99.77 225.37 2.83 22.14
Income tax expense 80.13 95.81 107.21 6.64 8.85 -79.34 14.76 27.49 1.16 0.67
Net income 325.25 366.03 388.30 893.84 417.28 -1,208.39 50.20 93.83 1.67 21.47
Show Quarterly Income Statement

Income Statement - Magnolia Oil & Gas Corp (MGY)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17
Total revenue 358.51 317.63 324.94 318.98 350.30 326.61 333.14 336.73 319.42 322.63 315.68 280.29 308.38 349.04 482.96 484.65 377.84 336.38 285.04 252.05 209.11 149.24 121.07 82.84 181.37 229.71 244.80 242.96 218.67 489.26 178.16 199.99 172.31 124.98 86.62 191.60
Cost of revenue 182.92 181.42 174.92 167.16 167.88 163.43 162.46 157.55 151.76 147.26 127.35 124.19 125.80 112.51 122.98 106.24 97.69 99.18 83.13 82.82 74.69 74.69 72.93 79.59 178.48 173.20 181.13 162.05 150.41 61.59 16.37 16.76 13.76 53.48 37.30 33.20
Gross profit 175.60 136.21 150.02 151.82 182.42 163.18 170.68 179.18 167.65 175.37 188.33 156.10 182.58 236.53 359.99 378.41 280.15 237.20 201.92 169.23 134.42 74.55 48.14 3.25 2.89 56.51 63.67 80.90 68.27 427.68 161.79 183.23 158.55 71.50 49.31 0.00
Total operating expenses + 47.75 42.13 48.55 44.01 46.60 39.11 41.67 44.83 43.10 37.28 40.20 34.77 55.65 38.62 48.24 50.15 44.28 35.19 30.42 40.04 34.52 31.88 26.20 29.18 1,967.22 33.83 36.00 37.27 34.75 387.87 121.95 81.90 66.04 0.55 0.33 0.21 0.06
Operating income 127.76 94.08 101.46 107.81 135.82 124.07 129.01 134.35 124.56 138.09 148.13 121.33 126.93 197.91 311.75 328.26 235.87 202.01 171.49 129.19 99.90 42.67 21.94 -25.94 -1,964.34 22.69 27.67 43.63 33.52 39.81 39.85 101.33 92.51 -0.55 -0.33 -0.21 -0.06
Non-operating income (net) -6.04 -5.86 -6.02 -5.85 -4.04 -13.18 3.43 -2.47 -6.63 7.31 0.56 8.11 -0.65 -1.84 -5.43 -0.48 -9.15 -7.45 -7.96 -10.62 -8.01 -0.65 -8.59 -6.63 -6.79 -6.74 -6.78 -7.18 -7.03 -15.45 -11.67 -14.31 -6.70 1.97 1.36 0.65 0.00
Income before tax 121.72 88.22 95.44 101.97 131.79 110.89 132.44 131.88 117.93 145.40 148.69 129.44 126.28 196.07 306.32 327.78 226.72 194.57 163.54 118.57 91.89 42.01 13.36 -32.57 -1,971.13 15.94 20.89 36.45 26.49 24.35 28.18 87.02 85.81 1.42 1.03 0.45 -0.06
Income tax expense 20.89 16.85 17.21 20.94 25.14 22.18 26.53 26.77 20.34 31.55 31.21 24.85 19.61 -58.70 19.36 27.88 18.10 2.42 3.63 2.40 0.40 11.49 -0.34 -3.18 -75.83 2.31 3.53 5.15 3.78 22.94 3.54 0.57 0.45 0.66 0.36 0.16 -0.02
Net income 99.83 68.75 75.46 78.12 102.93 85.60 99.78 95.56 85.09 98.45 102.03 91.49 96.34 231.74 245.48 250.58 166.04 150.23 119.36 84.45 63.24 27.75 9.15 -18.27 -1,227.01 8.12 10.55 18.51 13.03 -84.16 6.18 86.45 85.37 0.75 0.67 0.29 -0.04
1 day ago